CN Stock MarketDetailed Quotes

000837 Qinchuan Machine Tool & Tool Group Share

Watchlist
  • 12.70
  • +0.78+6.54%
Market Closed Apr 30 15:00 CST
12.79BMarket Cap230.91P/E (TTM)

Qinchuan Machine Tool & Tool Group Share Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-8.81%1.44B
-26.31%1.58B
-28.76%1.46B
-21.70%1.74B
41.39%1.57B
73.93%2.14B
88.39%2.04B
96.00%2.23B
4.99%1.11B
-2.43%1.23B
Transactional financial assets
-74.65%70.12M
--70.22M
-40.88%100.53M
-83.29%20.11M
97.24%276.66M
----
-0.21%170.05M
8.44%120.34M
-54.86%140.27M
--383.72K
Notes receivable and accounts receivable
-0.63%1.14B
-0.29%1.05B
-4.22%1.08B
-5.87%1.12B
-5.98%1.15B
-11.52%1.05B
8.82%1.12B
18.28%1.19B
25.22%1.22B
61.72%1.19B
-Notes receivable
2.57%86.6M
-16.98%72.58M
-20.64%63.4M
-35.16%64.55M
-33.75%84.43M
-65.52%87.43M
93.93%79.89M
150.64%99.55M
140.26%127.44M
303.28%253.57M
-Accounts receivable
-0.89%1.05B
1.22%978.29M
-2.97%1.01B
-3.19%1.05B
-2.74%1.06B
3.08%966.49M
5.29%1.04B
12.83%1.09B
18.60%1.09B
39.18%937.61M
Other receivables (including interest and dividends)
-1.84%103.96M
-4.39%99.73M
-9.74%105.46M
-10.56%102.7M
-7.56%105.91M
-6.65%104.31M
79.12%116.84M
4.36%114.83M
92.84%114.57M
92.96%111.75M
-Dividend receivable
----
--35.24K
----
----
----
----
----
----
----
----
-Other receivable
----
----
----
-10.56%102.7M
----
-6.65%104.31M
----
4.36%114.83M
----
92.96%111.75M
Contractual assets
0.58%27.83M
-3.47%32.09M
-14.98%32.9M
-22.65%28.81M
-37.93%27.67M
-19.75%33.24M
-12.98%38.7M
-18.24%37.24M
-8.10%44.58M
2.43%41.42M
Advance payment
-44.75%34.89M
-53.28%32.17M
-41.61%30.15M
-21.97%40.85M
-18.78%63.15M
15.76%68.86M
-58.41%51.64M
-47.87%52.35M
-11.86%77.76M
-24.71%59.48M
Inventories
0.55%1.96B
-1.22%1.92B
-2.54%1.88B
-0.50%1.89B
2.90%1.95B
8.63%1.95B
7.22%1.93B
9.90%1.9B
9.03%1.89B
2.79%1.79B
Receivable financing
62.69%671.58M
53.53%543.46M
9.21%451.28M
46.44%435.44M
64.81%412.81M
1.85%353.98M
-29.58%413.23M
-47.80%297.36M
-57.95%250.48M
-44.31%347.55M
Other current assets
-57.18%10.21M
-43.73%18.24M
-60.00%8.84M
-22.55%20.13M
58.83%23.84M
52.66%32.42M
241.95%22.11M
371.13%25.99M
-12.36%15.01M
-68.95%21.24M
Total current assets
-2.27%5.45B
-6.74%5.35B
-13.00%5.14B
-9.43%5.4B
14.59%5.58B
19.55%5.73B
18.83%5.9B
22.43%5.97B
-3.21%4.87B
2.69%4.8B
Non Current assets
Other equity investment
18.15%17.4M
18.15%17.4M
33.94%19.73M
102.77%19.73M
51.39%14.73M
51.39%14.73M
51.39%14.73M
0.00%9.73M
0.00%9.73M
0.00%9.73M
Other non-current financial assets
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
0.00%29.8M
Investment real estate
-2.71%1.58M
-2.70%1.59M
-2.68%1.6M
-2.66%1.61M
-2.64%1.63M
-2.62%1.64M
-2.61%1.65M
-2.59%1.66M
-2.99%1.67M
-2.56%1.68M
Fixed assets
----
----
----
11.60%2.95B
----
17.79%2.94B
----
9.86%2.64B
----
0.08%2.5B
Fixed assets liquidation
----
----
----
--33K
----
----
----
----
----
----
Constru in process
----
----
----
9.44%500.55M
----
-10.65%299.01M
----
87.43%457.36M
----
166.80%334.67M
Intangible assets
7.01%470.67M
6.97%474.87M
7.32%479.11M
-3.07%435.54M
-2.96%439.83M
-3.02%443.93M
25.56%446.41M
26.31%449.31M
27.79%453.25M
22.56%457.75M
Development expenditure
10.22%86.5M
31.49%78.38M
34.01%92.29M
43.59%84.68M
78.81%78.48M
32.04%59.61M
127.67%68.87M
103.54%58.98M
45.16%43.89M
34.20%45.14M
Long deferred expense
-0.19%4.48M
18.26%4.22M
83.35%4.26M
59.19%4.06M
56.55%4.49M
23.87%3.57M
-8.92%2.32M
-24.34%2.55M
-1.48%2.87M
-25.49%2.88M
Deferred tax assets
-2.42%136.05M
-2.23%136.22M
3.86%139.17M
3.80%139.31M
2.00%139.42M
2.55%139.33M
105.94%134M
110.30%134.22M
107.44%136.69M
107.78%135.85M
Usufruct assets
-32.02%5.89M
-31.17%6.44M
-29.48%7.08M
-26.52%7.99M
-24.94%8.67M
-24.41%9.36M
-17.88%10.04M
-16.73%10.87M
37.22%11.55M
35.81%12.38M
Other non current assets
28.64%211.93M
12.72%207.64M
10.26%166.36M
3.72%157.75M
-17.39%164.74M
-7.31%184.21M
67.67%150.88M
82.46%152.1M
229.72%199.43M
266.36%198.73M
Total non current assets
4.67%4.38B
5.81%4.37B
6.67%4.33B
9.65%4.33B
10.12%4.19B
10.76%4.13B
19.77%4.06B
21.94%3.95B
21.15%3.8B
16.37%3.73B
Total assets
0.71%9.83B
-1.49%9.71B
-4.98%9.47B
-1.84%9.73B
12.63%9.76B
15.71%9.86B
19.21%9.97B
22.24%9.91B
6.15%8.67B
8.26%8.52B
Liabilities
Current liabilities
Short term loan
-41.31%420.76M
-4.51%602.03M
-20.54%590.62M
-8.10%721.82M
-13.19%716.95M
-10.27%630.46M
-9.72%743.33M
-13.00%785.42M
-7.78%825.93M
34.98%702.64M
Notes payable and accounts payable
4.09%2.05B
-6.53%1.87B
-11.53%1.77B
-2.28%1.92B
6.25%1.97B
6.78%2B
7.57%2B
9.90%1.96B
4.13%1.85B
9.95%1.87B
-Notes payable
6.80%605.88M
-4.17%530.22M
-26.01%417.12M
3.54%507.02M
20.21%567.3M
-2.87%553.27M
4.15%563.75M
-3.94%489.71M
-11.68%471.92M
5.55%569.64M
-Accounts payable
2.99%1.44B
-7.44%1.34B
-5.85%1.35B
-4.21%1.41B
1.47%1.4B
10.99%1.45B
8.97%1.44B
15.42%1.47B
10.92%1.38B
11.99%1.3B
Contract liabilities
27.96%323.42M
22.20%309.15M
-14.71%231.6M
-7.33%223.95M
-4.31%252.76M
0.52%252.98M
-8.72%271.54M
-2.69%241.67M
-25.76%264.14M
-15.08%251.66M
Advance receipts
240.80%1.01M
541.78%1.45M
-55.01%126.8K
-86.85%126.8K
-70.83%296.9K
-82.49%226K
-85.20%281.85K
20.75%964.4K
40.53%1.02M
1,006.90%1.29M
Salaries payable
5.29%130.32M
-1.28%167.36M
-2.37%141.29M
-5.46%128.92M
-4.59%123.77M
-4.30%169.53M
1.33%144.72M
-1.73%136.37M
5.17%129.73M
2.36%177.15M
Taxs payable
-4.66%29.58M
-5.41%26.77M
-8.38%27.08M
0.50%29.43M
-6.66%31.02M
-47.50%28.3M
-35.64%29.55M
-50.96%29.28M
-30.72%33.24M
59.69%53.91M
Other payable (including interest and dividends)
30.16%109.59M
4.90%89.93M
-33.38%78.36M
-11.23%83.6M
-9.30%84.2M
-5.74%85.73M
20.39%117.62M
-4.11%94.17M
7.86%92.83M
-2.49%90.95M
-Interest payable
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
0.00%5.44M
-Dividend payable
-56.67%1.37M
-56.67%1.37M
-96.92%1.07M
-42.94%2.91M
-35.76%3.16M
127.14%3.16M
648.83%34.9M
-1.56%5.1M
259.68%4.92M
-16.61%1.39M
-Other payable
35.95%102.78M
7.76%83.12M
-7.04%71.84M
-10.03%75.25M
-8.34%75.6M
-8.31%77.13M
-11.77%77.29M
-4.51%83.63M
4.05%82.48M
-2.37%84.12M
Non current liabilities due within one year
105.39%96.44M
-42.24%96.4M
71.73%87.99M
70.94%89.65M
9.84%46.95M
296.35%166.91M
125.72%51.24M
119.20%52.45M
-79.44%42.75M
-90.79%42.11M
Other current liabilities
8.08%56.18M
-1.69%52.48M
-35.28%41.24M
-38.07%40.2M
-5.87%51.98M
-5.86%53.38M
54.86%63.73M
105.80%64.91M
-10.71%55.22M
-5.65%56.71M
Total current liabilities
-1.84%3.22B
-5.10%3.22B
-13.28%2.97B
-3.93%3.24B
-0.64%3.28B
4.25%3.39B
2.69%3.42B
2.37%3.37B
-7.34%3.3B
-2.65%3.25B
Current liabilities
Long term loan
17.80%314.35M
-12.91%249.81M
-34.75%255.25M
-29.33%255.25M
-38.57%266.85M
-33.97%286.85M
8.63%391.2M
56.96%361.2M
217.09%434.42M
216.81%434.43M
Long term account payable
----
----
----
-6.95%117.74M
----
0.00%126.54M
----
0.00%126.54M
----
0.00%126.54M
Long term salaries pay
13.77%15.92M
13.77%15.92M
8.43%14.68M
8.43%14.68M
-20.47%14M
-20.47%14M
28.68%13.53M
28.68%13.53M
21.64%17.6M
12.02%17.6M
Specific account payable
----
----
----
49.52%78.5M
----
248.89%78.5M
----
--52.5M
----
--22.5M
Estimate liabilities
21.37%18.54M
15.13%18.44M
-13.38%14.76M
-18.73%14.95M
-21.76%15.28M
-21.27%16.01M
41.42%17.04M
19.11%18.4M
26.41%19.53M
29.41%20.34M
Deferred tax liabilities
-5.66%21.28M
-5.66%21.28M
-8.82%21.73M
-9.34%21.73M
-9.25%22.56M
-7.03%22.56M
335.46%23.83M
337.98%23.97M
360.42%24.85M
349.43%24.26M
Long term deferred income
5.09%565.36M
3.24%544.81M
8.26%535.03M
8.12%544.21M
6.62%537.99M
6.82%527.71M
24.18%494.21M
31.98%503.36M
38.93%504.6M
39.71%494M
Lease liabilities
-21.21%5.28M
-26.02%5.29M
-32.52%5.7M
-32.41%6.06M
-33.23%6.7M
-32.02%7.15M
-19.11%8.44M
-17.64%8.96M
67.32%10.03M
62.15%10.52M
Total non current liabilities
6.64%1.13B
-3.20%1.04B
-7.44%1.04B
-4.99%1.05B
-10.96%1.06B
-6.16%1.08B
20.36%1.13B
42.04%1.11B
78.14%1.19B
74.12%1.15B
Total liabilities
0.23%4.35B
-4.64%4.26B
-11.83%4.01B
-4.19%4.29B
-3.38%4.34B
1.53%4.47B
6.57%4.55B
9.97%4.48B
6.18%4.49B
10.03%4.4B
Shareholders equity
Paid-in capital
-0.24%1.01B
-0.24%1.01B
0.00%1.01B
0.00%1.01B
12.29%1.01B
12.29%1.01B
12.29%1.01B
12.29%1.01B
0.00%899.37M
0.00%899.37M
Capital reserve funds
-0.63%2.93B
-0.63%2.93B
0.31%2.95B
0.33%2.95B
61.05%2.95B
61.05%2.95B
60.62%2.94B
60.58%2.94B
-0.02%1.83B
-0.02%1.83B
Surplus reserve funds
2.96%119.49M
2.96%119.49M
0.49%116.05M
0.49%116.05M
0.49%116.05M
0.49%116.05M
16.12%115.49M
16.12%115.49M
16.12%115.49M
16.12%115.49M
Retained profit
7.40%759.19M
7.39%731.7M
3.13%737.53M
-2.17%724.54M
-1.56%706.85M
3.24%681.35M
16.69%715.17M
31.63%740.6M
53.78%718.03M
62.21%659.96M
Less:Treasury stock
----
----
--21.11M
--20.61M
----
----
----
----
----
----
Other composite income
-14.07%-13.62M
-14.51%-13.69M
-5.26%-12.05M
-4.70%-11.89M
18.09%-11.94M
13.55%-11.95M
7.56%-11.45M
28.68%-11.36M
22.16%-14.57M
26.38%-13.83M
Specific reserves
37.27%34.15M
39.29%31.74M
45.19%29.46M
58.68%27.26M
85.18%24.88M
93.21%22.79M
119.75%20.29M
101.82%17.18M
57.27%13.43M
56.34%11.79M
Shareholders equity without minority interests
0.88%4.83B
0.84%4.8B
0.40%4.81B
-0.35%4.79B
34.57%4.79B
36.04%4.76B
39.26%4.79B
42.14%4.81B
8.39%3.56B
8.62%3.5B
Minority interests
2.64%653.24M
3.30%648.26M
3.58%653.98M
3.58%648.68M
2.53%636.44M
1.42%627.53M
-3.61%631.39M
-4.37%626.29M
-5.21%620.73M
-4.48%618.75M
Total shareholder equity
1.09%5.49B
1.12%5.45B
0.77%5.46B
0.10%5.44B
29.81%5.43B
30.84%5.39B
32.39%5.42B
34.60%5.44B
6.13%4.18B
6.43%4.12B
Total liabilityies and equity
0.71%9.83B
-1.49%9.71B
-4.98%9.47B
-1.84%9.73B
12.63%9.76B
15.71%9.86B
19.21%9.97B
22.24%9.91B
6.15%8.67B
8.26%8.52B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -8.81%1.44B-26.31%1.58B-28.76%1.46B-21.70%1.74B41.39%1.57B73.93%2.14B88.39%2.04B96.00%2.23B4.99%1.11B-2.43%1.23B
Transactional financial assets -74.65%70.12M--70.22M-40.88%100.53M-83.29%20.11M97.24%276.66M-----0.21%170.05M8.44%120.34M-54.86%140.27M--383.72K
Notes receivable and accounts receivable -0.63%1.14B-0.29%1.05B-4.22%1.08B-5.87%1.12B-5.98%1.15B-11.52%1.05B8.82%1.12B18.28%1.19B25.22%1.22B61.72%1.19B
-Notes receivable 2.57%86.6M-16.98%72.58M-20.64%63.4M-35.16%64.55M-33.75%84.43M-65.52%87.43M93.93%79.89M150.64%99.55M140.26%127.44M303.28%253.57M
-Accounts receivable -0.89%1.05B1.22%978.29M-2.97%1.01B-3.19%1.05B-2.74%1.06B3.08%966.49M5.29%1.04B12.83%1.09B18.60%1.09B39.18%937.61M
Other receivables (including interest and dividends) -1.84%103.96M-4.39%99.73M-9.74%105.46M-10.56%102.7M-7.56%105.91M-6.65%104.31M79.12%116.84M4.36%114.83M92.84%114.57M92.96%111.75M
-Dividend receivable ------35.24K--------------------------------
-Other receivable -------------10.56%102.7M-----6.65%104.31M----4.36%114.83M----92.96%111.75M
Contractual assets 0.58%27.83M-3.47%32.09M-14.98%32.9M-22.65%28.81M-37.93%27.67M-19.75%33.24M-12.98%38.7M-18.24%37.24M-8.10%44.58M2.43%41.42M
Advance payment -44.75%34.89M-53.28%32.17M-41.61%30.15M-21.97%40.85M-18.78%63.15M15.76%68.86M-58.41%51.64M-47.87%52.35M-11.86%77.76M-24.71%59.48M
Inventories 0.55%1.96B-1.22%1.92B-2.54%1.88B-0.50%1.89B2.90%1.95B8.63%1.95B7.22%1.93B9.90%1.9B9.03%1.89B2.79%1.79B
Receivable financing 62.69%671.58M53.53%543.46M9.21%451.28M46.44%435.44M64.81%412.81M1.85%353.98M-29.58%413.23M-47.80%297.36M-57.95%250.48M-44.31%347.55M
Other current assets -57.18%10.21M-43.73%18.24M-60.00%8.84M-22.55%20.13M58.83%23.84M52.66%32.42M241.95%22.11M371.13%25.99M-12.36%15.01M-68.95%21.24M
Total current assets -2.27%5.45B-6.74%5.35B-13.00%5.14B-9.43%5.4B14.59%5.58B19.55%5.73B18.83%5.9B22.43%5.97B-3.21%4.87B2.69%4.8B
Non Current assets
Other equity investment 18.15%17.4M18.15%17.4M33.94%19.73M102.77%19.73M51.39%14.73M51.39%14.73M51.39%14.73M0.00%9.73M0.00%9.73M0.00%9.73M
Other non-current financial assets 0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M0.00%29.8M
Investment real estate -2.71%1.58M-2.70%1.59M-2.68%1.6M-2.66%1.61M-2.64%1.63M-2.62%1.64M-2.61%1.65M-2.59%1.66M-2.99%1.67M-2.56%1.68M
Fixed assets ------------11.60%2.95B----17.79%2.94B----9.86%2.64B----0.08%2.5B
Fixed assets liquidation --------------33K------------------------
Constru in process ------------9.44%500.55M-----10.65%299.01M----87.43%457.36M----166.80%334.67M
Intangible assets 7.01%470.67M6.97%474.87M7.32%479.11M-3.07%435.54M-2.96%439.83M-3.02%443.93M25.56%446.41M26.31%449.31M27.79%453.25M22.56%457.75M
Development expenditure 10.22%86.5M31.49%78.38M34.01%92.29M43.59%84.68M78.81%78.48M32.04%59.61M127.67%68.87M103.54%58.98M45.16%43.89M34.20%45.14M
Long deferred expense -0.19%4.48M18.26%4.22M83.35%4.26M59.19%4.06M56.55%4.49M23.87%3.57M-8.92%2.32M-24.34%2.55M-1.48%2.87M-25.49%2.88M
Deferred tax assets -2.42%136.05M-2.23%136.22M3.86%139.17M3.80%139.31M2.00%139.42M2.55%139.33M105.94%134M110.30%134.22M107.44%136.69M107.78%135.85M
Usufruct assets -32.02%5.89M-31.17%6.44M-29.48%7.08M-26.52%7.99M-24.94%8.67M-24.41%9.36M-17.88%10.04M-16.73%10.87M37.22%11.55M35.81%12.38M
Other non current assets 28.64%211.93M12.72%207.64M10.26%166.36M3.72%157.75M-17.39%164.74M-7.31%184.21M67.67%150.88M82.46%152.1M229.72%199.43M266.36%198.73M
Total non current assets 4.67%4.38B5.81%4.37B6.67%4.33B9.65%4.33B10.12%4.19B10.76%4.13B19.77%4.06B21.94%3.95B21.15%3.8B16.37%3.73B
Total assets 0.71%9.83B-1.49%9.71B-4.98%9.47B-1.84%9.73B12.63%9.76B15.71%9.86B19.21%9.97B22.24%9.91B6.15%8.67B8.26%8.52B
Liabilities
Current liabilities
Short term loan -41.31%420.76M-4.51%602.03M-20.54%590.62M-8.10%721.82M-13.19%716.95M-10.27%630.46M-9.72%743.33M-13.00%785.42M-7.78%825.93M34.98%702.64M
Notes payable and accounts payable 4.09%2.05B-6.53%1.87B-11.53%1.77B-2.28%1.92B6.25%1.97B6.78%2B7.57%2B9.90%1.96B4.13%1.85B9.95%1.87B
-Notes payable 6.80%605.88M-4.17%530.22M-26.01%417.12M3.54%507.02M20.21%567.3M-2.87%553.27M4.15%563.75M-3.94%489.71M-11.68%471.92M5.55%569.64M
-Accounts payable 2.99%1.44B-7.44%1.34B-5.85%1.35B-4.21%1.41B1.47%1.4B10.99%1.45B8.97%1.44B15.42%1.47B10.92%1.38B11.99%1.3B
Contract liabilities 27.96%323.42M22.20%309.15M-14.71%231.6M-7.33%223.95M-4.31%252.76M0.52%252.98M-8.72%271.54M-2.69%241.67M-25.76%264.14M-15.08%251.66M
Advance receipts 240.80%1.01M541.78%1.45M-55.01%126.8K-86.85%126.8K-70.83%296.9K-82.49%226K-85.20%281.85K20.75%964.4K40.53%1.02M1,006.90%1.29M
Salaries payable 5.29%130.32M-1.28%167.36M-2.37%141.29M-5.46%128.92M-4.59%123.77M-4.30%169.53M1.33%144.72M-1.73%136.37M5.17%129.73M2.36%177.15M
Taxs payable -4.66%29.58M-5.41%26.77M-8.38%27.08M0.50%29.43M-6.66%31.02M-47.50%28.3M-35.64%29.55M-50.96%29.28M-30.72%33.24M59.69%53.91M
Other payable (including interest and dividends) 30.16%109.59M4.90%89.93M-33.38%78.36M-11.23%83.6M-9.30%84.2M-5.74%85.73M20.39%117.62M-4.11%94.17M7.86%92.83M-2.49%90.95M
-Interest payable 0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M0.00%5.44M
-Dividend payable -56.67%1.37M-56.67%1.37M-96.92%1.07M-42.94%2.91M-35.76%3.16M127.14%3.16M648.83%34.9M-1.56%5.1M259.68%4.92M-16.61%1.39M
-Other payable 35.95%102.78M7.76%83.12M-7.04%71.84M-10.03%75.25M-8.34%75.6M-8.31%77.13M-11.77%77.29M-4.51%83.63M4.05%82.48M-2.37%84.12M
Non current liabilities due within one year 105.39%96.44M-42.24%96.4M71.73%87.99M70.94%89.65M9.84%46.95M296.35%166.91M125.72%51.24M119.20%52.45M-79.44%42.75M-90.79%42.11M
Other current liabilities 8.08%56.18M-1.69%52.48M-35.28%41.24M-38.07%40.2M-5.87%51.98M-5.86%53.38M54.86%63.73M105.80%64.91M-10.71%55.22M-5.65%56.71M
Total current liabilities -1.84%3.22B-5.10%3.22B-13.28%2.97B-3.93%3.24B-0.64%3.28B4.25%3.39B2.69%3.42B2.37%3.37B-7.34%3.3B-2.65%3.25B
Current liabilities
Long term loan 17.80%314.35M-12.91%249.81M-34.75%255.25M-29.33%255.25M-38.57%266.85M-33.97%286.85M8.63%391.2M56.96%361.2M217.09%434.42M216.81%434.43M
Long term account payable -------------6.95%117.74M----0.00%126.54M----0.00%126.54M----0.00%126.54M
Long term salaries pay 13.77%15.92M13.77%15.92M8.43%14.68M8.43%14.68M-20.47%14M-20.47%14M28.68%13.53M28.68%13.53M21.64%17.6M12.02%17.6M
Specific account payable ------------49.52%78.5M----248.89%78.5M------52.5M------22.5M
Estimate liabilities 21.37%18.54M15.13%18.44M-13.38%14.76M-18.73%14.95M-21.76%15.28M-21.27%16.01M41.42%17.04M19.11%18.4M26.41%19.53M29.41%20.34M
Deferred tax liabilities -5.66%21.28M-5.66%21.28M-8.82%21.73M-9.34%21.73M-9.25%22.56M-7.03%22.56M335.46%23.83M337.98%23.97M360.42%24.85M349.43%24.26M
Long term deferred income 5.09%565.36M3.24%544.81M8.26%535.03M8.12%544.21M6.62%537.99M6.82%527.71M24.18%494.21M31.98%503.36M38.93%504.6M39.71%494M
Lease liabilities -21.21%5.28M-26.02%5.29M-32.52%5.7M-32.41%6.06M-33.23%6.7M-32.02%7.15M-19.11%8.44M-17.64%8.96M67.32%10.03M62.15%10.52M
Total non current liabilities 6.64%1.13B-3.20%1.04B-7.44%1.04B-4.99%1.05B-10.96%1.06B-6.16%1.08B20.36%1.13B42.04%1.11B78.14%1.19B74.12%1.15B
Total liabilities 0.23%4.35B-4.64%4.26B-11.83%4.01B-4.19%4.29B-3.38%4.34B1.53%4.47B6.57%4.55B9.97%4.48B6.18%4.49B10.03%4.4B
Shareholders equity
Paid-in capital -0.24%1.01B-0.24%1.01B0.00%1.01B0.00%1.01B12.29%1.01B12.29%1.01B12.29%1.01B12.29%1.01B0.00%899.37M0.00%899.37M
Capital reserve funds -0.63%2.93B-0.63%2.93B0.31%2.95B0.33%2.95B61.05%2.95B61.05%2.95B60.62%2.94B60.58%2.94B-0.02%1.83B-0.02%1.83B
Surplus reserve funds 2.96%119.49M2.96%119.49M0.49%116.05M0.49%116.05M0.49%116.05M0.49%116.05M16.12%115.49M16.12%115.49M16.12%115.49M16.12%115.49M
Retained profit 7.40%759.19M7.39%731.7M3.13%737.53M-2.17%724.54M-1.56%706.85M3.24%681.35M16.69%715.17M31.63%740.6M53.78%718.03M62.21%659.96M
Less:Treasury stock ----------21.11M--20.61M------------------------
Other composite income -14.07%-13.62M-14.51%-13.69M-5.26%-12.05M-4.70%-11.89M18.09%-11.94M13.55%-11.95M7.56%-11.45M28.68%-11.36M22.16%-14.57M26.38%-13.83M
Specific reserves 37.27%34.15M39.29%31.74M45.19%29.46M58.68%27.26M85.18%24.88M93.21%22.79M119.75%20.29M101.82%17.18M57.27%13.43M56.34%11.79M
Shareholders equity without minority interests 0.88%4.83B0.84%4.8B0.40%4.81B-0.35%4.79B34.57%4.79B36.04%4.76B39.26%4.79B42.14%4.81B8.39%3.56B8.62%3.5B
Minority interests 2.64%653.24M3.30%648.26M3.58%653.98M3.58%648.68M2.53%636.44M1.42%627.53M-3.61%631.39M-4.37%626.29M-5.21%620.73M-4.48%618.75M
Total shareholder equity 1.09%5.49B1.12%5.45B0.77%5.46B0.10%5.44B29.81%5.43B30.84%5.39B32.39%5.42B34.60%5.44B6.13%4.18B6.43%4.12B
Total liabilityies and equity 0.71%9.83B-1.49%9.71B-4.98%9.47B-1.84%9.73B12.63%9.76B15.71%9.86B19.21%9.97B22.24%9.91B6.15%8.67B8.26%8.52B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianji International Accounting Firm (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.