CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -25.54%2.12B | -22.95%2.22B | -2.16%2.16B | -33.60%1.71B | 4.68%2.85B | 32.14%2.89B | 29.46%2.21B | 70.78%2.58B | 43.08%2.73B | -6.61%2.18B |
Transactional financial assets | -3.69%155.91K | 25.81%174.56K | 10.75%153.68K | -2.51%144.72K | 3.83%161.88K | -15.45%138.76K | 2.76%138.76K | -16.74%148.45K | -25.62%155.91K | -28.80%164.12K |
Notes receivable and accounts receivable | -16.14%6.9B | -22.12%7.14B | -16.62%7.6B | -13.08%7.94B | -5.59%8.23B | 3.88%9.17B | 5.14%9.12B | 10.67%9.14B | 7.01%8.71B | 12.55%8.83B |
-Notes receivable | -16.91%235.28M | -64.91%262.09M | 9.34%204.29M | 4.90%233.02M | 3.09%283.17M | 173.11%746.87M | 646.25%186.83M | 551.68%222.13M | 2,062.03%274.68M | 401.73%273.46M |
-Accounts receivable | -16.11%6.66B | -18.32%6.88B | -17.17%7.4B | -13.52%7.71B | -5.87%7.94B | -1.54%8.42B | 3.28%8.93B | 8.42%8.91B | 3.80%8.44B | 9.83%8.55B |
Other receivables (including interest and dividends) | -70.26%78.56M | -75.83%80.21M | -21.39%163.72M | 112.64%516.57M | -8.77%264.14M | -15.04%331.79M | 74.10%208.26M | 74.01%242.93M | 114.36%289.53M | 243.73%390.51M |
-Other receivable | ---- | ---- | ---- | 112.64%516.57M | ---- | -15.04%331.79M | ---- | 74.01%242.93M | ---- | 243.73%390.51M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.88B | ---- |
Advance payment | 5.78%528.14M | 14.87%582.78M | 36.16%637.43M | 43.35%743.05M | -9.87%499.29M | -28.00%507.32M | -29.03%468.14M | -34.62%518.34M | -27.96%553.96M | 44.31%704.57M |
Inventories | 5.18%2.75B | 6.94%2.74B | 3.87%2.67B | -4.25%2.57B | --2.62B | -4.85%2.56B | -3.31%2.57B | 0.81%2.68B | ---- | 23.19%2.69B |
Receivable financing | -96.10%1.37M | 59.08%30.79M | -95.06%3.34M | -46.26%22.32M | 6.90%35.09M | -27.97%19.35M | -70.67%67.46M | -83.82%41.53M | -87.26%32.83M | -86.37%26.87M |
Non-current assets due within one year | ---- | ---- | -61.34%16.66M | -61.34%16.66M | -25.92%17.66M | -45.70%17.66M | --43.09M | --43.09M | --23.84M | --32.52M |
Other current assets | 1.28%121.93M | 49.39%207.74M | 2.95%130.67M | -11.13%109.05M | -7.35%120.39M | -0.03%139.06M | 7.96%126.93M | 8.01%122.7M | 48.81%129.94M | 15.17%139.1M |
Total current assets | -14.54%12.51B | -16.80%13B | -9.62%13.39B | -11.30%13.63B | -4.68%14.63B | 4.23%15.63B | 4.57%14.82B | 11.93%15.36B | 11.89%15.35B | 12.87%15B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -17.47%650K | -17.47%650K | -17.47%650K | -17.47%650K |
Investment real estate | -4.12%5.79M | -4.08%5.85M | -4.04%5.92M | -4.00%5.98M | -3.96%6.04M | -3.92%6.1M | -3.88%6.17M | -3.84%6.23M | -3.81%6.29M | -3.77%6.35M |
Long-term equity investment | 7.21%1.87M | 7.21%1.87M | -2.81%1.74M | -2.81%1.74M | -2.81%1.74M | -2.81%1.74M | 2.90%1.79M | 2.90%1.79M | 2.90%1.79M | 2.90%1.79M |
Long term receivable account | ---- | -86.96%3.56M | -1.95%24.92M | 11.42%28.32M | -18.58%27.32M | -18.58%27.32M | --25.42M | --25.42M | --33.56M | --33.56M |
Fixed assets | ---- | ---- | ---- | -39.70%262.91M | ---- | -5.52%421.83M | ---- | -11.75%436.02M | ---- | -13.41%446.47M |
Constru in process | ---- | ---- | ---- | -42.86%367.18K | ---- | ---- | ---- | -59.87%642.55K | ---- | -69.25%1.56M |
Intangible assets | -30.10%24.61M | -31.28%24.45M | -61.87%13.63M | -32.85%24.29M | 0.02%35.21M | -0.58%35.58M | 0.98%35.76M | 1.11%36.17M | -3.13%35.21M | -2.18%35.79M |
Goodwill | -16.90%395.45M | -16.90%395.45M | -7.76%475.86M | -7.76%475.86M | -7.76%475.86M | -7.76%475.86M | -3.77%515.92M | -3.77%515.92M | -3.77%515.92M | -8.26%515.92M |
Long deferred expense | -59.30%60.37M | -62.90%63.45M | -72.50%42.63M | -69.51%45.06M | 13.79%148.34M | 18.46%171M | 3.07%155.05M | -10.42%147.77M | -3.21%130.37M | 17.55%144.35M |
Deferred tax assets | -34.73%69.34M | -21.45%73.03M | -6.29%83.77M | 1.71%87.2M | 49.18%106.23M | 36.42%92.97M | 49.66%89.4M | 52.17%85.73M | 32.20%71.21M | 29.65%68.15M |
Usufruct assets | -14.24%215.53M | -14.43%220.7M | -22.99%214.56M | -19.64%232.68M | -15.39%251.32M | -10.42%257.9M | -7.83%278.63M | -9.56%289.56M | -7.87%297.05M | -12.65%287.9M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --18.54M | 1,528.07%18.54M | --18.54M | 0.00%18.54M |
Total non current assets | -30.18%1.01B | -30.68%1.03B | -27.51%1.12B | -25.57%1.16B | -6.10%1.45B | -4.53%1.49B | -2.12%1.55B | -3.38%1.56B | -4.47%1.54B | -5.52%1.56B |
Total assets | -15.95%13.52B | -18.01%14.04B | -11.31%14.51B | -12.62%14.79B | -4.81%16.08B | 3.41%17.12B | 3.90%16.37B | 10.31%16.93B | 10.16%16.9B | 10.84%16.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -15.60%2.6B | -30.75%2.62B | -14.72%2.79B | -24.81%2.85B | -22.71%3.08B | -5.73%3.79B | -18.99%3.27B | -10.45%3.79B | 0.22%3.99B | 8.12%4.02B |
Notes payable and accounts payable | -29.56%3.99B | -23.62%4.47B | -20.25%4.58B | -19.50%4.67B | 0.38%5.66B | 10.12%5.86B | 19.82%5.75B | 35.72%5.8B | 25.44%5.64B | 19.74%5.32B |
-Notes payable | -56.29%361.33M | -54.74%434.99M | -60.04%372.36M | -50.03%430.88M | -17.13%826.71M | -7.99%961.03M | 72.94%931.82M | 76.89%862.29M | 72.20%997.63M | 108.79%1.04B |
-Accounts payable | -24.98%3.62B | -17.52%4.04B | -12.55%4.21B | -14.17%4.24B | 4.15%4.83B | 14.55%4.9B | 13.10%4.82B | 30.42%4.94B | 18.52%4.64B | 8.44%4.28B |
Contract liabilities | -15.97%210.26M | -57.04%186.31M | -17.64%195.02M | -6.28%240.4M | 28.87%250.21M | 48.60%433.63M | 22.16%236.8M | -5.60%256.49M | -23.52%194.15M | -5.58%291.82M |
Advance receipts | --4.37M | 7.47%7.54M | --5.02M | --6.83M | ---- | 146.50%7.01M | --0 | ---- | --2.87M | 21.48%2.84M |
Salaries payable | 227.55%72.78M | 135.29%100.78M | -6.25%24.03M | -5.45%23.16M | 53.23%22.22M | 42.74%42.83M | 24.77%25.63M | 18.78%24.49M | -20.57%14.5M | 0.28%30.01M |
Taxs payable | -44.74%59.84M | -31.41%79.22M | 33.17%122.36M | 77.53%139.57M | -3.08%108.28M | 19.36%115.5M | 15.13%91.88M | 47.37%78.62M | 32.83%111.72M | -3.04%96.76M |
Other payable (including interest and dividends) | -51.26%245.06M | -46.24%270.59M | -35.61%391.61M | -27.81%461.03M | -15.65%502.77M | -12.64%503.33M | 34.01%608.18M | 55.22%638.63M | 39.85%596.02M | 73.49%576.16M |
-Dividend payable | -32.94%7.61M | -71.62%9.94M | -74.72%5.14M | -69.84%15.78M | 1,490.05%11.35M | 4,784.61%35.01M | 1,047.09%20.31M | 472.24%52.31M | -96.43%714.08K | -85.74%716.82K |
-Other payable | ---- | ---- | ---- | -24.06%445.25M | ---- | -18.62%468.31M | ---- | 45.74%586.32M | ---- | 75.94%575.44M |
Non current liabilities due within one year | 37.30%57.87M | 5.98%58.17M | -58.93%17.63M | -17.72%36.61M | -7.65%42.15M | 10.44%54.89M | 13.80%42.91M | 14.24%44.5M | 18.79%45.64M | -14.54%49.7M |
Other current liabilities | -63.18%10.11M | -8.09%42.25M | -56.86%11.58M | 18.16%27.85M | 26.23%27.44M | 53.77%45.97M | 62.59%26.84M | -10.63%23.57M | -6.45%21.74M | -5.45%29.9M |
Total current liabilities | -25.23%7.25B | -27.72%7.84B | -19.00%8.14B | -20.66%8.46B | -8.65%9.7B | 4.17%10.85B | 4.29%10.05B | 14.22%10.66B | 13.89%10.61B | 15.44%10.42B |
Current liabilities | ||||||||||
Deferred tax liabilities | -95.15%128.41K | -82.35%759.14K | -99.17%98.92K | -99.17%98.92K | -78.24%2.65M | -61.74%4.3M | -52.37%11.85M | -52.37%11.85M | -51.10%12.17M | -62.46%11.24M |
Lease liabilities | -30.42%128.81M | -26.06%130.09M | -18.21%168.86M | -20.61%169.53M | -16.49%185.13M | -15.72%175.95M | -10.47%206.46M | -10.70%213.54M | -8.24%221.69M | -8.94%208.76M |
Total non current liabilities | -31.33%128.94M | -27.41%130.85M | -22.61%168.96M | -24.74%169.63M | -19.71%187.78M | -18.07%180.25M | -14.55%218.32M | -14.63%225.4M | -12.25%233.86M | -15.12%220M |
Total liabilities | -25.35%7.38B | -27.71%7.97B | -19.08%8.31B | -20.75%8.63B | -8.89%9.88B | 3.71%11.03B | 3.81%10.27B | 13.42%10.89B | 13.16%10.85B | 14.59%10.64B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M | 0.00%291.71M |
Capital reserve funds | 0.10%1.29B | 0.10%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | -0.20%1.29B | 0.12%1.29B | 0.12%1.29B | 0.19%1.29B |
Surplus reserve funds | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M | 0.00%227.38M |
Retained profit | 2.21%2.56B | 3.49%2.52B | 7.09%2.59B | 8.14%2.52B | 7.29%2.51B | 7.16%2.43B | 8.85%2.41B | 8.99%2.33B | 8.24%2.34B | 9.09%2.27B |
Shareholders equity without minority interests | 1.31%4.37B | 2.03%4.33B | 4.05%4.4B | 4.58%4.33B | 4.11%4.32B | 3.98%4.24B | 4.81%4.22B | 4.91%4.14B | 4.52%4.15B | 4.93%4.08B |
Minority interests | -6.18%1.77B | -6.09%1.74B | -3.37%1.81B | -3.55%1.83B | -1.01%1.88B | 0.40%1.85B | 2.43%1.87B | 5.57%1.9B | 6.59%1.9B | 4.16%1.84B |
Total shareholder equity | -0.96%6.14B | -0.44%6.06B | 1.77%6.2B | 2.03%6.16B | 2.50%6.2B | 2.87%6.09B | 4.06%6.09B | 5.12%6.04B | 5.16%6.05B | 4.69%5.92B |
Total liabilityies and equity | -15.95%13.52B | -18.01%14.04B | -11.31%14.51B | -12.62%14.79B | -4.81%16.08B | 3.41%17.12B | 3.90%16.37B | 10.31%16.93B | 10.16%16.9B | 10.84%16.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.