Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
American Express
AXP
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4,118.74%2.12B | 104.27%50.17M | -153.83%-1.17B | 358.89%2.18B | -195.73%-842.6M | 1,024.08%880.16M | -108.20%-95.25M | 170.51%1.16B | -3,647.59%-1.65B | 93.66%-43.96M |
Net profit before non-cash adjustment | 131.19%1.76B | -68.00%760.36M | 825.58%2.38B | -217.72%-327.44M | 213.11%278.15M | -199.76%-245.91M | 55.05%246.5M | 422.69%158.98M | -109.96%-49.27M | 30.17%494.61M |
Total adjustment of non-cash items | 400.02%314.89M | 92.75%-104.96M | -315.53%-1.45B | 187.78%671.63M | -173.83%-765.12M | 119.72%1.04B | -9.33%471.64M | -10.78%520.17M | 221.16%583.03M | 361.23%181.54M |
-Depreciation and amortization | -14.46%219.81M | 1.52%256.95M | -34.29%253.11M | -7.05%385.2M | -15.40%414.41M | -7.77%489.86M | 2.19%531.11M | 0.25%519.72M | 6.79%518.41M | 6.79%485.46M |
-Reversal of impairment losses recognized in profit and loss | --0 | 736.60%287.86M | -95.27%34.41M | 92.38%727.75M | 171.41%378.3M | --139.38M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -200.00%-365.54M | --365.54M | ---- | ---- | -37.63%46.89M | 114.67%75.17M |
-Disposal profit | 88.34%-69.13M | 59.36%-593.1M | -1,158.18%-1.46B | 86.79%-115.98M | -424.64%-878.25M | -168.09%-167.4M | 70.74%-62.44M | -1,669.21%-213.44M | 89.08%-12.06M | -1,779.22%-110.52M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.14%129.33M | ---854.27M |
-Other non-cash items | 389.82%164.22M | 79.46%-56.66M | 15.22%-275.81M | -3.60%-325.34M | -250.33%-314.04M | 6,935.90%208.9M | -98.61%2.97M | 314.89%213.89M | -116.99%-99.53M | 10,321.40%585.69M |
Changes in working capital | 107.24%43.79M | 71.21%-605.23M | -214.44%-2.1B | 616.62%1.84B | -496.04%-355.62M | 111.04%89.8M | -268.60%-813.39M | 122.12%482.44M | -202.89%-2.18B | 28.26%-720.1M |
-Change in receivables | -438.68%-915.5M | 158.35%270.31M | -349.05%-463.23M | 693.42%186M | -96.55%23.44M | 156.56%678.73M | -390.34%-1.2B | 33.24%-244.75M | 48.54%-366.63M | -660.45%-712.44M |
-Change in inventory | 50.98%-541.53M | 23.04%-1.1B | -449.88%-1.44B | -34.20%410.29M | 195.07%623.57M | -62.31%-655.92M | -243.39%-404.11M | -148.80%-117.68M | 165.95%241.18M | -15,902.81%-365.68M |
-Change in payables | 521.04%1.44B | -2,690.87%-341.8M | -101.25%-12.25M | 162.15%975.91M | -4,444.28%-1.57B | -103.88%-34.55M | -6.97%889.84M | 148.46%956.53M | -1,232.97%-1.97B | 117.41%174.21M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -144.56%-81.9M | 238.57%183.81M |
-Provision for loans, leases and other losses | -129.91%-145.57M | 1,289.01%486.76M | -111.23%-40.94M | -45.20%364.65M | 652.81%665.47M | 496.08%88.4M | 173.87%14.83M | ---20.08M | ---- | ---- |
-Changes in other current assets | 145.96%207.29M | 155.98%84.28M | -51.10%-150.54M | -1.75%-99.63M | -845.46%-97.92M | 111.54%13.14M | -24.30%-113.83M | ---91.58M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.47%-88.89M | -6.32%-84.28M | 6.18%-79.27M | 27.68%-84.49M | 4.11%-116.82M | -7.23%-121.83M | 7.34%-113.62M | 3.70%-122.62M | 0.49%-127.33M | 12.08%-127.96M |
Interest received (cash flow from operating activities) | 11.50%98.56M | 16.07%88.4M | 6.52%76.16M | -9.29%71.5M | -9.72%78.83M | 11.28%87.31M | 11.03%78.47M | -1.60%70.67M | 22.71%71.82M | 22.00%58.53M |
Tax refund paid | 88.39%-130.88M | -696.15%-1.13B | 72.97%-141.64M | -163.99%-524.04M | -271.94%-198.51M | -89.08%-53.37M | 9.61%-28.23M | 79.21%-31.23M | -3.11%-150.17M | 30.73%-145.65M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | 0.00%-1K | -1K | 0 | 100.00%-1K | -152.21M | 0 | 0.00%-1K |
Operating cash flow | 285.90%2B | 18.62%-1.07B | -180.21%-1.32B | 252.39%1.64B | -236.20%-1.08B | 599.46%792.28M | -117.13%-158.63M | 149.98%926.21M | -615.34%-1.85B | 74.13%-259.04M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -124.40%-34.51M | -90.82%141.46M | 1,111.99%1.54B | -117.28%-152.31M | 1,813.03%881.53M | 67.57%-51.46M | -4.32%-158.68M | 69.22%-152.1M | -1,264.19%-494.15M | 125.99%42.45M |
Net intangibles purchase and sale | -146.57%-31.2M | 63.19%-12.66M | 37.93%-34.38M | 46.35%-55.38M | -70.40%-103.23M | 53.01%-60.58M | 11.62%-128.92M | 49.83%-145.87M | -29.66%-290.77M | -156.55%-224.25M |
Net investment property transactions | --0 | 7.83%-136.26M | ---147.84M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -58.53%70.56M | 1,738.49%170.14M | -107.96%-10.38M | 225.40%130.39M | -87.58%40.07M | 61.15%322.58M | 411.84%200.18M | -151.63%-64.19M | 127.71%124.33M | 1,789.82%54.6M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 625.69%8.36M | 0.00%1.15M | -50.00%1.15M | 100.00%2.3M |
Net changes in other investments | -121.80%-18.37M | 160.49%84.29M | -13,933,800.00%-139.34M | 150.00%1K | ---2K | ---- | ---- | ---- | 37,000,100.00%370M | ---1K |
Investing cash flow | -105.48%-13.53M | -79.58%246.97M | 1,664.60%1.21B | -109.45%-77.3M | 288.70%818.37M | 366.31%210.54M | 78.10%-79.06M | -24.72%-361.01M | -131.73%-289.45M | 49.36%-124.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -134.87%-591.02M | 553.30%1.69B | 66.12%-373.89M | -52.72%-1.1B | -234.18%-722.55M | -156.55%-216.21M | 43.66%382.33M | -82.36%266.14M | 297.89%1.51B | -3,717.62%-762.53M |
Net common stock issuance | -60.45%-1.28M | 98.71%-799K | -15,987.50%-61.78M | 51.02%-384K | -79.82%-784K | 69.64%-436K | -79.05%-1.44M | 34.21%-802K | 13.73%-1.22M | -11.70%-1.41M |
Increase or decrease of lease financing | 9.91%-86.43M | 3.19%-95.93M | 4.95%-99.09M | 13.47%-104.25M | 27.65%-120.48M | 11.97%-166.52M | 6.35%-189.16M | 8.31%-201.98M | 5.73%-220.28M | 0.71%-233.68M |
Cash dividends paid | -0.74%-212M | -72.68%-210.44M | -33.31%-121.87M | 25.01%-91.42M | 20.01%-121.91M | 0.02%-152.4M | -24.97%-152.42M | 0.02%-121.96M | 0.02%-121.99M | -33.30%-122.01M |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | ---- | 0.00%-2K | 33.33%-2K | -50.00%-3K | 0.00%-2K | ---2K | ---- |
Financing cash flow | -164.19%-890.73M | 311.34%1.39B | 49.47%-656.62M | -34.57%-1.3B | -80.32%-965.72M | -1,462.70%-535.57M | 167.06%39.3M | -105.03%-58.61M | 204.09%1.17B | -221.62%-1.12B |
Net cash flow | ||||||||||
Beginning cash position | 32.48%2.36B | -27.49%1.78B | 12.56%2.45B | -36.19%2.18B | 15.36%3.42B | -6.19%2.96B | 18.27%3.16B | -27.50%2.67B | -27.58%3.68B | -23.25%5.08B |
Current changes in cash | 94.40%1.09B | 173.26%561.28M | -386.36%-766.15M | 121.81%267.54M | -362.48%-1.23B | 335.53%467.26M | -139.16%-198.38M | 151.85%506.59M | 35.02%-976.99M | 5.79%-1.5B |
Effect of exchange rate changes | 699.60%131.66M | -82.06%16.47M | 1,396.20%91.79M | 163.77%6.14M | 23.18%-9.62M | -506.99%-12.52M | 116.08%3.08M | 45.78%-19.13M | -134.60%-35.29M | 80.56%101.99M |
Cash adjustments other than cash changes | ---- | 200.00%1K | ---1K | ---- | ---1K | ---- | ---- | ---- | -200.00%-3K | ---1K |
End cash Position | 51.89%3.58B | 32.48%2.36B | -27.49%1.78B | 12.56%2.45B | -36.19%2.18B | 15.36%3.42B | -6.19%2.96B | 18.27%3.16B | -27.50%2.67B | -27.58%3.68B |
Free cash flow | 237.00%1.93B | 16.95%-1.41B | -218.33%-1.7B | 215.66%1.43B | -282.37%-1.24B | 251.59%679.51M | -171.62%-448.24M | 123.58%625.83M | -303.25%-2.65B | 47.59%-658.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |