HK Stock MarketDetailed Quotes

00069 SHANGRI-LA ASIA

Watchlist
  • 4.340
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
15.56BMarket Cap12.44P/E (TTM)

SHANGRI-LA ASIA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-7.79%258.33M
----
260.59%280.15M
----
51.13%-174.44M
----
33.54%-356.95M
----
-290.67%-537.06M
----
Profit adjustment
Interest (income) - adjustment
-156.63%-50.64M
----
-78.32%-19.73M
----
-9.15%-11.07M
----
35.90%-10.14M
----
28.59%-15.82M
----
Interest expense - adjustment
13.83%309.96M
----
26.05%272.3M
----
5.91%216.02M
----
-4.05%203.96M
----
-5.21%212.57M
----
Dividend (income)- adjustment
-10.91%-1.02M
----
22.62%-917K
----
74.85%-1.19M
----
-367.92%-4.71M
----
18.00%-1.01M
----
Attributable subsidiary (profit) loss
4.37%-309.66M
----
-69.74%-323.82M
----
9.00%-190.77M
----
-58.35%-209.64M
----
39.94%-132.39M
----
Impairment and provisions:
14.72%45.97M
----
1,196.76%40.07M
----
-98.23%3.09M
----
1,054.26%174.49M
----
-26.14%15.12M
----
-Impairment of property, plant and equipment (reversal)
14.72%45.97M
----
--40.07M
----
----
----
--122.86M
----
----
----
-Other impairments and provisions
----
----
----
----
-94.02%3.09M
----
241.56%51.63M
----
--15.12M
----
Revaluation surplus:
-47.08%6.83M
----
117.93%12.91M
----
-1,225.76%-71.99M
----
-119.91%-5.43M
----
152.25%27.27M
----
-Fair value of investment properties (increase)
488.13%20.71M
----
105.44%3.52M
----
-827.03%-64.7M
----
-54.17%8.9M
----
136.91%19.42M
----
-Other fair value changes
-247.90%-13.88M
----
228.75%9.39M
----
49.12%-7.29M
----
-282.58%-14.33M
----
1,712.47%7.85M
----
Asset sale loss (gain):
339.42%5.33M
----
85.26%-2.23M
----
-1,318.42%-15.09M
----
-189.56%-1.06M
----
-79.82%1.19M
----
-Loss (gain) from sale of subsidiary company
--4.35M
----
----
----
---10.59M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-2.23%2.67M
----
189.10%2.73M
----
---3.07M
----
----
----
-79.82%1.19M
----
-Loss (gain) from selling other assets
65.80%-1.7M
----
-243.93%-4.96M
----
-35.43%-1.44M
----
---1.06M
----
----
----
Depreciation and amortization:
-2.44%262.27M
----
-3.53%268.84M
----
-12.57%278.67M
----
-1.21%318.74M
----
-5.11%322.64M
----
-Amortization of intangible assets
-24.48%7.11M
----
20.57%9.42M
----
9.27%7.81M
----
105.14%7.15M
----
15.09%3.49M
----
Exchange Loss (gain)
-70.53%-23.75M
----
-109.61%-13.93M
----
1,578.74%144.91M
----
-64.42%8.63M
----
162.08%24.26M
----
Special items
12.50%11.87M
----
1,264.42%10.55M
----
549.42%773K
----
91.49%-172K
----
-197.30%-2.02M
----
Operating profit before the change of operating capital
-1.66%515.5M
----
192.98%524.2M
----
52.00%178.92M
----
238.09%117.71M
----
-114.51%-85.24M
----
Change of operating capital
Inventory (increase) decrease
-40.86%783K
----
154.67%1.32M
----
-248.23%-2.42M
----
-51.38%1.63M
----
30.42%3.36M
----
Accounts receivable (increase)decrease
141.22%10.1M
----
12.73%-24.51M
----
-229.67%-28.09M
----
-70.53%21.66M
----
621.27%73.5M
----
Accounts payable increase (decrease)
-202.91%-33.86M
----
-0.82%32.9M
----
190.01%33.17M
----
60.59%-36.86M
----
-3,257.09%-93.51M
----
Special items for working capital changes
-29.24%8.65M
----
130.02%12.22M
----
-103.87%-40.7M
----
-531.94%-19.96M
----
93.53%-3.16M
----
Cash  from business operations
-8.23%501.17M
-10.94%168.74M
287.64%546.13M
787.75%189.47M
67.35%140.89M
-43.05%-27.55M
180.14%84.19M
---19.26M
-119.81%-105.06M
----
Hong Kong profits tax paid
103.70%5K
----
28.95%-135K
----
-41.79%-190K
----
98.32%-134K
----
---7.99M
----
Other taxs
-44.99%-50.69M
-86.24%-26.52M
-153.98%-34.96M
-73.35%-14.24M
50.79%-13.76M
26.76%-8.22M
35.42%-27.97M
---11.22M
40.44%-43.31M
----
Interest paid - operating
-12.17%-305.33M
-8.26%-143.92M
-24.88%-272.21M
-33.17%-132.94M
-8.70%-217.97M
-6.11%-99.83M
2.75%-200.52M
---94.08M
9.22%-206.19M
----
Special items of business
----
----
----
----
----
----
----
----
----
-885.01%-334.34M
Net cash from operations
-39.22%145.16M
-104.03%-1.7M
362.34%238.83M
131.18%42.28M
36.97%-91.04M
-8.86%-135.59M
60.16%-144.43M
62.75%-124.55M
-257.34%-362.55M
-885.01%-334.34M
Cash flow from investment activities
Interest received - investment
174.20%57.16M
196.23%23.6M
98.71%20.85M
103.94%7.97M
-57.41%10.49M
-80.44%3.91M
65.84%24.63M
123.12%19.97M
-22.02%14.85M
--8.95M
Dividend received - investment
41.46%149.14M
48.33%30.38M
-19.83%105.43M
505.14%20.48M
171.78%131.51M
80.87%3.38M
-10.55%48.39M
-51.06%1.87M
-58.72%54.1M
-71.20%3.82M
Loan receivable (increase) decrease
148.36%24.21M
297.00%30.53M
-3,174.56%-50.07M
-2,365.79%-15.5M
-103.66%-1.53M
-98.37%684K
1,709.70%41.79M
539.77%42.03M
139.20%2.31M
176.61%6.57M
Decrease in deposits (increase)
79.61%-17.09M
158.23%26.99M
-418.35%-83.83M
-3,009.42%-46.35M
-2.71%26.33M
-88.53%1.59M
-33.64%27.07M
-54.51%13.89M
324.08%40.79M
553.26%30.54M
Sale of fixed assets
114.51%414K
----
-97.30%193K
----
49.72%7.15M
----
980.32%4.78M
----
16.93%442K
-29.23%201K
Purchase of fixed assets
-57.12%-63.2M
23.16%-50.86M
-56.45%-40.23M
-7.90%-66.18M
41.84%-25.71M
-63.96%-61.33M
52.35%-44.21M
18.12%-37.41M
49.32%-92.79M
75.01%-45.69M
Purchase of intangible assets
1.50%-41.68M
----
9.40%-42.32M
----
-59.11%-46.71M
----
-63.92%-29.36M
----
63.72%-17.91M
----
Sale of subsidiaries
--673K
----
----
----
-44.88%22.85M
630.03%22.85M
--41.45M
--3.13M
----
----
Recovery of cash from investments
192.13%56.19M
25.46%14.02M
-46.97%19.23M
-63.20%11.17M
62.39%36.27M
--30.36M
--22.33M
----
----
----
Cash on investment
87.51%-10.22M
----
-24.96%-81.85M
---2.91M
-25.82%-65.5M
----
-264.38%-52.06M
---10.8M
86.23%-14.29M
----
Other items in the investment business
-26.10%-6.22M
-54.33%1.09M
29.37%-4.93M
-19.74%2.38M
-38.23%-6.99M
-14.91%2.96M
53.44%-5.05M
422.11%3.48M
4.86%-10.85M
-122.24%-1.08M
Net cash from investment operations
194.82%149.37M
185.16%75.74M
-278.66%-157.52M
-2,118.08%-88.94M
10.54%88.17M
-87.82%4.41M
441.49%79.76M
991.19%36.17M
89.44%-23.36M
101.55%3.32M
Net cash before financing
262.23%294.53M
258.70%74.04M
2,931.09%81.31M
64.44%-46.65M
95.56%-2.87M
-48.44%-131.18M
83.24%-64.68M
73.30%-88.38M
-4,312.48%-385.91M
-93.94%-331.03M
Cash flow from financing activities
New borrowing
70.33%2.52B
3,898.39%954.1M
276.91%1.48B
-52.50%23.86M
-34.51%393.27M
124.24%50.23M
0.37%600.5M
-249.39%-207.19M
-72.88%598.28M
219.81%138.69M
Refund
-24.70%-1.92B
----
-405.42%-1.54B
----
60.02%-304.71M
----
-92.77%-762.15M
----
82.98%-395.36M
----
Issuance of bonds
134.61%279.22M
--139.66M
--119.02M
----
----
----
-59.10%75.6M
-59.10%75.6M
-16.60%184.85M
-16.60%184.85M
Dividends paid - financing
-5,400.62%-106M
---69.8M
3.41%-1.93M
----
62.37%-2M
----
56.50%-5.3M
39.81%-1.65M
89.80%-12.19M
95.94%-2.73M
Issuance expenses and redemption of securities expenses
---99.61M
---99.61M
----
----
----
----
----
----
----
----
Other items of the financing business
125.80%2.2M
82.12%-1.48M
-38.59%-8.51M
-1,768.55%-8.26M
---6.14M
---442K
----
----
----
----
Net cash from financing operations
1,867.94%660.09M
14,815.14%913.25M
-47.62%33.54M
-84.71%6.12M
159.16%64.04M
127.99%40.05M
-129.56%-108.25M
-146.30%-143.09M
604.81%366.22M
1,034.39%309.01M
Effect of rate
-383.02%-8.33M
-71.05%-11.91M
105.48%2.94M
83.05%-6.96M
-2,172.07%-53.71M
-4,807.29%-41.07M
-92.52%2.59M
93.51%-837K
1,302.06%34.65M
-386.31%-12.9M
Net Cash
731.17%954.61M
2,535.89%987.29M
87.76%114.85M
55.53%-40.53M
135.37%61.17M
60.63%-91.13M
-778.50%-172.92M
-951.10%-231.46M
68.95%-19.68M
84.65%-22.02M
Begining period cash
15.64%870.8M
15.64%870.8M
1.00%753M
1.00%753M
-19.35%745.54M
-19.35%745.54M
1.64%924.46M
1.64%924.46M
-6.28%909.5M
-6.28%909.5M
Items Period
----
----
----
----
----
----
---8.59M
---1.27M
----
----
Cash at the end
108.67%1.82B
161.68%1.85B
15.64%870.8M
15.03%705.51M
1.00%753M
-11.22%613.33M
-19.35%745.54M
-21.00%690.88M
1.64%924.46M
5.18%874.57M
Cash balance analysis
Bank deposits
----
----
----
----
----
----
----
----
----
19.92%-76.65M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
19.92%-76.65M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -7.79%258.33M----260.59%280.15M----51.13%-174.44M----33.54%-356.95M-----290.67%-537.06M----
Profit adjustment
Interest (income) - adjustment -156.63%-50.64M-----78.32%-19.73M-----9.15%-11.07M----35.90%-10.14M----28.59%-15.82M----
Interest expense - adjustment 13.83%309.96M----26.05%272.3M----5.91%216.02M-----4.05%203.96M-----5.21%212.57M----
Dividend (income)- adjustment -10.91%-1.02M----22.62%-917K----74.85%-1.19M-----367.92%-4.71M----18.00%-1.01M----
Attributable subsidiary (profit) loss 4.37%-309.66M-----69.74%-323.82M----9.00%-190.77M-----58.35%-209.64M----39.94%-132.39M----
Impairment and provisions: 14.72%45.97M----1,196.76%40.07M-----98.23%3.09M----1,054.26%174.49M-----26.14%15.12M----
-Impairment of property, plant and equipment (reversal) 14.72%45.97M------40.07M--------------122.86M------------
-Other impairments and provisions -----------------94.02%3.09M----241.56%51.63M------15.12M----
Revaluation surplus: -47.08%6.83M----117.93%12.91M-----1,225.76%-71.99M-----119.91%-5.43M----152.25%27.27M----
-Fair value of investment properties (increase) 488.13%20.71M----105.44%3.52M-----827.03%-64.7M-----54.17%8.9M----136.91%19.42M----
-Other fair value changes -247.90%-13.88M----228.75%9.39M----49.12%-7.29M-----282.58%-14.33M----1,712.47%7.85M----
Asset sale loss (gain): 339.42%5.33M----85.26%-2.23M-----1,318.42%-15.09M-----189.56%-1.06M-----79.82%1.19M----
-Loss (gain) from sale of subsidiary company --4.35M---------------10.59M--------------------
-Loss (gain) on sale of property, machinery and equipment -2.23%2.67M----189.10%2.73M-------3.07M-------------79.82%1.19M----
-Loss (gain) from selling other assets 65.80%-1.7M-----243.93%-4.96M-----35.43%-1.44M-------1.06M------------
Depreciation and amortization: -2.44%262.27M-----3.53%268.84M-----12.57%278.67M-----1.21%318.74M-----5.11%322.64M----
-Amortization of intangible assets -24.48%7.11M----20.57%9.42M----9.27%7.81M----105.14%7.15M----15.09%3.49M----
Exchange Loss (gain) -70.53%-23.75M-----109.61%-13.93M----1,578.74%144.91M-----64.42%8.63M----162.08%24.26M----
Special items 12.50%11.87M----1,264.42%10.55M----549.42%773K----91.49%-172K-----197.30%-2.02M----
Operating profit before the change of operating capital -1.66%515.5M----192.98%524.2M----52.00%178.92M----238.09%117.71M-----114.51%-85.24M----
Change of operating capital
Inventory (increase) decrease -40.86%783K----154.67%1.32M-----248.23%-2.42M-----51.38%1.63M----30.42%3.36M----
Accounts receivable (increase)decrease 141.22%10.1M----12.73%-24.51M-----229.67%-28.09M-----70.53%21.66M----621.27%73.5M----
Accounts payable increase (decrease) -202.91%-33.86M-----0.82%32.9M----190.01%33.17M----60.59%-36.86M-----3,257.09%-93.51M----
Special items for working capital changes -29.24%8.65M----130.02%12.22M-----103.87%-40.7M-----531.94%-19.96M----93.53%-3.16M----
Cash  from business operations -8.23%501.17M-10.94%168.74M287.64%546.13M787.75%189.47M67.35%140.89M-43.05%-27.55M180.14%84.19M---19.26M-119.81%-105.06M----
Hong Kong profits tax paid 103.70%5K----28.95%-135K-----41.79%-190K----98.32%-134K-------7.99M----
Other taxs -44.99%-50.69M-86.24%-26.52M-153.98%-34.96M-73.35%-14.24M50.79%-13.76M26.76%-8.22M35.42%-27.97M---11.22M40.44%-43.31M----
Interest paid - operating -12.17%-305.33M-8.26%-143.92M-24.88%-272.21M-33.17%-132.94M-8.70%-217.97M-6.11%-99.83M2.75%-200.52M---94.08M9.22%-206.19M----
Special items of business -------------------------------------885.01%-334.34M
Net cash from operations -39.22%145.16M-104.03%-1.7M362.34%238.83M131.18%42.28M36.97%-91.04M-8.86%-135.59M60.16%-144.43M62.75%-124.55M-257.34%-362.55M-885.01%-334.34M
Cash flow from investment activities
Interest received - investment 174.20%57.16M196.23%23.6M98.71%20.85M103.94%7.97M-57.41%10.49M-80.44%3.91M65.84%24.63M123.12%19.97M-22.02%14.85M--8.95M
Dividend received - investment 41.46%149.14M48.33%30.38M-19.83%105.43M505.14%20.48M171.78%131.51M80.87%3.38M-10.55%48.39M-51.06%1.87M-58.72%54.1M-71.20%3.82M
Loan receivable (increase) decrease 148.36%24.21M297.00%30.53M-3,174.56%-50.07M-2,365.79%-15.5M-103.66%-1.53M-98.37%684K1,709.70%41.79M539.77%42.03M139.20%2.31M176.61%6.57M
Decrease in deposits (increase) 79.61%-17.09M158.23%26.99M-418.35%-83.83M-3,009.42%-46.35M-2.71%26.33M-88.53%1.59M-33.64%27.07M-54.51%13.89M324.08%40.79M553.26%30.54M
Sale of fixed assets 114.51%414K-----97.30%193K----49.72%7.15M----980.32%4.78M----16.93%442K-29.23%201K
Purchase of fixed assets -57.12%-63.2M23.16%-50.86M-56.45%-40.23M-7.90%-66.18M41.84%-25.71M-63.96%-61.33M52.35%-44.21M18.12%-37.41M49.32%-92.79M75.01%-45.69M
Purchase of intangible assets 1.50%-41.68M----9.40%-42.32M-----59.11%-46.71M-----63.92%-29.36M----63.72%-17.91M----
Sale of subsidiaries --673K-------------44.88%22.85M630.03%22.85M--41.45M--3.13M--------
Recovery of cash from investments 192.13%56.19M25.46%14.02M-46.97%19.23M-63.20%11.17M62.39%36.27M--30.36M--22.33M------------
Cash on investment 87.51%-10.22M-----24.96%-81.85M---2.91M-25.82%-65.5M-----264.38%-52.06M---10.8M86.23%-14.29M----
Other items in the investment business -26.10%-6.22M-54.33%1.09M29.37%-4.93M-19.74%2.38M-38.23%-6.99M-14.91%2.96M53.44%-5.05M422.11%3.48M4.86%-10.85M-122.24%-1.08M
Net cash from investment operations 194.82%149.37M185.16%75.74M-278.66%-157.52M-2,118.08%-88.94M10.54%88.17M-87.82%4.41M441.49%79.76M991.19%36.17M89.44%-23.36M101.55%3.32M
Net cash before financing 262.23%294.53M258.70%74.04M2,931.09%81.31M64.44%-46.65M95.56%-2.87M-48.44%-131.18M83.24%-64.68M73.30%-88.38M-4,312.48%-385.91M-93.94%-331.03M
Cash flow from financing activities
New borrowing 70.33%2.52B3,898.39%954.1M276.91%1.48B-52.50%23.86M-34.51%393.27M124.24%50.23M0.37%600.5M-249.39%-207.19M-72.88%598.28M219.81%138.69M
Refund -24.70%-1.92B-----405.42%-1.54B----60.02%-304.71M-----92.77%-762.15M----82.98%-395.36M----
Issuance of bonds 134.61%279.22M--139.66M--119.02M-------------59.10%75.6M-59.10%75.6M-16.60%184.85M-16.60%184.85M
Dividends paid - financing -5,400.62%-106M---69.8M3.41%-1.93M----62.37%-2M----56.50%-5.3M39.81%-1.65M89.80%-12.19M95.94%-2.73M
Issuance expenses and redemption of securities expenses ---99.61M---99.61M--------------------------------
Other items of the financing business 125.80%2.2M82.12%-1.48M-38.59%-8.51M-1,768.55%-8.26M---6.14M---442K----------------
Net cash from financing operations 1,867.94%660.09M14,815.14%913.25M-47.62%33.54M-84.71%6.12M159.16%64.04M127.99%40.05M-129.56%-108.25M-146.30%-143.09M604.81%366.22M1,034.39%309.01M
Effect of rate -383.02%-8.33M-71.05%-11.91M105.48%2.94M83.05%-6.96M-2,172.07%-53.71M-4,807.29%-41.07M-92.52%2.59M93.51%-837K1,302.06%34.65M-386.31%-12.9M
Net Cash 731.17%954.61M2,535.89%987.29M87.76%114.85M55.53%-40.53M135.37%61.17M60.63%-91.13M-778.50%-172.92M-951.10%-231.46M68.95%-19.68M84.65%-22.02M
Begining period cash 15.64%870.8M15.64%870.8M1.00%753M1.00%753M-19.35%745.54M-19.35%745.54M1.64%924.46M1.64%924.46M-6.28%909.5M-6.28%909.5M
Items Period ---------------------------8.59M---1.27M--------
Cash at the end 108.67%1.82B161.68%1.85B15.64%870.8M15.03%705.51M1.00%753M-11.22%613.33M-19.35%745.54M-21.00%690.88M1.64%924.46M5.18%874.57M
Cash balance analysis
Bank deposits ------------------------------------19.92%-76.65M
Cash and cash equivalent balance ------------------------------------19.92%-76.65M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More