Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -15.38%7.06B | -9.95%34.51B | -10.71%25.28B | -12.93%16.92B | -6.60%8.35B | -0.58%38.32B | -8.02%28.31B | -5.79%19.44B | 1.43%8.94B | -4.27%38.54B |
Refunds of taxes and levies | -22.73%221.33K | -91.02%764.52K | -11.50%8.48M | -95.56%333.49K | -50.99%286.44K | -79.56%8.51M | -59.45%9.58M | -43.92%7.52M | -82.10%584.43K | 206.11%41.64M |
Cash received relating to other operating activities | 26.61%1.35B | -12.25%2.43B | 26.08%2.78B | 40.70%1.93B | 24.32%1.06B | 4.31%2.77B | -4.97%2.21B | -11.86%1.37B | 26.72%854.73M | -4.58%2.65B |
Cash inflows from operating activities | -10.64%8.41B | -10.12%36.94B | -8.05%28.07B | -9.43%18.85B | -3.90%9.41B | -0.34%41.1B | -7.84%30.53B | -6.24%20.81B | 3.20%9.79B | -4.23%41.24B |
Goods services cash paid | -18.01%6.06B | -7.97%31.55B | -7.04%23.48B | -12.82%15.01B | -9.17%7.39B | -2.83%34.29B | -8.39%25.26B | -1.25%17.22B | 4.42%8.14B | -1.71%35.29B |
Staff behalf paid | -0.10%268.54M | -6.13%1.02B | -4.28%751.74M | -1.85%508.58M | -7.33%268.81M | 2.87%1.09B | 11.57%785.34M | 1.86%518.16M | 11.06%290.05M | 2.56%1.06B |
All taxes paid | -19.22%148.44M | -21.34%718.62M | -24.04%562.53M | -25.05%395.21M | -20.53%183.75M | -6.09%913.56M | 12.26%740.57M | -8.84%527.3M | -23.67%231.21M | -12.79%972.85M |
Cash paid relating to other operating activities | 24.78%1.89B | -30.95%3.6B | -9.65%3.23B | 21.00%2.82B | 47.27%1.51B | 30.92%5.22B | 0.29%3.57B | -19.24%2.33B | 6.31%1.03B | -3.86%3.99B |
Cash outflows from operating activities | -10.61%8.36B | -11.11%36.9B | -7.69%28.02B | -9.03%18.74B | -3.40%9.35B | 0.50%41.51B | -6.59%30.36B | -3.81%20.6B | 3.88%9.68B | -2.11%41.3B |
Net cash flows from operating activities | -16.43%47.43M | 109.64%39.54M | -71.02%50.67M | -47.65%113.33M | -48.16%56.76M | -537.65%-410.19M | -72.33%174.85M | -72.43%216.48M | -34.79%109.48M | -107.43%-64.33M |
Investing cash flow | ||||||||||
Cash received from disposal of investments | -79.64%19.36M | 10.38%868.06M | 641.88%301.51M | 1,231.20%274.97M | 3,703.36%95.08M | 628.03%786.44M | -60.18%40.64M | -64.30%20.66M | -87.50%2.5M | -51.36%108.02M |
Cash received from returns on investments | -83.49%643.32K | 43.57%7.33M | 407.42%7.41M | 554.90%7.51M | 579.11%3.9M | -5.78%5.11M | -23.31%1.46M | -6.04%1.15M | -10.33%573.75K | -75.80%5.42M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | -13.27%2.39M | 149.54%7.62M | -11.23%5.03M | 82.08%3.24M | 629.61%2.76M | -70.98%3.05M | -45.50%5.67M | 515.10%1.78M | 54.32%378.12K | 598.28%10.53M |
Net cash received from disposal of subsidiaries and other business units | ---- | 2,724.19%13.99M | 702.01%29.13M | --7.49M | -34.99%4.64M | -98.42%495.24K | -91.12%3.63M | ---- | -59.95%7.14M | -14.44%31.41M |
Cash received relating to other investing activities | ---- | 4.35%552.1K | ---- | ---- | ---- | --529.1K | ---- | ---- | 376.43%3M | ---- |
Cash inflows from investing activities | -78.95%22.39M | 12.81%897.56M | 567.41%343.08M | 1,143.33%293.2M | 682.42%106.38M | 412.05%795.63M | -77.75%51.41M | -71.40%23.58M | -65.45%13.6M | -45.04%155.38M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | 151.87%62.52M | -18.71%84.6M | 14.54%85.97M | 15.64%59.34M | -15.14%24.82M | 10.34%104.07M | 21.91%75.06M | 27.93%51.31M | 18.61%29.25M | -27.01%94.32M |
Cash paid to acquire investments | -83.32%16.03M | 21.25%909.23M | 3,785.28%284.32M | 4,400.26%284.32M | 1,647.11%96.09M | 349.69%749.86M | -96.56%7.32M | -97.03%6.32M | -45.00%5.5M | -27.64%166.75M |
Net cash paid to acquire subsidiaries and other business units | ---- | -46.40%43.96M | -57.29%35.37M | -43.01%35.37M | -40.44%18.65M | -51.59%82.01M | -47.80%82.81M | 22.96%62.07M | 58.82%31.32M | -68.17%169.41M |
Cash paid relating to other investing activities | --15.67M | ---- | --0 | ---- | ---- | --111.24K | -23.40%170M | 0.01%160.01M | ---- | ---- |
Cash outflows from investing activities | -32.49%94.22M | 10.87%1.04B | 21.02%405.66M | 35.51%379.03M | 111.24%139.57M | 117.44%936.06M | -48.80%335.19M | -39.61%279.71M | 21.49%66.07M | -51.73%430.48M |
Net cash flows from investing activities | -116.45%-71.83M | 0.14%-140.23M | 77.95%-62.57M | 66.49%-85.82M | 36.76%-33.18M | 48.96%-140.42M | 33.02%-283.78M | 32.73%-256.13M | -249.18%-52.48M | 54.84%-275.1M |
Financing cash flow | ||||||||||
Cash received from capital contributions | --2M | 2,183.58%17M | 2,016.80%11.2M | 1,128.50%6.5M | ---- | -97.26%744.44K | -86.08%529.1K | -86.08%529.1K | ---- | -57.83%27.21M |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | --2M | 2,183.58%17M | 2,016.80%11.2M | 1,128.50%6.5M | ---- | -97.26%744.44K | -86.08%529.1K | --529.1K | ---- | 215.10%27.21M |
Cash from borrowing | -13.69%2.44B | -2.07%10.81B | -50.19%6.63B | -52.08%3.71B | -29.27%2.83B | 39.09%11.04B | 87.19%13.3B | 36.87%7.74B | 13.93%4B | -20.51%7.94B |
Cash received relating to other financing activities | 42.86%2.7B | 10.32%9.14B | 0.69%4.62B | 8.86%4.12B | 78.28%1.89B | -31.27%8.28B | 67.01%4.59B | 135.64%3.78B | 108.85%1.06B | -2.95%12.05B |
Cash inflows from financing activities | 9.02%5.15B | 3.33%19.97B | -37.08%11.26B | -32.03%7.84B | -6.71%4.72B | -3.46%19.33B | 81.50%17.89B | 58.62%11.53B | 25.94%5.06B | -10.91%20.02B |
Borrowing repayment | -21.47%2.41B | 13.41%12.26B | -48.93%6.62B | -49.13%3.63B | -12.83%3.07B | 36.12%10.81B | 76.27%12.96B | 23.16%7.13B | -0.71%3.52B | -32.50%7.94B |
Dividend interest payment | -24.69%136.65M | 0.89%697.35M | 3.38%511.37M | -4.59%362.84M | 68.42%181.44M | -9.77%691.23M | 40.24%494.65M | 18.74%380.27M | 37.78%107.73M | 26.59%766.08M |
-Including:Cash payments for dividends or profit to minority shareholders | -33.49%28.35M | 38.80%190.71M | 42.84%123.8M | 25.68%78.64M | 103.11%42.62M | 16.52%137.39M | -12.06%86.67M | 72.50%62.57M | --20.98M | 194.90%117.92M |
Cash payments relating to other financing activities | 87.20%2.87B | -4.57%6.78B | -2.48%4.45B | -7.96%3.71B | 16.57%1.53B | -35.38%7.1B | 53.21%4.56B | 114.92%4.03B | 31.83%1.31B | 1.11%10.99B |
Cash outflows from financing activities | 13.21%5.41B | 6.08%19.73B | -35.73%11.58B | -33.29%7.7B | -3.25%4.78B | -5.56%18.6B | 68.66%18.02B | 44.52%11.55B | 6.96%4.94B | -15.24%19.7B |
Net cash flows from financing activities | -355.17%-263.32M | -67.36%236.55M | -148.85%-326.06M | 867.33%133.45M | -147.66%-57.85M | 125.03%724.84M | 84.18%-131.03M | 97.59%-17.39M | 120.24%121.38M | 141.96%322.1M |
Net cash flow | ||||||||||
Exchange rate change effecting cash and cash equivalents | ---- | ---- | -82.15%358.97 | -82.17%358.97 | ---- | ---- | --2.01K | --2.01K | ---- | ---- |
Net increase in cash and cash equivalents | -739.31%-287.71M | -22.02%135.86M | -40.84%-337.97M | 382.17%160.96M | -119.22%-34.28M | 1,105.57%174.23M | 61.30%-239.96M | 81.98%-57.04M | 139.92%178.38M | 96.61%-17.33M |
Add:Begin period cash and cash equivalents | 11.95%1.27B | 18.10%1.14B | 18.10%1.14B | 18.10%1.14B | 18.10%1.14B | -1.77%962.5M | -1.77%962.5M | -1.77%962.5M | -1.77%962.5M | -34.26%979.83M |
End period cash equivalent | -10.66%984.88M | 11.95%1.27B | 10.55%798.76M | 43.32%1.3B | -3.37%1.1B | 18.10%1.14B | 100.85%722.54M | 36.52%905.46M | 114.05%1.14B | -1.77%962.5M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
Auditor | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.