Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 26.72%331.88M | 0.78%1.71B | -4.20%1.09B | -13.71%724.33M | -17.21%261.9M | -1.94%1.7B | -5.72%1.14B | 4.94%839.41M | 3.94%316.34M | -17.91%1.73B |
Operating revenue | 26.72%331.88M | 0.78%1.71B | -4.20%1.09B | -13.71%724.33M | -17.21%261.9M | -1.94%1.7B | -5.72%1.14B | 4.94%839.41M | 3.94%316.34M | -17.91%1.73B |
Other operating revenue | ---- | -6.76%657.42K | ---- | --392.4K | ---- | --705.06K | ---- | --0 | ---- | --0 |
Total operating cost | 18.71%347.93M | 3.54%1.69B | -2.78%1.06B | -9.51%694.8M | -7.96%293.1M | -1.47%1.64B | -2.31%1.09B | 5.05%767.83M | 5.69%318.45M | -1.52%1.66B |
Operating cost | 51.64%144.08M | -3.30%682.45M | -13.91%398.27M | -27.51%258.33M | -31.28%95.02M | -7.54%705.76M | -15.06%462.6M | -3.98%356.35M | 0.48%138.26M | -5.88%763.28M |
Operating tax surcharges | 22.40%3.57M | 7.96%24.46M | 5.45%12.36M | -2.17%7.65M | -19.33%2.92M | 9.56%22.66M | 13.47%11.73M | 17.89%7.82M | 36.90%3.62M | -10.51%20.68M |
Operating expense | 8.45%141.31M | 8.33%682.63M | 6.36%454.51M | 6.77%297.95M | 12.17%130.31M | 2.34%630.14M | 10.34%427.35M | 12.83%279.06M | 0.86%116.17M | 0.15%615.73M |
Administration expense | -16.02%33.48M | 14.09%188.72M | 0.71%116.41M | 7.18%78.31M | 17.26%39.87M | 11.47%165.42M | 12.34%115.59M | 24.32%73.06M | 32.62%34M | 3.06%148.4M |
Financial expense | -1.15%100.81K | -65.28%-4.89M | 41.01%-2.09M | -32.67%-2.59M | 1,370.43%101.98K | 62.48%-2.96M | 58.10%-3.55M | 53.66%-1.95M | 99.70%-8.03K | -23.26%-7.89M |
-Interest expense (Financial expense) | 78.30%705.86K | 37.10%2.36M | 93.58%1.09M | 77.78%781.54K | 82.01%395.88K | 145.68%1.72M | -3.91%560.82K | 81.72%439.62K | 27.31%217.5K | -11.51%699.96K |
-Interest Income (Financial expense) | 56.88%-764.16K | -134.91%-6.91M | -181.87%-5.46M | -204.95%-3.72M | -66.23%-1.77M | 17.64%-2.94M | -1.64%-1.94M | 44.16%-1.22M | 72.28%-1.07M | 64.03%-3.57M |
Research and development | 2.01%25.38M | 4.86%120.79M | 4.88%82.99M | 3.10%55.15M | -5.77%24.88M | -4.30%115.19M | -3.47%79.12M | 4.29%53.49M | 15.35%26.4M | 20.62%120.36M |
Credit Impairment Loss | -13.56%6.06M | -105.01%-177.07M | -435.35%-42.25M | -118.15%-28.38M | 201.06%7.01M | -121.35%-86.37M | 3.53%-7.89M | -809.42%-13.01M | -43.31%2.33M | -32.03%-39.02M |
Asset Impairment Loss | 161.64%965.52K | -329.19%-297.13M | -266.64%-56.37M | -296.57%-37.84M | 81.51%-1.57M | -169.52%-69.23M | 31.96%-15.38M | -31.28%-9.54M | -51.85%-8.47M | -284.29%-25.69M |
Other net revenue | 4.54%36.84M | -570.33%-360.4M | -131.44%-17.51M | -135.23%-10.6M | 76.13%35.24M | -157.86%-53.76M | 56.49%55.7M | -27.30%30.1M | -8.42%20.01M | 73.82%92.92M |
Fair value change income | -3.95%9.22M | -8.38%36.38M | -8.69%28.3M | -12.48%17.69M | -8.24%9.6M | -61.96%39.7M | 9.76%30.99M | 7.23%20.22M | 27.42%10.46M | 261.19%104.37M |
Invest income | 6.88%1.06M | 136.10%4.06M | 49.76%1.86M | 925.37%1.81M | 4,306.20%991.91K | 98.24%1.72M | 467.43%1.25M | 130.94%176.41K | 270.46%22.51K | 228.91%867.61K |
Asset deal income | ---- | -34.37%-182.21K | ---- | ---- | ---- | -445.09%-135.61K | ---- | ---- | ---- | --39.3K |
Other revenue | 1.71%19.54M | 21.46%73.54M | 9.03%50.95M | 11.97%36.12M | 22.58%19.21M | 15.67%60.55M | 21.45%46.73M | 12.99%32.25M | 3.61%15.67M | -14.85%52.35M |
Operating profit | 413.58%20.79M | -3,310.15%-340.66M | -86.84%13.76M | -81.39%18.93M | -77.39%4.05M | -93.63%10.61M | -18.24%104.49M | -7.86%101.67M | -28.11%17.9M | -65.29%166.54M |
Add:Non operating Income | 524.62%315.35K | -43.59%1.11M | -56.61%673.79K | -73.28%385.62K | -96.24%50.49K | -32.63%1.96M | -43.41%1.55M | -17.71%1.44M | 832.20%1.34M | 48.20%2.91M |
Less:Non operating expense | -23.85%327.3K | 111.12%1.08M | -56.04%619.1K | -84.76%205.2K | 4.56%429.78K | -167.61%-9.74M | -58.04%1.41M | 11.46%1.35M | 67.75%411.03K | 710.35%14.4M |
Total profit | 466.36%20.78M | -1,626.89%-340.64M | -86.80%13.81M | -81.23%19.11M | -80.52%3.67M | -85.61%22.31M | -17.73%104.64M | -8.23%101.77M | -24.06%18.83M | -67.70%155.05M |
Less:Income tax cost | -11.13%5.42M | -129.82%-3.44M | -145.69%-6.28M | -116.07%-2.52M | 3.95%6.1M | -11.67%11.53M | -40.38%13.75M | -32.73%15.69M | -14.46%5.87M | -76.62%13.06M |
Net profit | 731.58%15.36M | -3,229.13%-337.2M | -77.89%20.09M | -74.87%21.63M | -118.75%-2.43M | -92.41%10.78M | -12.72%90.89M | -1.70%86.08M | -27.73%12.96M | -66.53%141.99M |
Net profit from continuing operation | 731.58%15.36M | -3,229.13%-337.2M | -77.89%20.09M | -74.87%21.63M | -118.75%-2.43M | -92.41%10.78M | -12.72%90.89M | -1.70%86.08M | -27.73%12.96M | -66.53%141.99M |
Net income from discontinuing operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Less:Minority Profit | 258.25%4.38M | -479.16%-190.5M | -1,813.55%-32.18M | -483.73%-21.54M | -186.97%-2.77M | -1,223.38%-32.89M | -88.25%1.88M | -68.01%5.61M | 191.24%3.18M | -90.82%2.93M |
Net profit of parent company owners | 3,163.94%10.98M | -435.93%-146.7M | -41.28%52.27M | -46.35%43.17M | -96.56%336.27K | -68.60%43.67M | 0.98%89.01M | 14.92%80.47M | -41.93%9.78M | -64.55%139.06M |
Earning per share | ||||||||||
Basic earning per share | 3,450.00%0.0142 | -437.66%-0.1901 | -40.46%0.0677 | -45.74%0.056 | -96.80%0.0004 | -68.42%0.0563 | 0.62%0.1137 | 14.92%0.1032 | -42.13%0.0125 | -64.56%0.1783 |
Diluted earning per share | 3,450.00%0.0142 | -437.66%-0.1901 | -40.46%0.0677 | -45.74%0.056 | -96.80%0.0004 | -68.42%0.0563 | 0.62%0.1137 | 14.92%0.1032 | -42.13%0.0125 | -64.56%0.1783 |
Other composite income | -87.22%40.32K | -147.12%-228.95K | 125.83%40.45K | 278.33%344.21K | 278.87%315.44K | 75.94%-92.65K | 64.57%-156.6K | -0.86%-193.02K | -624.99%-176.35K | -491.43%-385.13K |
Other composite income of parent company owners | -87.22%40.32K | -147.12%-228.95K | 125.83%40.45K | 278.33%344.21K | 278.87%315.44K | 75.94%-92.65K | 64.57%-156.6K | -0.86%-193.02K | -624.99%-176.35K | -491.43%-385.13K |
Other composite income of minority owners | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total composite income | 827.64%15.4M | -3,258.41%-337.43M | -77.81%20.13M | -74.42%21.97M | -116.55%-2.12M | -92.46%10.68M | -12.50%90.73M | -1.71%85.89M | -28.85%12.79M | -66.63%141.61M |
Total composite income of parent company owners | 1,590.33%11.02M | -437.17%-146.92M | -41.13%52.31M | -45.80%43.51M | -93.22%651.71K | -68.58%43.58M | 1.31%88.85M | 14.95%80.27M | -43.09%9.61M | -64.66%138.68M |
Total composite income of minority owners | 258.25%4.38M | -479.16%-190.5M | -1,813.55%-32.18M | -483.73%-21.54M | -186.97%-2.77M | -1,223.38%-32.89M | -88.25%1.88M | -68.01%5.61M | 191.24%3.18M | -90.82%2.93M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.