CN Stock MarketDetailed Quotes

002075 Jiangsu Shagang

Watchlist
  • 5.87
  • -0.18-2.98%
Market Closed May 15 15:00 CST
12.88BMarket Cap70.72P/E (TTM)

Jiangsu Shagang Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
84.68%11.2B
37.32%8.9B
215.25%10.47B
189.64%4.99B
336.46%6.06B
318.75%6.48B
272.75%3.32B
79.43%1.72B
91.38%1.39B
387.82%1.55B
Transactional financial assets
11.26%5.53B
-27.97%4.51B
5.27%5.41B
1.70%5.31B
2.23%4.97B
30.69%6.26B
0.98%5.14B
11.07%5.22B
4.14%4.86B
-6.96%4.79B
Notes receivable and accounts receivable
514.46%164.06M
9.28%175.79M
382.53%144.58M
504.98%159.14M
-17.51%26.7M
289.61%160.87M
-38.13%29.96M
372.91%26.31M
-73.56%32.37M
383.84%41.29M
-Notes receivable
----
----
----
--190K
----
--237.5K
--0
----
----
----
-Accounts receivable
514.46%164.06M
9.44%175.79M
382.53%144.58M
504.26%158.95M
-17.51%26.7M
289.04%160.63M
-38.13%29.96M
372.91%26.31M
-73.56%32.37M
383.84%41.29M
Other receivables (including interest and dividends)
27.86%7.71M
-21.31%1.85M
-93.23%2.86M
-93.48%2.76M
-85.22%6.03M
-91.42%2.35M
1,640.14%42.22M
411.58%42.3M
402.18%40.81M
239.51%27.39M
-Dividend receivable
----
----
----
--0
----
----
--0
----
----
----
-Accrued interest receivable
----
----
----
--0
----
----
--0
----
----
----
-Other receivable
----
----
----
-93.48%2.76M
----
-91.42%2.35M
--42.22M
411.58%42.3M
----
239.51%27.39M
Contractual assets
----
----
----
--0
----
----
--0
----
----
----
Advance payment
-49.05%116.25M
-26.54%74.57M
-10.66%237.89M
-30.57%191.96M
40.45%228.18M
-40.04%101.52M
41.92%266.28M
41.09%276.46M
-40.58%162.47M
-19.80%169.31M
Inventories
-6.27%1.97B
-13.48%1.92B
17.31%2.15B
25.36%2.15B
8.91%2.1B
6.25%2.22B
-10.13%1.83B
-24.13%1.71B
-5.06%1.93B
-1.37%2.09B
Receivable financing
26.83%464.02M
-19.52%389.61M
26.12%446.45M
53.42%387.52M
-19.04%365.87M
2.30%484.1M
-51.24%353.99M
-50.01%252.58M
-39.56%451.94M
-11.92%473.23M
Assets held for sale
----
----
----
--0
----
----
--0
----
----
----
Non-current assets due within one year
----
----
----
--0
----
----
--0
----
----
----
Other current assets
-67.06%33.44M
-43.74%51.84M
83.66%68.97M
161.55%116.56M
253.75%101.53M
309.01%92.14M
12,619.36%37.55M
404.01%44.56M
219.64%28.7M
194.36%22.53M
Total current assets
40.52%19.48B
1.39%16.03B
71.73%18.93B
43.08%13.3B
55.79%13.87B
72.47%15.81B
22.69%11.02B
7.60%9.3B
3.60%8.9B
9.62%9.16B
Non Current assets
Debt investment
----
----
----
--0
----
----
--0
----
----
----
Other debt investment
----
----
----
--0
----
----
--0
----
----
----
Other equity investment
-4.24%79.31M
-4.45%79.31M
17.93%83M
17.93%83M
17.67%82.82M
17.93%83M
-5.91%70.38M
-5.91%70.38M
-5.91%70.38M
-5.91%70.38M
Other non-current financial assets
-62.87%142.29M
-36.46%362.86M
-77.26%270.99M
-75.62%227.5M
-55.67%383.21M
-25.69%571.07M
20.04%1.19B
-22.76%933M
-22.68%864.36M
-33.89%768.48M
Investment real estate
----
----
----
--0
----
----
--0
----
----
----
Long-term equity investment
-70.06%9.57M
-69.18%9.5M
-68.68%9.11M
14.91%32.34M
15.56%31.98M
13.29%30.82M
6.83%29.09M
3.43%28.14M
2.40%27.67M
2.91%27.2M
Long term receivable account
----
----
----
--0
----
----
--0
----
----
----
Fixed assets
----
----
----
19.33%6.01B
----
15.18%5.31B
----
19.34%5.04B
----
9.05%4.61B
Constru in process
----
----
----
-19.25%768.46M
----
-4.91%1B
----
6.86%951.59M
----
96.20%1.05B
Productive biological assets
----
----
----
--0
----
----
--0
----
----
----
Oil and gas assets
----
----
----
--0
----
----
--0
----
----
----
Intangible assets
156.92%1.06B
145.66%1.05B
-0.38%415.32M
0.01%420.23M
-3.02%411.01M
0.43%428.46M
-61.40%416.89M
-61.26%420.18M
-61.07%423.8M
-1.79%426.62M
Development expenditure
----
----
----
--0
----
----
--0
----
----
----
Goodwill
----
----
----
--0
----
----
--0
----
----
----
Long deferred expense
----
----
----
--0
----
----
--0
----
----
----
Deferred tax assets
79.37%80.11M
152.60%94.29M
309.54%92.7M
228.43%62.1M
121.30%44.66M
43.45%37.33M
-51.50%22.64M
2.30%18.91M
88.78%20.18M
81.08%26.02M
Usufruct assets
-2.05%3.04M
-2.04%3.06M
--3.07M
--3.09M
--3.11M
--3.12M
--0
----
----
----
Other non current assets
-93.54%45.38M
-92.72%51.6M
0.28%659.94M
2.41%673.93M
6.80%702.83M
-0.53%708.99M
--658.07M
--658.07M
--658.07M
27.73%712.8M
Total non current assets
1.15%7.95B
1.91%8.33B
-3.68%8.2B
2.02%8.28B
0.98%7.86B
6.23%8.17B
13.32%8.52B
7.88%8.12B
7.95%7.78B
9.38%7.69B
Total assets
26.28%27.43B
1.57%24.36B
38.86%27.13B
23.94%21.59B
30.23%21.72B
42.24%23.98B
18.42%19.54B
7.73%17.42B
5.58%16.68B
9.51%16.86B
Liabilities
Current liabilities
Short term loan
62.34%11.95B
8.27%9.59B
217.96%11.93B
165.73%6.55B
348.67%7.36B
344.20%8.86B
236.04%3.75B
155.14%2.46B
101.94%1.64B
172.86%1.99B
Transactional financial liabilities
----
----
----
--0
----
----
--0
----
----
----
Notes payable and accounts payable
23.90%3.52B
-8.36%2.86B
-17.86%3.35B
-7.24%3.44B
-23.61%2.84B
-15.92%3.12B
10.10%4.08B
-3.01%3.7B
7.97%3.71B
12.79%3.71B
-Notes payable
8.08%1.49B
-38.63%868.61M
-43.61%1.4B
-33.72%1.35B
-30.33%1.38B
-2.80%1.42B
26.07%2.48B
-3.33%2.03B
1.40%1.98B
-17.00%1.46B
-Accounts payable
38.79%2.03B
16.79%1.99B
22.02%1.95B
24.93%2.09B
-15.98%1.46B
-24.40%1.7B
-7.95%1.6B
-2.61%1.67B
16.53%1.74B
46.87%2.25B
Contract liabilities
60.72%495.34M
33.45%501.98M
9.54%481.5M
-39.90%269.92M
-39.97%308.19M
-16.90%376.16M
-35.46%439.57M
-15.68%449.14M
-20.77%513.42M
-31.10%452.67M
Advance receipts
----
----
----
--0
----
----
--0
----
----
----
Salaries payable
4.32%77.35M
-6.99%133.57M
1.30%123.49M
-11.32%96.2M
-15.96%74.14M
-11.89%143.61M
-25.49%121.9M
-15.35%108.48M
-32.57%88.23M
-14.07%162.99M
Taxs payable
-57.42%23.32M
-49.20%30.12M
-49.40%31.56M
39.70%64.58M
-0.58%54.76M
-24.78%59.29M
-46.95%62.37M
-53.87%46.22M
-57.30%55.08M
-75.60%78.83M
Other payable (including interest and dividends)
-5.51%296.02M
-8.80%311.3M
-20.71%280.7M
-7.39%313.42M
-7.68%313.3M
1.78%341.33M
11.15%354.03M
9.59%338.42M
14.06%339.37M
23.90%335.36M
-Interest payable
----
----
----
--0
----
----
--0
----
----
----
-Dividend payable
----
----
----
--0
----
----
--0
----
----
----
-Other payable
----
----
----
-7.39%313.42M
----
1.78%341.33M
--354.03M
9.59%338.42M
----
23.90%335.36M
Hold and for sell liabilities
----
----
----
--0
----
----
--0
----
----
----
Non current liabilities due within one year
45.92%357.5M
121.30%364.14M
--348M
--348M
--245M
--164.55M
--0
----
----
----
Other current liabilities
-5.77%62.4M
-13.85%65.64M
-6.39%77.26M
-36.04%55.4M
-19.13%66.22M
4.78%76.19M
-18.24%82.53M
-7.97%86.62M
-26.13%81.89M
-27.20%72.72M
Total current liabilities
49.00%16.78B
5.46%13.85B
86.95%16.62B
54.66%11.13B
75.04%11.26B
93.03%13.14B
43.34%8.89B
20.98%7.2B
15.52%6.43B
22.41%6.81B
Current liabilities
Long term loan
-4.29%324.74M
-20.16%297.6M
-32.47%332.01M
73.25%332.01M
73.10%339.28M
288.26%372.73M
--491.64M
--191.64M
--196M
--96M
Bonds payable
----
----
----
--0
----
----
--0
----
----
----
Preferred stock
----
----
----
--0
----
----
--0
----
----
----
Perpetual Debt
----
----
----
--0
----
----
--0
----
----
----
Long term account payable
----
----
----
--5.45M
----
--5.45M
----
----
----
----
Long term salaries pay
----
----
----
--0
----
----
--0
----
----
----
Estimate liabilities
----
----
----
--0
----
----
--0
----
----
----
Deferred tax liabilities
67.37%90.08M
70.11%95.19M
15.83%79.3M
-40.34%46.86M
-31.22%53.82M
-32.38%55.95M
-64.56%68.46M
-59.54%78.54M
-57.15%78.25M
-42.97%82.75M
Long term deferred income
24.61%167.04M
25.50%172.87M
30.79%176.14M
57.47%130.74M
55.60%134.06M
87.20%137.75M
236.95%134.67M
99.10%83.02M
92.13%86.16M
40.61%73.58M
Lease liabilities
----
----
----
--0
----
----
--0
----
----
----
Other non current liabilities
-2.91%10.47M
-2.91%10.47M
20.16%10.79M
20.16%10.79M
20.16%10.79M
20.16%10.79M
-0.00%8.98M
-0.00%8.98M
-0.00%8.98M
-0.00%8.98M
Total non current liabilities
11.12%597.79M
-0.19%581.58M
-14.22%603.68M
45.19%525.84M
45.63%537.94M
122.98%582.67M
190.65%703.75M
47.95%362.18M
56.24%369.39M
26.59%261.31M
Total liabilities
47.27%17.38B
5.22%14.44B
79.53%17.23B
54.21%11.66B
73.44%11.8B
94.14%13.72B
48.88%9.6B
22.05%7.56B
17.17%6.8B
22.56%7.07B
Shareholders equity
Paid-in capital
0.00%2.19B
0.00%2.19B
0.00%2.19B
-0.59%2.19B
-0.59%2.19B
-0.59%2.19B
-0.59%2.19B
0.00%2.21B
0.00%2.21B
0.00%2.21B
Other equity instruments
----
----
----
--0
----
----
--0
----
----
----
-Equity of prefer stock
----
----
----
--0
----
----
--0
----
----
----
-Equity of Perpetual debt
----
----
----
--0
----
----
--0
----
----
----
Capital reserve funds
-42.43%-1.08B
-48.58%-1.08B
-42.43%-1.08B
-78.10%-1.08B
-25.05%-761.04M
-19.87%-729.52M
-25.05%-761.04M
0.00%-608.6M
0.00%-608.6M
0.00%-608.6M
Surplus reserve funds
2.17%268.67M
2.17%268.67M
2.78%262.95M
2.78%262.95M
2.78%262.95M
2.78%262.95M
11.72%255.84M
11.72%255.84M
11.72%255.84M
11.72%255.84M
Retained profit
5.02%5.07B
-0.15%5B
5.04%5B
6.33%5B
1.42%4.83B
6.38%5.01B
1.20%4.76B
1.34%4.71B
2.26%4.76B
5.62%4.71B
Less:Treasury stock
----
----
----
--0
----
----
--0
0.00%165.38M
0.00%165.38M
0.00%165.38M
Other composite income
-20.65%7.77M
-20.65%7.77M
312.42%9.79M
312.42%9.79M
312.42%9.79M
312.42%9.79M
-47.10%2.37M
-47.10%2.37M
-47.10%2.37M
-47.10%2.37M
Ordinary risk reserve funds
----
----
----
--0
----
----
--0
----
----
----
Specific reserves
84.58%16.54M
33.13%15.26M
109.24%14.55M
64.25%14.09M
25.39%8.96M
92.17%11.46M
11.55%6.95M
21.79%8.58M
29.66%7.15M
8.72%5.96M
Shareholders equity without minority interests
-1.06%6.47B
-5.25%6.4B
-0.93%6.4B
-0.08%6.4B
1.30%6.54B
5.49%6.76B
1.28%6.46B
1.40%6.41B
2.08%6.46B
4.50%6.41B
Minority interests
5.92%3.58B
0.43%3.52B
0.63%3.5B
2.23%3.53B
-1.12%3.38B
3.43%3.5B
-5.24%3.48B
-5.59%3.45B
-6.73%3.42B
-3.21%3.39B
Total shareholder equity
1.32%10.05B
-3.31%9.92B
-0.39%9.91B
0.73%9.93B
0.46%9.92B
4.78%10.26B
-1.10%9.95B
-1.16%9.86B
-1.15%9.88B
1.70%9.79B
Total liabilityies and equity
26.28%27.43B
1.57%24.36B
38.86%27.13B
23.94%21.59B
30.23%21.72B
42.24%23.98B
18.42%19.54B
7.73%17.42B
5.58%16.68B
9.51%16.86B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
--
--
--
Tianheng Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 84.68%11.2B37.32%8.9B215.25%10.47B189.64%4.99B336.46%6.06B318.75%6.48B272.75%3.32B79.43%1.72B91.38%1.39B387.82%1.55B
Transactional financial assets 11.26%5.53B-27.97%4.51B5.27%5.41B1.70%5.31B2.23%4.97B30.69%6.26B0.98%5.14B11.07%5.22B4.14%4.86B-6.96%4.79B
Notes receivable and accounts receivable 514.46%164.06M9.28%175.79M382.53%144.58M504.98%159.14M-17.51%26.7M289.61%160.87M-38.13%29.96M372.91%26.31M-73.56%32.37M383.84%41.29M
-Notes receivable --------------190K------237.5K--0------------
-Accounts receivable 514.46%164.06M9.44%175.79M382.53%144.58M504.26%158.95M-17.51%26.7M289.04%160.63M-38.13%29.96M372.91%26.31M-73.56%32.37M383.84%41.29M
Other receivables (including interest and dividends) 27.86%7.71M-21.31%1.85M-93.23%2.86M-93.48%2.76M-85.22%6.03M-91.42%2.35M1,640.14%42.22M411.58%42.3M402.18%40.81M239.51%27.39M
-Dividend receivable --------------0----------0------------
-Accrued interest receivable --------------0----------0------------
-Other receivable -------------93.48%2.76M-----91.42%2.35M--42.22M411.58%42.3M----239.51%27.39M
Contractual assets --------------0----------0------------
Advance payment -49.05%116.25M-26.54%74.57M-10.66%237.89M-30.57%191.96M40.45%228.18M-40.04%101.52M41.92%266.28M41.09%276.46M-40.58%162.47M-19.80%169.31M
Inventories -6.27%1.97B-13.48%1.92B17.31%2.15B25.36%2.15B8.91%2.1B6.25%2.22B-10.13%1.83B-24.13%1.71B-5.06%1.93B-1.37%2.09B
Receivable financing 26.83%464.02M-19.52%389.61M26.12%446.45M53.42%387.52M-19.04%365.87M2.30%484.1M-51.24%353.99M-50.01%252.58M-39.56%451.94M-11.92%473.23M
Assets held for sale --------------0----------0------------
Non-current assets due within one year --------------0----------0------------
Other current assets -67.06%33.44M-43.74%51.84M83.66%68.97M161.55%116.56M253.75%101.53M309.01%92.14M12,619.36%37.55M404.01%44.56M219.64%28.7M194.36%22.53M
Total current assets 40.52%19.48B1.39%16.03B71.73%18.93B43.08%13.3B55.79%13.87B72.47%15.81B22.69%11.02B7.60%9.3B3.60%8.9B9.62%9.16B
Non Current assets
Debt investment --------------0----------0------------
Other debt investment --------------0----------0------------
Other equity investment -4.24%79.31M-4.45%79.31M17.93%83M17.93%83M17.67%82.82M17.93%83M-5.91%70.38M-5.91%70.38M-5.91%70.38M-5.91%70.38M
Other non-current financial assets -62.87%142.29M-36.46%362.86M-77.26%270.99M-75.62%227.5M-55.67%383.21M-25.69%571.07M20.04%1.19B-22.76%933M-22.68%864.36M-33.89%768.48M
Investment real estate --------------0----------0------------
Long-term equity investment -70.06%9.57M-69.18%9.5M-68.68%9.11M14.91%32.34M15.56%31.98M13.29%30.82M6.83%29.09M3.43%28.14M2.40%27.67M2.91%27.2M
Long term receivable account --------------0----------0------------
Fixed assets ------------19.33%6.01B----15.18%5.31B----19.34%5.04B----9.05%4.61B
Constru in process -------------19.25%768.46M-----4.91%1B----6.86%951.59M----96.20%1.05B
Productive biological assets --------------0----------0------------
Oil and gas assets --------------0----------0------------
Intangible assets 156.92%1.06B145.66%1.05B-0.38%415.32M0.01%420.23M-3.02%411.01M0.43%428.46M-61.40%416.89M-61.26%420.18M-61.07%423.8M-1.79%426.62M
Development expenditure --------------0----------0------------
Goodwill --------------0----------0------------
Long deferred expense --------------0----------0------------
Deferred tax assets 79.37%80.11M152.60%94.29M309.54%92.7M228.43%62.1M121.30%44.66M43.45%37.33M-51.50%22.64M2.30%18.91M88.78%20.18M81.08%26.02M
Usufruct assets -2.05%3.04M-2.04%3.06M--3.07M--3.09M--3.11M--3.12M--0------------
Other non current assets -93.54%45.38M-92.72%51.6M0.28%659.94M2.41%673.93M6.80%702.83M-0.53%708.99M--658.07M--658.07M--658.07M27.73%712.8M
Total non current assets 1.15%7.95B1.91%8.33B-3.68%8.2B2.02%8.28B0.98%7.86B6.23%8.17B13.32%8.52B7.88%8.12B7.95%7.78B9.38%7.69B
Total assets 26.28%27.43B1.57%24.36B38.86%27.13B23.94%21.59B30.23%21.72B42.24%23.98B18.42%19.54B7.73%17.42B5.58%16.68B9.51%16.86B
Liabilities
Current liabilities
Short term loan 62.34%11.95B8.27%9.59B217.96%11.93B165.73%6.55B348.67%7.36B344.20%8.86B236.04%3.75B155.14%2.46B101.94%1.64B172.86%1.99B
Transactional financial liabilities --------------0----------0------------
Notes payable and accounts payable 23.90%3.52B-8.36%2.86B-17.86%3.35B-7.24%3.44B-23.61%2.84B-15.92%3.12B10.10%4.08B-3.01%3.7B7.97%3.71B12.79%3.71B
-Notes payable 8.08%1.49B-38.63%868.61M-43.61%1.4B-33.72%1.35B-30.33%1.38B-2.80%1.42B26.07%2.48B-3.33%2.03B1.40%1.98B-17.00%1.46B
-Accounts payable 38.79%2.03B16.79%1.99B22.02%1.95B24.93%2.09B-15.98%1.46B-24.40%1.7B-7.95%1.6B-2.61%1.67B16.53%1.74B46.87%2.25B
Contract liabilities 60.72%495.34M33.45%501.98M9.54%481.5M-39.90%269.92M-39.97%308.19M-16.90%376.16M-35.46%439.57M-15.68%449.14M-20.77%513.42M-31.10%452.67M
Advance receipts --------------0----------0------------
Salaries payable 4.32%77.35M-6.99%133.57M1.30%123.49M-11.32%96.2M-15.96%74.14M-11.89%143.61M-25.49%121.9M-15.35%108.48M-32.57%88.23M-14.07%162.99M
Taxs payable -57.42%23.32M-49.20%30.12M-49.40%31.56M39.70%64.58M-0.58%54.76M-24.78%59.29M-46.95%62.37M-53.87%46.22M-57.30%55.08M-75.60%78.83M
Other payable (including interest and dividends) -5.51%296.02M-8.80%311.3M-20.71%280.7M-7.39%313.42M-7.68%313.3M1.78%341.33M11.15%354.03M9.59%338.42M14.06%339.37M23.90%335.36M
-Interest payable --------------0----------0------------
-Dividend payable --------------0----------0------------
-Other payable -------------7.39%313.42M----1.78%341.33M--354.03M9.59%338.42M----23.90%335.36M
Hold and for sell liabilities --------------0----------0------------
Non current liabilities due within one year 45.92%357.5M121.30%364.14M--348M--348M--245M--164.55M--0------------
Other current liabilities -5.77%62.4M-13.85%65.64M-6.39%77.26M-36.04%55.4M-19.13%66.22M4.78%76.19M-18.24%82.53M-7.97%86.62M-26.13%81.89M-27.20%72.72M
Total current liabilities 49.00%16.78B5.46%13.85B86.95%16.62B54.66%11.13B75.04%11.26B93.03%13.14B43.34%8.89B20.98%7.2B15.52%6.43B22.41%6.81B
Current liabilities
Long term loan -4.29%324.74M-20.16%297.6M-32.47%332.01M73.25%332.01M73.10%339.28M288.26%372.73M--491.64M--191.64M--196M--96M
Bonds payable --------------0----------0------------
Preferred stock --------------0----------0------------
Perpetual Debt --------------0----------0------------
Long term account payable --------------5.45M------5.45M----------------
Long term salaries pay --------------0----------0------------
Estimate liabilities --------------0----------0------------
Deferred tax liabilities 67.37%90.08M70.11%95.19M15.83%79.3M-40.34%46.86M-31.22%53.82M-32.38%55.95M-64.56%68.46M-59.54%78.54M-57.15%78.25M-42.97%82.75M
Long term deferred income 24.61%167.04M25.50%172.87M30.79%176.14M57.47%130.74M55.60%134.06M87.20%137.75M236.95%134.67M99.10%83.02M92.13%86.16M40.61%73.58M
Lease liabilities --------------0----------0------------
Other non current liabilities -2.91%10.47M-2.91%10.47M20.16%10.79M20.16%10.79M20.16%10.79M20.16%10.79M-0.00%8.98M-0.00%8.98M-0.00%8.98M-0.00%8.98M
Total non current liabilities 11.12%597.79M-0.19%581.58M-14.22%603.68M45.19%525.84M45.63%537.94M122.98%582.67M190.65%703.75M47.95%362.18M56.24%369.39M26.59%261.31M
Total liabilities 47.27%17.38B5.22%14.44B79.53%17.23B54.21%11.66B73.44%11.8B94.14%13.72B48.88%9.6B22.05%7.56B17.17%6.8B22.56%7.07B
Shareholders equity
Paid-in capital 0.00%2.19B0.00%2.19B0.00%2.19B-0.59%2.19B-0.59%2.19B-0.59%2.19B-0.59%2.19B0.00%2.21B0.00%2.21B0.00%2.21B
Other equity instruments --------------0----------0------------
-Equity of prefer stock --------------0----------0------------
-Equity of Perpetual debt --------------0----------0------------
Capital reserve funds -42.43%-1.08B-48.58%-1.08B-42.43%-1.08B-78.10%-1.08B-25.05%-761.04M-19.87%-729.52M-25.05%-761.04M0.00%-608.6M0.00%-608.6M0.00%-608.6M
Surplus reserve funds 2.17%268.67M2.17%268.67M2.78%262.95M2.78%262.95M2.78%262.95M2.78%262.95M11.72%255.84M11.72%255.84M11.72%255.84M11.72%255.84M
Retained profit 5.02%5.07B-0.15%5B5.04%5B6.33%5B1.42%4.83B6.38%5.01B1.20%4.76B1.34%4.71B2.26%4.76B5.62%4.71B
Less:Treasury stock --------------0----------00.00%165.38M0.00%165.38M0.00%165.38M
Other composite income -20.65%7.77M-20.65%7.77M312.42%9.79M312.42%9.79M312.42%9.79M312.42%9.79M-47.10%2.37M-47.10%2.37M-47.10%2.37M-47.10%2.37M
Ordinary risk reserve funds --------------0----------0------------
Specific reserves 84.58%16.54M33.13%15.26M109.24%14.55M64.25%14.09M25.39%8.96M92.17%11.46M11.55%6.95M21.79%8.58M29.66%7.15M8.72%5.96M
Shareholders equity without minority interests -1.06%6.47B-5.25%6.4B-0.93%6.4B-0.08%6.4B1.30%6.54B5.49%6.76B1.28%6.46B1.40%6.41B2.08%6.46B4.50%6.41B
Minority interests 5.92%3.58B0.43%3.52B0.63%3.5B2.23%3.53B-1.12%3.38B3.43%3.5B-5.24%3.48B-5.59%3.45B-6.73%3.42B-3.21%3.39B
Total shareholder equity 1.32%10.05B-3.31%9.92B-0.39%9.91B0.73%9.93B0.46%9.92B4.78%10.26B-1.10%9.95B-1.16%9.86B-1.15%9.88B1.70%9.79B
Total liabilityies and equity 26.28%27.43B1.57%24.36B38.86%27.13B23.94%21.59B30.23%21.72B42.24%23.98B18.42%19.54B7.73%17.42B5.58%16.68B9.51%16.86B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)------Tianheng Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.