Metaplanet
3350
Fujikura
5803
Nissan Motor
7201
4
DeNA
2432
5
Mitsubishi Heavy Industries
7011
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -44.18%302M | -91.15%94M | 336.72%303M | -68M | -27M | 541M | 1.06B | -128M |
Net profit before non-cash adjustment | -117.38%-53M | 8.06%134M | 20.67%181M | --32M | ---400M | --305M | --124M | --150M |
Total adjustment of non-cash items | 74.22%946M | 57.19%437M | -47.22%-53M | --362M | --200M | --543M | --278M | ---36M |
-Depreciation and amortization | 2.53%486M | 9.65%125M | 7.21%119M | --124M | --118M | --474M | --114M | --111M |
-Deferred income tax | 61.11%58M | 2,350.00%49M | -106.25%-2M | --0 | --11M | --36M | --2M | --32M |
-Other non-cash items | 1,118.18%402M | 62.35%263M | 5.03%-170M | --238M | --71M | --33M | --162M | ---179M |
Changes in working capital | -92.51%-591M | -172.27%-477M | 172.31%175M | ---462M | --173M | ---307M | --660M | ---242M |
-Change in receivables | -203.88%-402M | -3,995.24%-860M | 2,114.29%310M | ---234M | --382M | --387M | ---21M | --14M |
-Change in inventory | 83.93%-45M | -42.19%596M | -89.04%-138M | ---59M | ---444M | ---280M | --1.03B | ---73M |
-Change in payables | 67.63%-135M | 35.91%-207M | 102.23%4M | ---168M | --236M | ---417M | ---323M | ---179M |
-Provision for loans, leases and other losses | -400.00%-9M | 77.78%-6M | 75.00%-1M | ---1M | ---1M | --3M | ---27M | ---4M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | 0.00%-159M | 95.65%-2M | -21.95%-50M | -54M | -53M | -159M | -46M | -41M |
Interest received (cash flow from operating activities) | 25.00%5M | 0.00%2M | 1M | 2M | 0 | 4M | 2M | 0 |
Tax refund paid | 64.52%-33M | 84.78%-7M | 60.53%-15M | 23M | -34M | -93M | -46M | -38M |
Other operating cash inflow (outflow) | 0.00%1M | 1M | 0 | -1M | 1M | 1M | 0 | 3M |
Operating cash flow | -60.54%116M | -90.95%88M | 217.16%239M | ---98M | ---113M | --294M | --972M | ---204M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -1.94%-105M | -209.09%-34M | 37.93%-18M | ---19M | ---34M | ---103M | ---11M | ---29M |
Net investment product transactions | --0 | --0 | ---- | ---- | --0 | --1M | --0 | --0 |
Net changes in other investments | ---1M | --0 | --0 | --1M | ---2M | ---- | ---- | ---- |
Investing cash flow | -3.92%-106M | -209.09%-34M | 37.93%-18M | ---18M | ---36M | ---102M | ---11M | ---29M |
Financing cash flow | ||||||||
Net issuance payments of debt | 760.53%327M | 82.15%-163M | 221.77%179M | ---243M | --554M | --38M | ---913M | ---147M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 0.81%-367M | -17.72%-93M | 7.29%-89M | ---105M | ---80M | ---370M | ---79M | ---96M |
Cash dividends paid | ---29M | --0 | --0 | --0 | ---29M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | --1M | ---1M | --0 | --0 |
Financing cash flow | 79.28%-69M | 74.19%-256M | 137.04%90M | ---349M | --446M | ---333M | ---992M | ---243M |
Net cash flow | ||||||||
Beginning cash position | -8.28%1.2B | 12.12%1.37B | -37.55%1.09B | --1.55B | --1.2B | --1.3B | --1.22B | --1.74B |
Current changes in cash | 58.16%-59M | -551.61%-202M | 165.34%311M | ---465M | --297M | ---141M | ---31M | ---476M |
Effect of exchange rate changes | 172.73%90M | 650.00%60M | 32.56%-29M | ---1M | --60M | --33M | --8M | ---43M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M |
End cash Position | 2.59%1.23B | 2.59%1.23B | 12.12%1.37B | --1.09B | --1.55B | --1.2B | --1.2B | --1.22B |
Free cash flow | -94.44%10M | -94.34%54M | 197.38%223M | ---119M | ---148M | --180M | --954M | ---229M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |