CN Stock MarketDetailed Quotes

000158 Shijiazhuang ChangShan BeiMing Technology

Watchlist
  • 22.56
  • +2.05+10.00%
Market Closed Apr 30 15:00 CST
36.06BMarket Cap-65.01P/E (TTM)

Shijiazhuang ChangShan BeiMing Technology Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-31.30%1.12B
-41.70%2.17B
-11.25%1.22B
57.22%1.62B
45.47%1.62B
55.19%3.72B
-6.82%1.37B
-10.93%1.03B
0.59%1.12B
1.63%2.4B
Transactional financial assets
--10.83M
35.37%11.29M
----
----
----
-63.72%8.34M
----
----
----
--23M
Notes receivable and accounts receivable
13.27%2.95B
2.88%3.18B
14.38%2.95B
0.24%2.62B
-6.94%2.61B
1.03%3.09B
9.88%2.58B
-12.51%2.61B
2.29%2.8B
13.92%3.06B
-Notes receivable
941.57%11.53M
-73.86%32.92M
5,320.35%42.03M
2,499.11%25.47M
-75.50%1.11M
10,283.97%125.92M
-84.77%775.32K
-91.95%980.02K
-71.98%4.52M
-97.06%1.21M
-Accounts receivable
12.87%2.94B
6.14%3.14B
12.78%2.91B
-0.70%2.59B
-6.83%2.61B
-3.05%2.96B
10.09%2.58B
-12.18%2.61B
2.73%2.8B
15.66%3.05B
Other receivables (including interest and dividends)
725.21%2.27B
365.83%2.25B
4.11%310.32M
-2.36%285.28M
-10.54%274.83M
64.58%482.75M
-13.97%298.05M
-20.91%292.16M
-16.37%307.21M
-18.08%293.32M
-Accrued interest receivable
-99.91%8.33K
----
----
47.58%9.99M
61.64%9.05M
72.87%8.18M
107.36%8.03M
124.84%6.77M
25.16%5.6M
65.58%4.73M
-Other receivable
----
----
----
-3.54%275.29M
----
64.45%474.57M
----
-22.11%285.4M
----
-18.76%288.58M
Contractual assets
-35.43%161.36M
-11.51%246.63M
-46.20%253.99M
-40.94%247.36M
-32.02%249.88M
-39.07%278.73M
-19.08%472.06M
-22.68%418.81M
-39.70%367.61M
-32.35%457.48M
Advance payment
22.07%2.09B
-30.84%796.46M
45.13%1.87B
12.40%1.5B
12.89%1.72B
-7.08%1.15B
-13.45%1.29B
3.05%1.33B
4.61%1.52B
1.68%1.24B
Inventories
-15.35%2.81B
-28.91%2.02B
31.59%4.1B
5.20%3.28B
2.37%3.32B
-3.18%2.85B
-1.99%3.12B
5.12%3.12B
3.26%3.24B
-2.37%2.94B
Receivable financing
2.02%38.84M
179.18%77.99M
-36.32%16.66M
-37.15%16.66M
45.53%38.08M
40.50%27.93M
-5.77%26.16M
50.73%26.5M
26.32%26.16M
13.30%19.88M
Other current assets
198.62%221M
97.59%171.6M
95.90%170.56M
-5.59%78.35M
-13.99%74.01M
-0.32%86.85M
-8.86%87.06M
-7.68%82.99M
6.05%86.04M
1.96%87.12M
Total current assets
17.86%11.67B
-6.59%10.92B
17.84%10.89B
8.18%9.65B
4.60%9.91B
11.20%11.69B
-3.17%9.24B
-5.36%8.92B
-0.55%9.47B
1.02%10.52B
Non Current assets
Other equity investment
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
0.00%27.76M
-8.07%27.76M
-8.07%27.76M
-8.07%27.76M
-8.07%27.76M
Investment real estate
3.96%799.55M
1.87%806.76M
16.05%755.84M
69.56%762.27M
70.01%769.09M
72.95%791.94M
34.04%651.33M
-8.21%449.55M
220.42%452.39M
221.56%457.91M
Long-term equity investment
15.52%158.74M
13.74%161.95M
-3.27%136.09M
-0.72%136.09M
-1.56%137.41M
-0.64%142.38M
8.96%140.69M
3.01%137.08M
-1.43%139.59M
244.18%143.31M
Fixed assets
----
----
----
-17.14%1.51B
----
-11.91%1.7B
----
2.57%1.82B
----
-13.14%1.93B
Fixed assets liquidation
----
----
----
-24.66%1.45M
----
-19.73%1.54M
----
-91.02%1.92M
----
-99.25%1.92M
Constru in process
----
----
----
-65.78%94.62M
----
-50.38%109.82M
----
-10.17%276.52M
----
-18.72%221.34M
Intangible assets
13.01%822.17M
-1.17%845.13M
10.48%810.37M
17.55%820.69M
5.00%727.49M
22.90%855.17M
11.14%733.48M
4.01%698.15M
4.03%692.86M
3.11%695.82M
Development expenditure
-74.80%25.93M
-81.86%22.86M
-71.93%17.91M
-79.92%23.15M
-22.81%102.92M
-11.87%126.03M
-42.53%63.79M
20.81%115.31M
26.31%133.34M
36.45%143.01M
Goodwill
-2.05%1.91B
-2.05%1.91B
-1.80%1.95B
-1.80%1.95B
-1.80%1.95B
-1.80%1.95B
-2.26%1.99B
-2.26%1.99B
-2.26%1.99B
-2.26%1.99B
Long deferred expense
-17.77%21.26M
-25.34%23.12M
-9.27%23.28M
-8.84%24.6M
-11.30%25.85M
2.90%30.97M
-16.88%25.66M
-6.60%26.99M
-4.33%29.14M
-2.89%30.1M
Deferred tax assets
-33.11%104.49M
-32.71%108.78M
38.10%171.39M
49.92%171.65M
26.16%156.2M
14.17%161.65M
30.60%124.1M
29.13%114.5M
42.42%123.81M
58.54%141.59M
Usufruct assets
25.97%62.52M
19.61%69.17M
-30.01%45.72M
-21.13%53.44M
-31.49%49.63M
-23.02%57.83M
235.44%65.33M
158.42%67.76M
125.85%72.44M
88.76%75.13M
Other non current assets
17.15%239.88M
11.71%247.33M
-13.51%175.43M
-15.65%171.84M
-6.20%204.77M
14.53%221.4M
-7.69%202.84M
-2.38%203.72M
15.95%218.3M
-22.27%193.32M
Total non current assets
-4.10%5.56B
-11.13%5.49B
-3.28%5.69B
-3.04%5.75B
-3.68%5.8B
2.14%6.18B
-0.76%5.88B
0.30%5.93B
-2.28%6.02B
-2.21%6.05B
Total assets
9.75%17.24B
-8.16%16.42B
9.63%16.57B
3.70%15.4B
1.38%15.71B
7.89%17.87B
-2.25%15.12B
-3.18%14.85B
-1.23%15.49B
-0.19%16.57B
Liabilities
Current liabilities
Short term loan
-0.25%3.72B
-1.68%3.73B
13.11%3.56B
36.15%3.57B
15.28%3.73B
29.38%3.79B
1.98%3.14B
-14.05%2.62B
8.56%3.24B
-3.61%2.93B
Notes payable and accounts payable
-17.51%2.32B
-22.40%3.07B
31.14%3.21B
1.88%2.54B
4.31%2.82B
1.68%3.96B
0.98%2.45B
1.50%2.49B
-4.44%2.7B
5.22%3.89B
-Notes payable
-26.05%594.18M
-50.29%567.29M
78.89%883.7M
2.82%646.47M
2.85%803.54M
19.95%1.14B
-15.45%493.99M
31.73%628.73M
-17.50%781.27M
-16.16%951.3M
-Accounts payable
-14.10%1.73B
-11.10%2.5B
19.08%2.33B
1.56%1.89B
4.91%2.01B
-4.23%2.82B
6.20%1.96B
-5.81%1.86B
2.15%1.92B
14.68%2.94B
Contract liabilities
186.87%2.75B
91.87%1.5B
135.33%1.64B
80.38%1.18B
110.45%960.25M
82.21%784.02M
21.44%696.87M
10.49%655.32M
-15.21%456.29M
-14.66%430.29M
Salaries payable
32.92%17M
3.59%18.42M
-18.89%17.17M
-11.42%17.49M
-20.58%12.79M
7.99%17.78M
-0.35%21.17M
0.62%19.74M
-15.68%16.1M
-10.39%16.47M
Taxs payable
-37.21%39.7M
-68.56%75.9M
-57.14%44.63M
-48.58%55.04M
-17.11%63.23M
40.12%241.42M
-15.83%104.11M
-33.18%107.03M
-41.58%76.28M
-4.56%172.29M
Other payable (including interest and dividends)
-18.97%90.71M
-13.21%89.81M
16.18%126.9M
13.16%115.15M
-15.42%111.95M
-8.77%103.48M
0.59%109.23M
-13.37%101.76M
-8.33%132.36M
-25.47%113.42M
-Dividend payable
0.00%468.42K
0.00%468.42K
0.00%468.42K
0.00%468.42K
0.00%468.42K
-81.02%468.42K
-95.30%468.42K
-95.30%468.42K
-95.30%468.42K
-75.24%2.47M
-Other payable
----
----
----
13.22%114.68M
----
----
----
-5.77%101.29M
----
-21.98%110.95M
Non current liabilities due within one year
4.66%856.15M
-13.30%897.91M
-47.21%747.11M
-24.40%965.11M
-40.16%818.02M
4.10%1.04B
602.53%1.42B
276.78%1.28B
338.32%1.37B
-0.80%994.92M
Other current liabilities
179.97%268.35M
73.40%158.9M
200.64%184.41M
118.88%138.34M
81.81%95.85M
78.98%91.64M
4.09%61.34M
10.21%63.2M
-12.06%52.72M
-6.20%51.2M
Total current liabilities
16.98%10.07B
-4.78%9.54B
19.09%9.53B
16.97%8.58B
7.12%8.61B
16.53%10.02B
21.30%8B
8.02%7.34B
14.60%8.04B
-0.64%8.6B
Current liabilities
Long term loan
69.75%1.49B
27.76%1.09B
33.01%1.11B
-26.87%776.73M
-7.70%879.86M
-35.09%851.2M
-59.90%833.4M
-36.92%1.06B
-36.60%953.26M
107.79%1.31B
Long term account payable
----
----
----
-3.19%78.23M
----
17.81%115.54M
----
9.45%80.81M
----
-15.58%98.07M
Estimate liabilities
--31.37M
8.81%32.47M
----
----
----
--29.84M
----
----
----
----
Deferred tax liabilities
30.64%12.26M
13.92%13.26M
520.03%7.89M
525.42%9.22M
634.32%9.38M
-11.02%11.64M
-34.76%1.27M
4.43%1.47M
-14.84%1.28M
716.18%13.08M
Long term deferred income
-39.68%237.95M
-40.78%255.77M
-15.83%335.46M
-20.02%361.79M
-23.50%394.46M
-22.71%431.89M
-35.16%398.54M
-34.52%452.35M
-46.83%515.63M
-44.64%558.81M
Lease liabilities
144.09%41.68M
59.45%44.07M
-43.35%17.79M
-30.86%22.82M
-56.62%17.07M
-33.90%27.64M
340.89%31.4M
253.20%33M
284.19%39.36M
292.79%41.82M
Total non current liabilities
30.63%1.85B
-0.89%1.45B
15.26%1.53B
-23.38%1.25B
-11.92%1.42B
-27.46%1.47B
-53.89%1.32B
-33.73%1.63B
-38.28%1.61B
14.37%2.02B
Total liabilities
18.91%11.92B
-4.29%11B
18.55%11.05B
9.63%9.83B
3.95%10.03B
8.15%11.49B
-1.50%9.32B
-3.07%8.97B
0.29%9.64B
1.91%10.62B
Shareholders equity
Paid-in capital
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
0.00%1.6B
Capital reserve funds
10.38%2.94B
-11.99%2.94B
0.05%2.67B
0.05%2.67B
0.00%2.67B
25.42%3.34B
0.19%2.67B
0.19%2.67B
0.24%2.67B
0.24%2.67B
Surplus reserve funds
0.00%259.06M
0.00%259.06M
0.48%259.06M
0.48%259.06M
0.48%259.06M
0.48%259.06M
0.00%257.83M
0.00%257.83M
0.00%257.83M
0.00%257.83M
Retained profit
-59.27%495.25M
-49.94%595.01M
-19.22%1.06B
-20.92%1.1B
-10.84%1.22B
-17.72%1.19B
-13.34%1.32B
-12.45%1.4B
-12.96%1.36B
-12.63%1.44B
Other composite income
-41.54%-23.3M
5.09%-22.42M
-12.97%-18.18M
-5.18%-16.83M
8.20%-16.46M
-29.66%-23.62M
0.47%-16.09M
1.04%-16M
-10.86%-17.93M
-12.64%-18.22M
Shareholders equity without minority interests
-7.87%5.27B
-15.60%5.37B
-4.33%5.57B
-4.92%5.61B
-2.47%5.72B
7.02%6.37B
-3.28%5.82B
-3.17%5.9B
-3.27%5.87B
-3.32%5.95B
Minority interests
197.03%42.64M
175.73%43.07M
-77.75%-49.42M
-114.19%-46.14M
-101.14%-43.94M
316.16%15.62M
-41.91%-27.8M
-79.17%-21.54M
-5,310.91%-21.85M
-140.45%-7.23M
Total shareholder equity
-6.41%5.32B
-15.13%5.42B
-4.73%5.52B
-5.35%5.56B
-2.86%5.68B
7.42%6.38B
-3.43%5.79B
-3.34%5.88B
-3.64%5.85B
-3.72%5.94B
Total liabilityies and equity
9.75%17.24B
-8.16%16.42B
9.63%16.57B
3.70%15.4B
1.38%15.71B
7.89%17.87B
-2.25%15.12B
-3.18%14.85B
-1.23%15.49B
-0.19%16.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Xinghua Certified Public Accountants Firm (Special General Partnership)
--
--
--
ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -31.30%1.12B-41.70%2.17B-11.25%1.22B57.22%1.62B45.47%1.62B55.19%3.72B-6.82%1.37B-10.93%1.03B0.59%1.12B1.63%2.4B
Transactional financial assets --10.83M35.37%11.29M-------------63.72%8.34M--------------23M
Notes receivable and accounts receivable 13.27%2.95B2.88%3.18B14.38%2.95B0.24%2.62B-6.94%2.61B1.03%3.09B9.88%2.58B-12.51%2.61B2.29%2.8B13.92%3.06B
-Notes receivable 941.57%11.53M-73.86%32.92M5,320.35%42.03M2,499.11%25.47M-75.50%1.11M10,283.97%125.92M-84.77%775.32K-91.95%980.02K-71.98%4.52M-97.06%1.21M
-Accounts receivable 12.87%2.94B6.14%3.14B12.78%2.91B-0.70%2.59B-6.83%2.61B-3.05%2.96B10.09%2.58B-12.18%2.61B2.73%2.8B15.66%3.05B
Other receivables (including interest and dividends) 725.21%2.27B365.83%2.25B4.11%310.32M-2.36%285.28M-10.54%274.83M64.58%482.75M-13.97%298.05M-20.91%292.16M-16.37%307.21M-18.08%293.32M
-Accrued interest receivable -99.91%8.33K--------47.58%9.99M61.64%9.05M72.87%8.18M107.36%8.03M124.84%6.77M25.16%5.6M65.58%4.73M
-Other receivable -------------3.54%275.29M----64.45%474.57M-----22.11%285.4M-----18.76%288.58M
Contractual assets -35.43%161.36M-11.51%246.63M-46.20%253.99M-40.94%247.36M-32.02%249.88M-39.07%278.73M-19.08%472.06M-22.68%418.81M-39.70%367.61M-32.35%457.48M
Advance payment 22.07%2.09B-30.84%796.46M45.13%1.87B12.40%1.5B12.89%1.72B-7.08%1.15B-13.45%1.29B3.05%1.33B4.61%1.52B1.68%1.24B
Inventories -15.35%2.81B-28.91%2.02B31.59%4.1B5.20%3.28B2.37%3.32B-3.18%2.85B-1.99%3.12B5.12%3.12B3.26%3.24B-2.37%2.94B
Receivable financing 2.02%38.84M179.18%77.99M-36.32%16.66M-37.15%16.66M45.53%38.08M40.50%27.93M-5.77%26.16M50.73%26.5M26.32%26.16M13.30%19.88M
Other current assets 198.62%221M97.59%171.6M95.90%170.56M-5.59%78.35M-13.99%74.01M-0.32%86.85M-8.86%87.06M-7.68%82.99M6.05%86.04M1.96%87.12M
Total current assets 17.86%11.67B-6.59%10.92B17.84%10.89B8.18%9.65B4.60%9.91B11.20%11.69B-3.17%9.24B-5.36%8.92B-0.55%9.47B1.02%10.52B
Non Current assets
Other equity investment 0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M0.00%27.76M-8.07%27.76M-8.07%27.76M-8.07%27.76M-8.07%27.76M
Investment real estate 3.96%799.55M1.87%806.76M16.05%755.84M69.56%762.27M70.01%769.09M72.95%791.94M34.04%651.33M-8.21%449.55M220.42%452.39M221.56%457.91M
Long-term equity investment 15.52%158.74M13.74%161.95M-3.27%136.09M-0.72%136.09M-1.56%137.41M-0.64%142.38M8.96%140.69M3.01%137.08M-1.43%139.59M244.18%143.31M
Fixed assets -------------17.14%1.51B-----11.91%1.7B----2.57%1.82B-----13.14%1.93B
Fixed assets liquidation -------------24.66%1.45M-----19.73%1.54M-----91.02%1.92M-----99.25%1.92M
Constru in process -------------65.78%94.62M-----50.38%109.82M-----10.17%276.52M-----18.72%221.34M
Intangible assets 13.01%822.17M-1.17%845.13M10.48%810.37M17.55%820.69M5.00%727.49M22.90%855.17M11.14%733.48M4.01%698.15M4.03%692.86M3.11%695.82M
Development expenditure -74.80%25.93M-81.86%22.86M-71.93%17.91M-79.92%23.15M-22.81%102.92M-11.87%126.03M-42.53%63.79M20.81%115.31M26.31%133.34M36.45%143.01M
Goodwill -2.05%1.91B-2.05%1.91B-1.80%1.95B-1.80%1.95B-1.80%1.95B-1.80%1.95B-2.26%1.99B-2.26%1.99B-2.26%1.99B-2.26%1.99B
Long deferred expense -17.77%21.26M-25.34%23.12M-9.27%23.28M-8.84%24.6M-11.30%25.85M2.90%30.97M-16.88%25.66M-6.60%26.99M-4.33%29.14M-2.89%30.1M
Deferred tax assets -33.11%104.49M-32.71%108.78M38.10%171.39M49.92%171.65M26.16%156.2M14.17%161.65M30.60%124.1M29.13%114.5M42.42%123.81M58.54%141.59M
Usufruct assets 25.97%62.52M19.61%69.17M-30.01%45.72M-21.13%53.44M-31.49%49.63M-23.02%57.83M235.44%65.33M158.42%67.76M125.85%72.44M88.76%75.13M
Other non current assets 17.15%239.88M11.71%247.33M-13.51%175.43M-15.65%171.84M-6.20%204.77M14.53%221.4M-7.69%202.84M-2.38%203.72M15.95%218.3M-22.27%193.32M
Total non current assets -4.10%5.56B-11.13%5.49B-3.28%5.69B-3.04%5.75B-3.68%5.8B2.14%6.18B-0.76%5.88B0.30%5.93B-2.28%6.02B-2.21%6.05B
Total assets 9.75%17.24B-8.16%16.42B9.63%16.57B3.70%15.4B1.38%15.71B7.89%17.87B-2.25%15.12B-3.18%14.85B-1.23%15.49B-0.19%16.57B
Liabilities
Current liabilities
Short term loan -0.25%3.72B-1.68%3.73B13.11%3.56B36.15%3.57B15.28%3.73B29.38%3.79B1.98%3.14B-14.05%2.62B8.56%3.24B-3.61%2.93B
Notes payable and accounts payable -17.51%2.32B-22.40%3.07B31.14%3.21B1.88%2.54B4.31%2.82B1.68%3.96B0.98%2.45B1.50%2.49B-4.44%2.7B5.22%3.89B
-Notes payable -26.05%594.18M-50.29%567.29M78.89%883.7M2.82%646.47M2.85%803.54M19.95%1.14B-15.45%493.99M31.73%628.73M-17.50%781.27M-16.16%951.3M
-Accounts payable -14.10%1.73B-11.10%2.5B19.08%2.33B1.56%1.89B4.91%2.01B-4.23%2.82B6.20%1.96B-5.81%1.86B2.15%1.92B14.68%2.94B
Contract liabilities 186.87%2.75B91.87%1.5B135.33%1.64B80.38%1.18B110.45%960.25M82.21%784.02M21.44%696.87M10.49%655.32M-15.21%456.29M-14.66%430.29M
Salaries payable 32.92%17M3.59%18.42M-18.89%17.17M-11.42%17.49M-20.58%12.79M7.99%17.78M-0.35%21.17M0.62%19.74M-15.68%16.1M-10.39%16.47M
Taxs payable -37.21%39.7M-68.56%75.9M-57.14%44.63M-48.58%55.04M-17.11%63.23M40.12%241.42M-15.83%104.11M-33.18%107.03M-41.58%76.28M-4.56%172.29M
Other payable (including interest and dividends) -18.97%90.71M-13.21%89.81M16.18%126.9M13.16%115.15M-15.42%111.95M-8.77%103.48M0.59%109.23M-13.37%101.76M-8.33%132.36M-25.47%113.42M
-Dividend payable 0.00%468.42K0.00%468.42K0.00%468.42K0.00%468.42K0.00%468.42K-81.02%468.42K-95.30%468.42K-95.30%468.42K-95.30%468.42K-75.24%2.47M
-Other payable ------------13.22%114.68M-------------5.77%101.29M-----21.98%110.95M
Non current liabilities due within one year 4.66%856.15M-13.30%897.91M-47.21%747.11M-24.40%965.11M-40.16%818.02M4.10%1.04B602.53%1.42B276.78%1.28B338.32%1.37B-0.80%994.92M
Other current liabilities 179.97%268.35M73.40%158.9M200.64%184.41M118.88%138.34M81.81%95.85M78.98%91.64M4.09%61.34M10.21%63.2M-12.06%52.72M-6.20%51.2M
Total current liabilities 16.98%10.07B-4.78%9.54B19.09%9.53B16.97%8.58B7.12%8.61B16.53%10.02B21.30%8B8.02%7.34B14.60%8.04B-0.64%8.6B
Current liabilities
Long term loan 69.75%1.49B27.76%1.09B33.01%1.11B-26.87%776.73M-7.70%879.86M-35.09%851.2M-59.90%833.4M-36.92%1.06B-36.60%953.26M107.79%1.31B
Long term account payable -------------3.19%78.23M----17.81%115.54M----9.45%80.81M-----15.58%98.07M
Estimate liabilities --31.37M8.81%32.47M--------------29.84M----------------
Deferred tax liabilities 30.64%12.26M13.92%13.26M520.03%7.89M525.42%9.22M634.32%9.38M-11.02%11.64M-34.76%1.27M4.43%1.47M-14.84%1.28M716.18%13.08M
Long term deferred income -39.68%237.95M-40.78%255.77M-15.83%335.46M-20.02%361.79M-23.50%394.46M-22.71%431.89M-35.16%398.54M-34.52%452.35M-46.83%515.63M-44.64%558.81M
Lease liabilities 144.09%41.68M59.45%44.07M-43.35%17.79M-30.86%22.82M-56.62%17.07M-33.90%27.64M340.89%31.4M253.20%33M284.19%39.36M292.79%41.82M
Total non current liabilities 30.63%1.85B-0.89%1.45B15.26%1.53B-23.38%1.25B-11.92%1.42B-27.46%1.47B-53.89%1.32B-33.73%1.63B-38.28%1.61B14.37%2.02B
Total liabilities 18.91%11.92B-4.29%11B18.55%11.05B9.63%9.83B3.95%10.03B8.15%11.49B-1.50%9.32B-3.07%8.97B0.29%9.64B1.91%10.62B
Shareholders equity
Paid-in capital 0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B0.00%1.6B
Capital reserve funds 10.38%2.94B-11.99%2.94B0.05%2.67B0.05%2.67B0.00%2.67B25.42%3.34B0.19%2.67B0.19%2.67B0.24%2.67B0.24%2.67B
Surplus reserve funds 0.00%259.06M0.00%259.06M0.48%259.06M0.48%259.06M0.48%259.06M0.48%259.06M0.00%257.83M0.00%257.83M0.00%257.83M0.00%257.83M
Retained profit -59.27%495.25M-49.94%595.01M-19.22%1.06B-20.92%1.1B-10.84%1.22B-17.72%1.19B-13.34%1.32B-12.45%1.4B-12.96%1.36B-12.63%1.44B
Other composite income -41.54%-23.3M5.09%-22.42M-12.97%-18.18M-5.18%-16.83M8.20%-16.46M-29.66%-23.62M0.47%-16.09M1.04%-16M-10.86%-17.93M-12.64%-18.22M
Shareholders equity without minority interests -7.87%5.27B-15.60%5.37B-4.33%5.57B-4.92%5.61B-2.47%5.72B7.02%6.37B-3.28%5.82B-3.17%5.9B-3.27%5.87B-3.32%5.95B
Minority interests 197.03%42.64M175.73%43.07M-77.75%-49.42M-114.19%-46.14M-101.14%-43.94M316.16%15.62M-41.91%-27.8M-79.17%-21.54M-5,310.91%-21.85M-140.45%-7.23M
Total shareholder equity -6.41%5.32B-15.13%5.42B-4.73%5.52B-5.35%5.56B-2.86%5.68B7.42%6.38B-3.43%5.79B-3.34%5.88B-3.64%5.85B-3.72%5.94B
Total liabilityies and equity 9.75%17.24B-8.16%16.42B9.63%16.57B3.70%15.4B1.38%15.71B7.89%17.87B-2.25%15.12B-3.18%14.85B-1.23%15.49B-0.19%16.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Xinghua Certified Public Accountants Firm (Special General Partnership)------ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)------ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.