CN Stock MarketDetailed Quotes

000538 Yunnan Baiyao Group

Watchlist

56.73
-0.24-0.42%

Market Closed May 16 15:00 CST

101.22BMarket Cap20.32P/E (TTM)

Yunnan Baiyao Group Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q3)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

Total operating revenue

0.62%10.84B

2.36%40.03B

0.76%29.92B

0.72%20.46B

2.49%10.77B

7.19%39.11B

10.30%29.69B

12.73%20.31B

11.49%10.51B

0.31%36.49B

Operating revenue

0.62%10.84B

2.36%40.03B

0.76%29.92B

0.72%20.46B

2.49%10.77B

7.19%39.11B

10.30%29.69B

12.73%20.31B

11.49%10.51B

0.31%36.49B

Other operating revenue

----

1.01%49.36M

----

36.71%37.69M

----

0.13%48.87M

----

-16.87%27.57M

----

-37.49%48.81M

Total operating cost

-2.60%8.75B

0.35%35.21B

-0.68%25.48B

-1.36%17.23B

-1.05%8.98B

9.34%35.08B

11.08%25.66B

14.54%17.46B

17.28%9.08B

1.09%32.09B

Operating cost

-1.65%7.42B

0.42%28.86B

-0.66%21.42B

-1.70%14.46B

-1.12%7.54B

6.92%28.74B

11.59%21.56B

15.01%14.71B

15.82%7.63B

1.45%26.88B

Operating tax surcharges

-3.10%53.39M

15.33%243.12M

7.26%168.05M

10.32%119.55M

15.00%55.09M

0.15%210.8M

1.32%156.68M

0.74%108.37M

-8.36%47.91M

9.27%210.49M

Operating expense

-13.23%1.07B

-2.26%4.88B

-1.42%3.31B

1.73%2.3B

2.71%1.23B

19.84%4.99B

8.58%3.35B

12.32%2.26B

25.35%1.2B

6.91%4.17B

Administration expense

-3.12%156.4M

-1.98%1.04B

-10.06%499.58M

-4.95%327.41M

-1.85%161.44M

26.95%1.06B

3.75%555.45M

-7.10%344.44M

-18.89%164.48M

-22.76%833.78M

Financial expense

86.31%-9.2M

40.00%-155.56M

32.87%-128.38M

-22.29%-129.62M

-142.08%-67.22M

24.39%-259.24M

9.72%-191.25M

35.28%-105.99M

75.03%-27.77M

-32.75%-342.88M

-Interest expense (Financial expense)

-45.73%6.19M

27.37%63.18M

69.88%43.59M

47.08%27.65M

9.92%11.4M

-26.90%49.6M

-51.46%25.66M

-59.19%18.8M

-49.51%10.37M

31.34%67.85M

-Interest Income (Financial expense)

75.46%-20.21M

29.94%-221.21M

10.03%-188.53M

-41.76%-162.71M

-59.94%-82.36M

15.64%-315.76M

21.94%-209.54M

49.11%-114.78M

64.19%-51.49M

-10.29%-374.31M

Research and development

4.96%60.12M

0.42%337.41M

-1.11%216.18M

2.23%148.04M

-10.62%57.28M

-0.21%336.01M

5.17%218.61M

12.59%144.82M

22.48%64.09M

1.62%336.72M

Credit Impairment Loss

34.02%-90.59M

70.74%-39.93M

-30.48%-130.56M

-10.82%-82.76M

-85.34%-137.3M

81.17%-136.46M

85.97%-100.07M

88.85%-74.68M

33.63%-74.08M

-163.85%-724.55M

Asset Impairment Loss

-678.05%-23.11M

-56.95%-91.23M

-207.82%-14.01M

-118.83%-3.58M

-21.13%4M

91.25%-58.13M

102.09%12.99M

103.20%19.01M

--5.07M

-363.86%-664.34M

Other net revenue

28.94%165.24M

10.37%885.12M

-31.39%576.49M

-5.24%442.08M

-56.86%128.15M

177.87%801.96M

165.54%840.19M

141.92%466.54M

149.20%297.03M

10.36%-1.03B

Fair value change income

309.82%40.96M

10.74%136.84M

-118.11%-18.77M

-91.34%4.6M

-118.93%-19.52M

119.93%123.57M

113.79%103.65M

112.74%53.09M

119.67%103.15M

67.87%-619.9M

Invest income

-8.87%222.56M

-0.27%776.94M

-2.57%685.14M

13.27%477.5M

0.75%244.23M

-10.27%779.01M

-2.31%703.22M

-20.92%421.54M

2,693.58%242.4M

-16.87%868.2M

-Including: Investment income associates

-12.43%233.25M

23.19%774.28M

8.07%700.91M

13.33%506.63M

-0.32%266.35M

-14.16%628.53M

7.40%648.57M

7.51%447.05M

3,018.68%267.21M

3,570.33%732.23M

Asset deal income

112.36%81.79K

-95.39%490.65K

-127.09%-1.48M

-129.47%-1.59M

50.68%-661.9K

79.22%10.65M

558.41%5.48M

378.21%5.4M

42.08%-1.34M

33.58%5.94M

Other revenue

-59.02%15.33M

22.44%102.01M

-51.12%56.17M

13.62%47.92M

71.35%37.41M

-20.45%83.32M

31.50%114.91M

18.46%42.18M

-16.08%21.84M

-29.84%104.73M

Operating profit

17.59%2.26B

18.24%5.71B

2.82%5.01B

10.84%3.67B

10.86%1.92B

43.28%4.83B

92.10%4.87B

99.83%3.31B

59.61%1.73B

-3.27%3.37B

Add:Non operating Income

116.06%5.04M

26.56%15.48M

106.09%11.7M

121.28%4.43M

-11.55%2.33M

-9.97%12.23M

39.63%5.68M

5.46%2M

10.50%2.64M

33.89%13.59M

Less:Non operating expense

563.41%4.36M

71.40%42.39M

-38.94%9.34M

-60.59%4.76M

-88.39%657.58K

214.37%24.73M

264.42%15.29M

267.91%12.07M

120.47%5.66M

-42.47%7.87M

Total profit

17.52%2.26B

17.99%5.68B

3.07%5.01B

11.16%3.67B

11.15%1.92B

42.67%4.82B

91.73%4.86B

99.39%3.3B

59.36%1.73B

-3.01%3.38B

Less:Income tax cost

48.87%328.47M

31.95%917.65M

-7.78%683.55M

1.06%482.07M

4.36%220.65M

29.60%695.45M

86.96%741.26M

64.35%477.02M

17.29%211.43M

-21.55%536.59M

Net profit

13.45%1.93B

15.63%4.77B

5.03%4.33B

12.87%3.19B

12.09%1.7B

45.14%4.12B

92.62%4.12B

106.84%2.83B

67.75%1.52B

1.53%2.84B

Net profit from continuing operation

13.45%1.93B

15.63%4.77B

5.03%4.33B

12.87%3.19B

12.09%1.7B

45.14%4.12B

92.62%4.12B

106.84%2.83B

67.75%1.52B

1.53%2.84B

Less:Minority Profit

-147.08%-7.13M

-38.65%17.66M

406.00%2.97M

164.64%1.13M

-27.38%-2.89M

117.91%28.78M

99.41%-971.39K

98.69%-1.75M

79.04%-2.26M

-2,114.89%-160.72M

Net profit of parent company owners

13.67%1.93B

16.02%4.75B

4.93%4.33B

12.76%3.19B

12.12%1.7B

36.41%4.09B

78.90%4.12B

88.47%2.83B

66.01%1.52B

7.00%3B

Earning per share

Basic earning per share

13.68%1.08

16.16%2.66

4.76%2.42

13.29%1.79

11.76%0.95

20.53%2.29

50.98%2.31

43.64%1.58

19.72%0.85

-14.03%1.9

Diluted earning per share

13.68%1.08

16.16%2.66

5.22%2.42

13.29%1.79

11.76%0.95

20.53%2.29

51.32%2.3

44.95%1.58

19.72%0.85

-12.84%1.9

Other composite income

87.27%-122.54K

38.48%-13.44M

81.70%-5.08M

72.10%-8.02M

-114.68%-962.93K

73.16%-21.85M

72.03%-27.76M

30.44%-28.75M

199.21%6.56M

-3,451.25%-81.41M

Other composite income of parent company owners

102.82%28.47K

45.34%-11.73M

84.67%-4.92M

69.61%-8.37M

-121.09%-1.01M

69.62%-21.45M

64.22%-32.08M

26.29%-27.54M

181.32%4.79M

-2,990.46%-70.6M

Other composite income of minority owners

-425.45%-151.01K

-331.95%-1.72M

-103.78%-163.38K

128.66%347.43K

-97.39%46.4K

96.33%-397.3K

145.07%4.32M

69.51%-1.21M

343.71%1.78M

-81,460.44%-10.81M

Total composite income

13.50%1.93B

15.92%4.75B

5.61%4.32B

13.74%3.18B

11.55%1.7B

48.63%4.1B

100.63%4.09B

111.12%2.8B

69.72%1.52B

-1.47%2.76B

Total composite income of parent company owners

13.74%1.93B

16.34%4.74B

5.63%4.32B

13.57%3.18B

11.70%1.7B

38.96%4.07B

84.69%4.09B

91.40%2.8B

67.62%1.52B

4.39%2.93B

Total composite income of minority owners

-156.44%-7.28M

-43.83%15.94M

-16.13%2.81M

149.93%1.48M

-480.42%-2.84M

116.55%28.38M

101.92%3.35M

97.85%-2.96M

95.76%-489.07K

-2,259.58%-171.53M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

	(Q3)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022
Total operating revenue	0.62%10.84B	2.36%40.03B	0.76%29.92B	0.72%20.46B	2.49%10.77B	7.19%39.11B	10.30%29.69B	12.73%20.31B	11.49%10.51B	0.31%36.49B
Operating revenue	0.62%10.84B	2.36%40.03B	0.76%29.92B	0.72%20.46B	2.49%10.77B	7.19%39.11B	10.30%29.69B	12.73%20.31B	11.49%10.51B	0.31%36.49B
Other operating revenue	----	1.01%49.36M	----	36.71%37.69M	----	0.13%48.87M	----	-16.87%27.57M	----	-37.49%48.81M
Total operating cost	-2.60%8.75B	0.35%35.21B	-0.68%25.48B	-1.36%17.23B	-1.05%8.98B	9.34%35.08B	11.08%25.66B	14.54%17.46B	17.28%9.08B	1.09%32.09B
Operating cost	-1.65%7.42B	0.42%28.86B	-0.66%21.42B	-1.70%14.46B	-1.12%7.54B	6.92%28.74B	11.59%21.56B	15.01%14.71B	15.82%7.63B	1.45%26.88B
Operating tax surcharges	-3.10%53.39M	15.33%243.12M	7.26%168.05M	10.32%119.55M	15.00%55.09M	0.15%210.8M	1.32%156.68M	0.74%108.37M	-8.36%47.91M	9.27%210.49M
Operating expense	-13.23%1.07B	-2.26%4.88B	-1.42%3.31B	1.73%2.3B	2.71%1.23B	19.84%4.99B	8.58%3.35B	12.32%2.26B	25.35%1.2B	6.91%4.17B
Administration expense	-3.12%156.4M	-1.98%1.04B	-10.06%499.58M	-4.95%327.41M	-1.85%161.44M	26.95%1.06B	3.75%555.45M	-7.10%344.44M	-18.89%164.48M	-22.76%833.78M
Financial expense	86.31%-9.2M	40.00%-155.56M	32.87%-128.38M	-22.29%-129.62M	-142.08%-67.22M	24.39%-259.24M	9.72%-191.25M	35.28%-105.99M	75.03%-27.77M	-32.75%-342.88M
-Interest expense (Financial expense)	-45.73%6.19M	27.37%63.18M	69.88%43.59M	47.08%27.65M	9.92%11.4M	-26.90%49.6M	-51.46%25.66M	-59.19%18.8M	-49.51%10.37M	31.34%67.85M
-Interest Income (Financial expense)	75.46%-20.21M	29.94%-221.21M	10.03%-188.53M	-41.76%-162.71M	-59.94%-82.36M	15.64%-315.76M	21.94%-209.54M	49.11%-114.78M	64.19%-51.49M	-10.29%-374.31M
Research and development	4.96%60.12M	0.42%337.41M	-1.11%216.18M	2.23%148.04M	-10.62%57.28M	-0.21%336.01M	5.17%218.61M	12.59%144.82M	22.48%64.09M	1.62%336.72M
Credit Impairment Loss	34.02%-90.59M	70.74%-39.93M	-30.48%-130.56M	-10.82%-82.76M	-85.34%-137.3M	81.17%-136.46M	85.97%-100.07M	88.85%-74.68M	33.63%-74.08M	-163.85%-724.55M
Asset Impairment Loss	-678.05%-23.11M	-56.95%-91.23M	-207.82%-14.01M	-118.83%-3.58M	-21.13%4M	91.25%-58.13M	102.09%12.99M	103.20%19.01M	--5.07M	-363.86%-664.34M
Other net revenue	28.94%165.24M	10.37%885.12M	-31.39%576.49M	-5.24%442.08M	-56.86%128.15M	177.87%801.96M	165.54%840.19M	141.92%466.54M	149.20%297.03M	10.36%-1.03B
Fair value change income	309.82%40.96M	10.74%136.84M	-118.11%-18.77M	-91.34%4.6M	-118.93%-19.52M	119.93%123.57M	113.79%103.65M	112.74%53.09M	119.67%103.15M	67.87%-619.9M
Invest income	-8.87%222.56M	-0.27%776.94M	-2.57%685.14M	13.27%477.5M	0.75%244.23M	-10.27%779.01M	-2.31%703.22M	-20.92%421.54M	2,693.58%242.4M	-16.87%868.2M
-Including: Investment income associates	-12.43%233.25M	23.19%774.28M	8.07%700.91M	13.33%506.63M	-0.32%266.35M	-14.16%628.53M	7.40%648.57M	7.51%447.05M	3,018.68%267.21M	3,570.33%732.23M
Asset deal income	112.36%81.79K	-95.39%490.65K	-127.09%-1.48M	-129.47%-1.59M	50.68%-661.9K	79.22%10.65M	558.41%5.48M	378.21%5.4M	42.08%-1.34M	33.58%5.94M
Other revenue	-59.02%15.33M	22.44%102.01M	-51.12%56.17M	13.62%47.92M	71.35%37.41M	-20.45%83.32M	31.50%114.91M	18.46%42.18M	-16.08%21.84M	-29.84%104.73M
Operating profit	17.59%2.26B	18.24%5.71B	2.82%5.01B	10.84%3.67B	10.86%1.92B	43.28%4.83B	92.10%4.87B	99.83%3.31B	59.61%1.73B	-3.27%3.37B
Add:Non operating Income	116.06%5.04M	26.56%15.48M	106.09%11.7M	121.28%4.43M	-11.55%2.33M	-9.97%12.23M	39.63%5.68M	5.46%2M	10.50%2.64M	33.89%13.59M
Less:Non operating expense	563.41%4.36M	71.40%42.39M	-38.94%9.34M	-60.59%4.76M	-88.39%657.58K	214.37%24.73M	264.42%15.29M	267.91%12.07M	120.47%5.66M	-42.47%7.87M
Total profit	17.52%2.26B	17.99%5.68B	3.07%5.01B	11.16%3.67B	11.15%1.92B	42.67%4.82B	91.73%4.86B	99.39%3.3B	59.36%1.73B	-3.01%3.38B
Less:Income tax cost	48.87%328.47M	31.95%917.65M	-7.78%683.55M	1.06%482.07M	4.36%220.65M	29.60%695.45M	86.96%741.26M	64.35%477.02M	17.29%211.43M	-21.55%536.59M
Net profit	13.45%1.93B	15.63%4.77B	5.03%4.33B	12.87%3.19B	12.09%1.7B	45.14%4.12B	92.62%4.12B	106.84%2.83B	67.75%1.52B	1.53%2.84B
Net profit from continuing operation	13.45%1.93B	15.63%4.77B	5.03%4.33B	12.87%3.19B	12.09%1.7B	45.14%4.12B	92.62%4.12B	106.84%2.83B	67.75%1.52B	1.53%2.84B
Less:Minority Profit	-147.08%-7.13M	-38.65%17.66M	406.00%2.97M	164.64%1.13M	-27.38%-2.89M	117.91%28.78M	99.41%-971.39K	98.69%-1.75M	79.04%-2.26M	-2,114.89%-160.72M
Net profit of parent company owners	13.67%1.93B	16.02%4.75B	4.93%4.33B	12.76%3.19B	12.12%1.7B	36.41%4.09B	78.90%4.12B	88.47%2.83B	66.01%1.52B	7.00%3B
Earning per share
Basic earning per share	13.68%1.08	16.16%2.66	4.76%2.42	13.29%1.79	11.76%0.95	20.53%2.29	50.98%2.31	43.64%1.58	19.72%0.85	-14.03%1.9
Diluted earning per share	13.68%1.08	16.16%2.66	5.22%2.42	13.29%1.79	11.76%0.95	20.53%2.29	51.32%2.3	44.95%1.58	19.72%0.85	-12.84%1.9
Other composite income	87.27%-122.54K	38.48%-13.44M	81.70%-5.08M	72.10%-8.02M	-114.68%-962.93K	73.16%-21.85M	72.03%-27.76M	30.44%-28.75M	199.21%6.56M	-3,451.25%-81.41M
Other composite income of parent company owners	102.82%28.47K	45.34%-11.73M	84.67%-4.92M	69.61%-8.37M	-121.09%-1.01M	69.62%-21.45M	64.22%-32.08M	26.29%-27.54M	181.32%4.79M	-2,990.46%-70.6M
Other composite income of minority owners	-425.45%-151.01K	-331.95%-1.72M	-103.78%-163.38K	128.66%347.43K	-97.39%46.4K	96.33%-397.3K	145.07%4.32M	69.51%-1.21M	343.71%1.78M	-81,460.44%-10.81M
Total composite income	13.50%1.93B	15.92%4.75B	5.61%4.32B	13.74%3.18B	11.55%1.7B	48.63%4.1B	100.63%4.09B	111.12%2.8B	69.72%1.52B	-1.47%2.76B
Total composite income of parent company owners	13.74%1.93B	16.34%4.74B	5.63%4.32B	13.57%3.18B	11.70%1.7B	38.96%4.07B	84.69%4.09B	91.40%2.8B	67.62%1.52B	4.39%2.93B
Total composite income of minority owners	-156.44%-7.28M	-43.83%15.94M	-16.13%2.81M	149.93%1.48M	-480.42%-2.84M	116.55%28.38M	101.92%3.35M	97.85%-2.96M	95.76%-489.07K	-2,259.58%-171.53M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)	--	--	--	China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

000538 Yunnan Baiyao Group

Yunnan Baiyao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Market Insights

Discussing

Latest News

Investment Course