HK Stock MarketDetailed Quotes

00167 IDT INT'L

Watchlist
  • 1.830
  • -0.210-10.29%
Not Open May 2 16:08 CST
793.00MMarket Cap6.91P/E (TTM)

IDT INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Assets
Current assets
Inventory
--123K
--1.14M
----
----
----
-7.14%5.2M
-26.08%5.25M
-40.43%5.6M
-57.74%7.1M
-86.16%9.4M
Accounts receivable
6,186.65%76.76M
--51.07M
--1.22M
----
----
-47.79%5.9M
9.17%6.88M
-71.03%11.3M
-86.62%6.3M
-45.83%39M
Cash and equivalents
264.27%2.18M
-4.71%587K
39.30%599K
-76.31%616K
-99.13%430K
44.44%2.6M
426.43%49.48M
-82.86%1.8M
-47.78%9.4M
-48.53%10.5M
Secured deposit
----
----
----
----
-17.13%2.86M
-33.96%3.5M
-6.62%3.46M
--5.3M
--3.7M
----
Total current assets
4,244.23%79.07M
8,470.62%52.8M
-44.73%1.82M
-96.81%616K
-95.31%3.29M
-46.54%19.3M
83.82%70.22M
-38.71%36.1M
-53.36%38.2M
-63.26%58.9M
Non-current assets
Property, plant and equipment
----
----
----
----
----
----
-63.68%1.45M
-83.33%1.1M
-66.10%4M
-82.90%6.6M
Investment property
----
----
----
----
----
----
-80.16%615K
--2.3M
--3.1M
----
Prepaid rent-non-current assets
----
----
----
----
----
0.00%3.4M
0.44%3.42M
0.00%3.4M
0.00%3.4M
-47.69%3.4M
Total non-current assets
--1.8M
--1.58M
----
----
----
-90.61%3.4M
-79.36%11.05M
196.72%36.2M
167.50%53.5M
-74.42%12.2M
Total assets
4,343.30%80.87M
8,726.95%54.37M
-44.73%1.82M
-97.29%616K
-95.95%3.29M
-68.60%22.7M
-11.38%81.27M
1.69%72.3M
-10.01%91.7M
-65.82%71.1M
Liabilities
Current liabilities
Accounts payable
24.81%92.55M
55.95%112.41M
-2.77%74.16M
10.39%72.08M
23.39%76.27M
16.19%65.3M
5.66%61.81M
-21.18%56.2M
-25.67%58.5M
-35.18%71.3M
Tax payable
-23.58%9.67M
27.22%15.88M
3.20%12.65M
14.51%12.48M
2.54%12.26M
-12.80%10.9M
-7.36%11.95M
5.93%12.5M
9.32%12.9M
2,850.00%11.8M
Bank loans and overdrafts
-97.96%1.22M
5.24%59.84M
3.28%59.53M
511.46%56.87M
518.93%57.64M
--9.3M
--9.31M
----
----
14.29%39.2M
Other loans-current liabilities
0.10%196.6M
1.43%196.4M
6.34%196.4M
3.32%193.62M
-9.32%184.69M
23.61%187.4M
67.64%203.68M
66.59%151.6M
76.09%121.5M
--91M
Financial lease liabilities-current liabilities
--1.35M
--952K
----
----
----
-25.46%20.2M
0.95%27.05M
1,078.26%27.1M
436.00%26.8M
-86.06%2.3M
Total current liabilities
-9.84%309.01M
15.96%388.51M
3.59%342.74M
11.46%335.05M
2.59%330.86M
12.97%300.6M
35.28%322.5M
11.39%266.1M
5.02%238.4M
8.89%238.9M
Net current assets
32.55%-229.94M
-0.38%-335.72M
-4.08%-340.92M
-18.89%-334.44M
-29.84%-327.56M
-22.30%-281.3M
-26.01%-252.28M
-27.78%-230M
-37.97%-200.2M
-204.57%-180M
Total assets less current liabilities
33.08%-228.14M
0.09%-334.14M
-4.08%-340.92M
-20.34%-334.44M
-35.79%-327.56M
-43.40%-277.9M
-64.44%-241.24M
-15.49%-193.8M
-17.27%-146.7M
-1,371.93%-167.8M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
11.83%50.1M
8.69%48.7M
--44.8M
--44.8M
----
Financial lease liabilities-non-current liabilities
--472K
--654K
----
----
----
-4.88%15.6M
-47.49%15.65M
--16.4M
--29.8M
----
Total non-current liabilities
--472K
--654K
----
----
----
7.35%65.7M
-13.75%64.34M
--61.2M
--74.6M
----
Total liabilities
-9.70%309.48M
16.15%389.17M
3.59%342.74M
-8.53%335.05M
-14.47%330.86M
11.92%366.3M
23.59%386.84M
37.00%327.3M
37.89%313M
-14.98%238.9M
Total assets less total liabilities
32.94%-228.61M
-0.11%-334.79M
-4.08%-340.92M
2.67%-334.44M
-7.19%-327.56M
-34.75%-343.6M
-38.08%-305.58M
-51.97%-255M
-76.90%-221.3M
-129.86%-167.8M
Total equity and non-current liabilities
---228.14M
---334.14M
----
----
----
-43.40%-277.9M
-64.44%-241.24M
---193.8M
---146.7M
----
Equity
Share capital
0.00%260M
0.00%260M
0.00%260M
-0.00%260M
0.00%260M
0.00%260M
-0.00%260M
0.00%260M
0.00%260M
0.00%260M
Reserve
18.69%-488.7M
-0.06%-594.88M
-2.27%-601.01M
1.52%-594.53M
-3.89%-587.66M
-17.20%-603.7M
-17.51%-565.67M
-20.38%-515.1M
-24.97%-481.4M
-28.46%-427.9M
Shareholders' Equity
32.93%-228.7M
-0.11%-334.88M
-4.08%-341.01M
2.67%-334.53M
-7.19%-327.66M
-34.73%-343.7M
-38.06%-305.67M
-51.94%-255.1M
-76.84%-221.4M
-129.69%-167.9M
Non-controlling interest
0.00%93K
0.00%93K
0.00%93K
-7.00%93K
0.00%93K
0.00%100K
-7.00%93K
0.00%100K
0.00%100K
0.00%100K
Total equity
32.94%-228.61M
-0.11%-334.79M
-4.08%-340.92M
2.67%-334.44M
-7.19%-327.56M
-34.75%-343.6M
-38.08%-305.58M
-51.97%-255M
-76.90%-221.3M
-129.86%-167.8M
Total equity and total liabilities
4,343.30%80.87M
8,726.95%54.37M
-44.73%1.82M
-97.29%616K
-95.95%3.29M
-68.60%22.7M
-11.38%81.27M
1.69%72.3M
-10.01%91.7M
-65.82%71.1M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Assets
Current assets
Inventory --123K--1.14M-------------7.14%5.2M-26.08%5.25M-40.43%5.6M-57.74%7.1M-86.16%9.4M
Accounts receivable 6,186.65%76.76M--51.07M--1.22M---------47.79%5.9M9.17%6.88M-71.03%11.3M-86.62%6.3M-45.83%39M
Cash and equivalents 264.27%2.18M-4.71%587K39.30%599K-76.31%616K-99.13%430K44.44%2.6M426.43%49.48M-82.86%1.8M-47.78%9.4M-48.53%10.5M
Secured deposit -----------------17.13%2.86M-33.96%3.5M-6.62%3.46M--5.3M--3.7M----
Total current assets 4,244.23%79.07M8,470.62%52.8M-44.73%1.82M-96.81%616K-95.31%3.29M-46.54%19.3M83.82%70.22M-38.71%36.1M-53.36%38.2M-63.26%58.9M
Non-current assets
Property, plant and equipment -------------------------63.68%1.45M-83.33%1.1M-66.10%4M-82.90%6.6M
Investment property -------------------------80.16%615K--2.3M--3.1M----
Prepaid rent-non-current assets --------------------0.00%3.4M0.44%3.42M0.00%3.4M0.00%3.4M-47.69%3.4M
Total non-current assets --1.8M--1.58M-------------90.61%3.4M-79.36%11.05M196.72%36.2M167.50%53.5M-74.42%12.2M
Total assets 4,343.30%80.87M8,726.95%54.37M-44.73%1.82M-97.29%616K-95.95%3.29M-68.60%22.7M-11.38%81.27M1.69%72.3M-10.01%91.7M-65.82%71.1M
Liabilities
Current liabilities
Accounts payable 24.81%92.55M55.95%112.41M-2.77%74.16M10.39%72.08M23.39%76.27M16.19%65.3M5.66%61.81M-21.18%56.2M-25.67%58.5M-35.18%71.3M
Tax payable -23.58%9.67M27.22%15.88M3.20%12.65M14.51%12.48M2.54%12.26M-12.80%10.9M-7.36%11.95M5.93%12.5M9.32%12.9M2,850.00%11.8M
Bank loans and overdrafts -97.96%1.22M5.24%59.84M3.28%59.53M511.46%56.87M518.93%57.64M--9.3M--9.31M--------14.29%39.2M
Other loans-current liabilities 0.10%196.6M1.43%196.4M6.34%196.4M3.32%193.62M-9.32%184.69M23.61%187.4M67.64%203.68M66.59%151.6M76.09%121.5M--91M
Financial lease liabilities-current liabilities --1.35M--952K-------------25.46%20.2M0.95%27.05M1,078.26%27.1M436.00%26.8M-86.06%2.3M
Total current liabilities -9.84%309.01M15.96%388.51M3.59%342.74M11.46%335.05M2.59%330.86M12.97%300.6M35.28%322.5M11.39%266.1M5.02%238.4M8.89%238.9M
Net current assets 32.55%-229.94M-0.38%-335.72M-4.08%-340.92M-18.89%-334.44M-29.84%-327.56M-22.30%-281.3M-26.01%-252.28M-27.78%-230M-37.97%-200.2M-204.57%-180M
Total assets less current liabilities 33.08%-228.14M0.09%-334.14M-4.08%-340.92M-20.34%-334.44M-35.79%-327.56M-43.40%-277.9M-64.44%-241.24M-15.49%-193.8M-17.27%-146.7M-1,371.93%-167.8M
Non-current liabilities
Long-term bank loan --------------------11.83%50.1M8.69%48.7M--44.8M--44.8M----
Financial lease liabilities-non-current liabilities --472K--654K-------------4.88%15.6M-47.49%15.65M--16.4M--29.8M----
Total non-current liabilities --472K--654K------------7.35%65.7M-13.75%64.34M--61.2M--74.6M----
Total liabilities -9.70%309.48M16.15%389.17M3.59%342.74M-8.53%335.05M-14.47%330.86M11.92%366.3M23.59%386.84M37.00%327.3M37.89%313M-14.98%238.9M
Total assets less total liabilities 32.94%-228.61M-0.11%-334.79M-4.08%-340.92M2.67%-334.44M-7.19%-327.56M-34.75%-343.6M-38.08%-305.58M-51.97%-255M-76.90%-221.3M-129.86%-167.8M
Total equity and non-current liabilities ---228.14M---334.14M-------------43.40%-277.9M-64.44%-241.24M---193.8M---146.7M----
Equity
Share capital 0.00%260M0.00%260M0.00%260M-0.00%260M0.00%260M0.00%260M-0.00%260M0.00%260M0.00%260M0.00%260M
Reserve 18.69%-488.7M-0.06%-594.88M-2.27%-601.01M1.52%-594.53M-3.89%-587.66M-17.20%-603.7M-17.51%-565.67M-20.38%-515.1M-24.97%-481.4M-28.46%-427.9M
Shareholders' Equity 32.93%-228.7M-0.11%-334.88M-4.08%-341.01M2.67%-334.53M-7.19%-327.66M-34.73%-343.7M-38.06%-305.67M-51.94%-255.1M-76.84%-221.4M-129.69%-167.9M
Non-controlling interest 0.00%93K0.00%93K0.00%93K-7.00%93K0.00%93K0.00%100K-7.00%93K0.00%100K0.00%100K0.00%100K
Total equity 32.94%-228.61M-0.11%-334.79M-4.08%-340.92M2.67%-334.44M-7.19%-327.56M-34.75%-343.6M-38.08%-305.58M-51.97%-255M-76.90%-221.3M-129.86%-167.8M
Total equity and total liabilities 4,343.30%80.87M8,726.95%54.37M-44.73%1.82M-97.29%616K-95.95%3.29M-68.60%22.7M-11.38%81.27M1.69%72.3M-10.01%91.7M-65.82%71.1M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

No. Symbol 5D % Chg
Sample Name
Sample Code
 +7.26%
Sample Name
Sample Code
 +5.68%
Sample Name
Sample Code
 +5.37%
4
MasterCard
MA
+5.34%
5
Charter Communications
CHTR
+5.09%
Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More
Berkshire's 2025 Annual Shareholders Meeting

Investment Course

How to Buy Stocks for Beginners
Learn stock market basics and confidently start investing with our beginner-friendly guide to buying stocks. Start your investment journey today!
What Is Options Trading and How to Trade Options
Options trading is carried out by all kinds of investors within individual investment portfolios. Learn how you can put options to work within your own portfolio.
What To Know About Margin Accounts
Discover the essentials of margin accounts, including their benefits, risks, and how to use them effectively in your trading strategy.
Cash Accounts - Covering the Basics
Discover the essentials of cash accounts. Learn what cash accounts are, how they function, their potential benefits, and the differences between cash and margin accounts.
Understanding Fractional Shares: A Beginner's Guide
Discover the basics of fractional shares, how they work, and the process for buying and selling them.

- No more -