CN Stock MarketDetailed Quotes

002009 Miracle Automation Engineering

Watchlist
  • 15.04
  • +0.67+4.66%
Market Closed Apr 30 15:00 CST
6.05BMarket Cap-28.11P/E (TTM)

Miracle Automation Engineering Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash
35.16%568.19M
-26.22%2.28B
-32.79%1.54B
-37.86%937.6M
-46.85%420.38M
4.29%3.09B
-8.68%2.29B
-5.79%1.51B
5.30%790.92M
12.40%2.96B
Refunds of taxes and levies
20.06%6.74M
-68.92%25.77M
-63.28%21.98M
-14.38%20.01M
-65.20%5.62M
-13.25%82.92M
-22.33%59.84M
-57.00%23.37M
20.76%16.14M
17.89%95.58M
Cash received relating to other operating activities
52.76%96.81M
-29.98%220.29M
-13.99%157.15M
-17.34%141.2M
3.19%63.37M
82.79%314.6M
48.68%182.72M
42.79%170.81M
14.21%61.41M
8.48%172.11M
Cash inflows from operating activities
37.27%671.74M
-27.57%2.53B
-32.15%1.72B
-35.48%1.1B
-43.65%489.37M
7.95%3.49B
-6.47%2.54B
-4.09%1.7B
6.14%868.47M
12.34%3.23B
Goods services cash paid
-19.18%401.28M
-16.81%1.86B
-20.73%1.34B
-12.69%921.72M
-10.75%496.51M
-13.80%2.24B
-23.70%1.69B
-25.04%1.06B
-3.35%556.34M
27.02%2.6B
Staff behalf paid
-6.42%98.14M
-9.95%328.16M
-4.20%256.57M
-7.47%180.22M
-5.14%104.87M
-2.76%364.44M
-5.30%267.83M
-4.49%194.78M
-10.94%110.55M
4.82%374.77M
All taxes paid
36.35%34.32M
-59.42%66.27M
-58.91%57.53M
-56.89%43.92M
-53.80%25.17M
-39.27%163.29M
-39.73%140.02M
-40.68%101.89M
-35.50%54.49M
61.88%268.88M
Cash paid relating to other operating activities
70.50%125.17M
-21.17%242.54M
-20.90%222.91M
-18.06%160.39M
-35.50%73.41M
-20.54%307.66M
43.15%281.81M
14.67%195.74M
-18.92%113.82M
78.49%387.2M
Cash outflows from operating activities
-5.87%658.91M
-18.70%2.5B
-21.14%1.88B
-15.62%1.31B
-16.19%699.97M
-15.27%3.07B
-18.70%2.38B
-20.80%1.55B
-9.67%835.19M
30.26%3.63B
Net cash flows from operating activities
106.09%12.83M
-93.40%27.36M
-199.81%-156.04M
-233.81%-207.45M
-732.82%-210.59M
204.54%414.37M
172.52%156.34M
186.59%155.04M
131.29%33.28M
-534.40%-396.37M
Investing cash flow
Cash received from disposal of investments
----
-74.09%855K
-71.57%255K
-36.25%255K
155.00%255K
-54.98%3.3M
-99.19%897K
-99.64%400K
-99.17%100K
-26.81%7.33M
Cash received from returns on investments
--1.65M
-99.06%282.22K
-98.48%311.23K
-99.86%28.02K
----
651.30%30.05M
2,462.50%20.5M
2,462.50%20.5M
--19.8M
-84.98%4M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
8,311.10%93.42M
-6.84%96.87M
-78.21%8.61M
-92.24%3.05M
426.63%1.11M
330.96%103.98M
1,557.16%39.51M
2,575.84%39.33M
-76.81%210.91K
-21.50%24.13M
Net cash received from disposal of subsidiaries and other business units
----
78.71%143.31M
6.27%84.39M
--290K
--290K
-50.02%80.19M
44.66%79.41M
----
----
--160.45M
Cash received relating to other investing activities
----
-70.71%41M
-82.97%21M
-89.50%14M
----
--140M
--123.28M
--133.28M
--102.64M
----
Cash inflows from investing activities
5,641.86%95.07M
-21.04%282.31M
-56.54%114.56M
-90.89%17.62M
-98.65%1.66M
82.50%357.52M
56.32%263.6M
46.35%193.51M
236.49%122.75M
-62.95%195.9M
Cash paid to acquire fixed assets intangible assets and other long-term assets
-55.83%3.96M
-94.26%15.56M
-84.22%13.09M
-83.27%9.59M
3.86%8.97M
5.09%271.04M
-52.20%82.96M
-49.85%57.34M
-73.48%8.64M
31.19%257.91M
Cash paid to acquire investments
2,073.00%43.46M
20.55%56.61M
-80.09%10.35M
-84.26%5.98M
-90.00%2M
-48.76%46.96M
-12.34%51.96M
-35.89%38M
308.16%20M
359.18%91.64M
 Net cash paid to acquire subsidiaries and other business units
----
----
----
----
----
----
----
----
----
--1.8M
Cash paid relating to other investing activities
----
605.00%141M
--41M
--34M
--20M
-83.33%20M
----
----
----
-61.43%120M
Cash outflows from investing activities
53.11%47.42M
-36.93%213.16M
-52.24%64.44M
-48.00%49.58M
8.15%30.97M
-28.29%338M
-62.30%134.92M
-68.08%95.34M
-81.81%28.64M
-10.68%471.35M
Net cash flows from investing activities
262.51%47.64M
254.20%69.15M
-61.05%50.12M
-132.55%-31.95M
-131.15%-29.32M
107.09%19.52M
168.00%128.67M
158.97%98.17M
177.78%94.11M
-28,188.18%-275.45M
Financing cash flow
Cash received from capital contributions
----
-99.35%2M
----
----
----
3,190.66%310M
3,499.62%303.11M
--10M
--10M
-81.94%9.42M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
-80.00%2M
----
----
----
900.00%10M
----
--10M
--10M
--1M
Cash from borrowing
10.77%529.58M
-7.88%1.69B
-3.26%1.33B
0.47%1.02B
-21.26%478.08M
-0.86%1.84B
-27.08%1.38B
-14.33%1.02B
78.50%607.13M
7.96%1.85B
Cash received relating to other financing activities
----
-92.49%1.55M
----
----
----
-2.57%20.66M
1,286.96%20M
----
----
--21.21M
Cash inflows from financing activities
10.77%529.58M
-21.78%1.69B
-21.65%1.33B
-0.50%1.02B
-22.53%478.08M
15.10%2.17B
-10.42%1.7B
-13.58%1.03B
81.17%617.13M
6.51%1.88B
Borrowing repayment
61.40%590.04M
-24.27%1.72B
-30.02%1.16B
-37.47%730.3M
-29.95%365.57M
94.06%2.28B
10.26%1.66B
42.57%1.17B
122.25%521.84M
-28.16%1.17B
Dividend interest payment
-43.16%15.21M
19.55%98.72M
-0.78%69.38M
18.41%50.43M
20.98%26.75M
-20.63%82.58M
0.65%69.93M
-19.51%42.59M
6.38%22.12M
3.06%104.04M
-Including:Cash payments for dividends or profit to minority shareholders
----
-65.79%259.83K
----
----
----
-89.45%759.61K
----
----
----
--7.2M
Cash payments relating to other financing activities
-19.47%30.58M
47.65%102.49M
141.15%86.26M
181.64%71.96M
66.43%37.98M
335.59%69.42M
69.36%35.77M
66.82%25.55M
--22.82M
-63.00%15.94M
Cash outflows from financing activities
47.76%635.83M
-20.72%1.92B
-25.40%1.32B
-31.01%852.69M
-24.08%430.3M
87.81%2.43B
10.62%1.77B
39.29%1.24B
121.76%566.77M
-27.23%1.29B
Net cash flows from financing activities
-322.37%-106.25M
11.93%-230.24M
119.04%12.93M
183.58%172.14M
-5.12%47.78M
-144.35%-261.42M
-122.67%-67.89M
-167.62%-205.94M
-40.79%50.36M
6,403.87%589.39M
Net cash flow
Exchange rate change effecting cash and cash equivalents
932.38%3.56M
-132.60%-575.95K
79.44%2.4M
-91.57%145.23K
4.82%-427.62K
167.41%1.77M
34.09%1.34M
-58.84%1.72M
35.69%-449.27K
60.02%-2.62M
Net increase in cash and cash equivalents
78.08%-42.22M
-177.08%-134.3M
-141.46%-90.58M
-237.02%-67.12M
-208.61%-192.56M
304.86%174.24M
309.50%218.46M
233.24%48.99M
223.99%177.3M
-211.44%-85.05M
Add:Begin period cash and cash equivalents
-20.05%535.5M
35.16%669.8M
35.16%669.8M
35.16%669.8M
35.16%669.8M
-14.65%495.56M
-14.65%495.56M
-14.65%495.56M
-14.65%495.56M
15.13%580.62M
End period cash equivalent
3.36%493.28M
-20.05%535.5M
-18.88%579.22M
10.67%602.68M
-29.07%477.24M
35.16%669.8M
49.90%714.03M
0.13%544.55M
53.75%672.86M
-14.65%495.56M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Operating Cash Flow
Goods sale service render cash 35.16%568.19M-26.22%2.28B-32.79%1.54B-37.86%937.6M-46.85%420.38M4.29%3.09B-8.68%2.29B-5.79%1.51B5.30%790.92M12.40%2.96B
Refunds of taxes and levies 20.06%6.74M-68.92%25.77M-63.28%21.98M-14.38%20.01M-65.20%5.62M-13.25%82.92M-22.33%59.84M-57.00%23.37M20.76%16.14M17.89%95.58M
Cash received relating to other operating activities 52.76%96.81M-29.98%220.29M-13.99%157.15M-17.34%141.2M3.19%63.37M82.79%314.6M48.68%182.72M42.79%170.81M14.21%61.41M8.48%172.11M
Cash inflows from operating activities 37.27%671.74M-27.57%2.53B-32.15%1.72B-35.48%1.1B-43.65%489.37M7.95%3.49B-6.47%2.54B-4.09%1.7B6.14%868.47M12.34%3.23B
Goods services cash paid -19.18%401.28M-16.81%1.86B-20.73%1.34B-12.69%921.72M-10.75%496.51M-13.80%2.24B-23.70%1.69B-25.04%1.06B-3.35%556.34M27.02%2.6B
Staff behalf paid -6.42%98.14M-9.95%328.16M-4.20%256.57M-7.47%180.22M-5.14%104.87M-2.76%364.44M-5.30%267.83M-4.49%194.78M-10.94%110.55M4.82%374.77M
All taxes paid 36.35%34.32M-59.42%66.27M-58.91%57.53M-56.89%43.92M-53.80%25.17M-39.27%163.29M-39.73%140.02M-40.68%101.89M-35.50%54.49M61.88%268.88M
Cash paid relating to other operating activities 70.50%125.17M-21.17%242.54M-20.90%222.91M-18.06%160.39M-35.50%73.41M-20.54%307.66M43.15%281.81M14.67%195.74M-18.92%113.82M78.49%387.2M
Cash outflows from operating activities -5.87%658.91M-18.70%2.5B-21.14%1.88B-15.62%1.31B-16.19%699.97M-15.27%3.07B-18.70%2.38B-20.80%1.55B-9.67%835.19M30.26%3.63B
Net cash flows from operating activities 106.09%12.83M-93.40%27.36M-199.81%-156.04M-233.81%-207.45M-732.82%-210.59M204.54%414.37M172.52%156.34M186.59%155.04M131.29%33.28M-534.40%-396.37M
Investing cash flow
Cash received from disposal of investments -----74.09%855K-71.57%255K-36.25%255K155.00%255K-54.98%3.3M-99.19%897K-99.64%400K-99.17%100K-26.81%7.33M
Cash received from returns on investments --1.65M-99.06%282.22K-98.48%311.23K-99.86%28.02K----651.30%30.05M2,462.50%20.5M2,462.50%20.5M--19.8M-84.98%4M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 8,311.10%93.42M-6.84%96.87M-78.21%8.61M-92.24%3.05M426.63%1.11M330.96%103.98M1,557.16%39.51M2,575.84%39.33M-76.81%210.91K-21.50%24.13M
Net cash received from disposal of subsidiaries and other business units ----78.71%143.31M6.27%84.39M--290K--290K-50.02%80.19M44.66%79.41M----------160.45M
Cash received relating to other investing activities -----70.71%41M-82.97%21M-89.50%14M------140M--123.28M--133.28M--102.64M----
Cash inflows from investing activities 5,641.86%95.07M-21.04%282.31M-56.54%114.56M-90.89%17.62M-98.65%1.66M82.50%357.52M56.32%263.6M46.35%193.51M236.49%122.75M-62.95%195.9M
Cash paid to acquire fixed assets intangible assets and other long-term assets -55.83%3.96M-94.26%15.56M-84.22%13.09M-83.27%9.59M3.86%8.97M5.09%271.04M-52.20%82.96M-49.85%57.34M-73.48%8.64M31.19%257.91M
Cash paid to acquire investments 2,073.00%43.46M20.55%56.61M-80.09%10.35M-84.26%5.98M-90.00%2M-48.76%46.96M-12.34%51.96M-35.89%38M308.16%20M359.18%91.64M
 Net cash paid to acquire subsidiaries and other business units --------------------------------------1.8M
Cash paid relating to other investing activities ----605.00%141M--41M--34M--20M-83.33%20M-------------61.43%120M
Cash outflows from investing activities 53.11%47.42M-36.93%213.16M-52.24%64.44M-48.00%49.58M8.15%30.97M-28.29%338M-62.30%134.92M-68.08%95.34M-81.81%28.64M-10.68%471.35M
Net cash flows from investing activities 262.51%47.64M254.20%69.15M-61.05%50.12M-132.55%-31.95M-131.15%-29.32M107.09%19.52M168.00%128.67M158.97%98.17M177.78%94.11M-28,188.18%-275.45M
Financing cash flow
Cash received from capital contributions -----99.35%2M------------3,190.66%310M3,499.62%303.11M--10M--10M-81.94%9.42M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----80.00%2M------------900.00%10M------10M--10M--1M
Cash from borrowing 10.77%529.58M-7.88%1.69B-3.26%1.33B0.47%1.02B-21.26%478.08M-0.86%1.84B-27.08%1.38B-14.33%1.02B78.50%607.13M7.96%1.85B
Cash received relating to other financing activities -----92.49%1.55M-------------2.57%20.66M1,286.96%20M----------21.21M
Cash inflows from financing activities 10.77%529.58M-21.78%1.69B-21.65%1.33B-0.50%1.02B-22.53%478.08M15.10%2.17B-10.42%1.7B-13.58%1.03B81.17%617.13M6.51%1.88B
Borrowing repayment 61.40%590.04M-24.27%1.72B-30.02%1.16B-37.47%730.3M-29.95%365.57M94.06%2.28B10.26%1.66B42.57%1.17B122.25%521.84M-28.16%1.17B
Dividend interest payment -43.16%15.21M19.55%98.72M-0.78%69.38M18.41%50.43M20.98%26.75M-20.63%82.58M0.65%69.93M-19.51%42.59M6.38%22.12M3.06%104.04M
-Including:Cash payments for dividends or profit to minority shareholders -----65.79%259.83K-------------89.45%759.61K--------------7.2M
Cash payments relating to other financing activities -19.47%30.58M47.65%102.49M141.15%86.26M181.64%71.96M66.43%37.98M335.59%69.42M69.36%35.77M66.82%25.55M--22.82M-63.00%15.94M
Cash outflows from financing activities 47.76%635.83M-20.72%1.92B-25.40%1.32B-31.01%852.69M-24.08%430.3M87.81%2.43B10.62%1.77B39.29%1.24B121.76%566.77M-27.23%1.29B
Net cash flows from financing activities -322.37%-106.25M11.93%-230.24M119.04%12.93M183.58%172.14M-5.12%47.78M-144.35%-261.42M-122.67%-67.89M-167.62%-205.94M-40.79%50.36M6,403.87%589.39M
Net cash flow
Exchange rate change effecting cash and cash equivalents 932.38%3.56M-132.60%-575.95K79.44%2.4M-91.57%145.23K4.82%-427.62K167.41%1.77M34.09%1.34M-58.84%1.72M35.69%-449.27K60.02%-2.62M
Net increase in cash and cash equivalents 78.08%-42.22M-177.08%-134.3M-141.46%-90.58M-237.02%-67.12M-208.61%-192.56M304.86%174.24M309.50%218.46M233.24%48.99M223.99%177.3M-211.44%-85.05M
Add:Begin period cash and cash equivalents -20.05%535.5M35.16%669.8M35.16%669.8M35.16%669.8M35.16%669.8M-14.65%495.56M-14.65%495.56M-14.65%495.56M-14.65%495.56M15.13%580.62M
End period cash equivalent 3.36%493.28M-20.05%535.5M-18.88%579.22M10.67%602.68M-29.07%477.24M35.16%669.8M49.90%714.03M0.13%544.55M53.75%672.86M-14.65%495.56M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.