CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Goods sale service render cash | -2.34%189.61M | 8.43%1.49B | -1.96%785.94M | -8.79%449.35M | -0.10%194.14M | 20.52%1.38B | 44.23%801.68M | 45.91%492.64M | 61.64%194.33M | -11.35%1.14B |
Refunds of taxes and levies | 71.11%947.63K | 12.81%2.87M | 38.89%2.01M | 122.73%1.05M | 72.00%553.8K | -11.69%2.54M | -57.38%1.45M | -82.76%473.38K | -11.54%321.98K | 59.48%2.88M |
Cash received relating to other operating activities | 104.48%9.14M | -33.99%57.37M | 2.08%11.7M | 61.31%8.36M | -33.50%4.47M | 546.06%86.91M | -5.78%11.46M | -26.59%5.18M | -1.93%6.72M | -33.09%13.45M |
Cash inflows from operating activities | 0.26%199.69M | 5.92%1.55B | -1.83%799.65M | -7.93%458.76M | -1.10%199.17M | 26.53%1.47B | 42.56%814.58M | 43.42%498.29M | 58.01%201.38M | -11.58%1.16B |
Goods services cash paid | -53.14%45.37M | -7.02%345.29M | -21.76%246.48M | -17.05%170.24M | -15.69%96.8M | 22.11%371.38M | 51.48%315.04M | 52.98%205.23M | 45.87%114.81M | -2.96%304.12M |
Staff behalf paid | -1.12%166.18M | -1.05%655.82M | -3.32%467.59M | -5.16%315.53M | -1.24%168.06M | 2.65%662.75M | 6.59%483.62M | 6.92%332.68M | 13.37%170.17M | 18.07%645.63M |
All taxes paid | 1.82%32.05M | 0.34%83.21M | -12.00%57.36M | 10.25%45.54M | 2.14%31.47M | 7.89%82.92M | 3.36%65.18M | -3.61%41.3M | -1.19%30.81M | -28.81%76.86M |
Cash paid relating to other operating activities | 204.83%32.32M | 7.78%174.82M | 21.18%60.58M | 10.35%35.84M | 4.94%10.6M | 69.48%162.2M | -15.33%49.99M | -18.19%32.48M | -64.24%10.1M | -32.23%95.7M |
Cash outflows from operating activities | -10.11%275.91M | -1.57%1.26B | -8.95%832.01M | -7.28%567.15M | -5.82%306.94M | 13.98%1.28B | 16.59%913.83M | 15.88%611.7M | 13.06%325.9M | 1.16%1.12B |
Net cash flows from operating activities | 29.28%-76.21M | 56.81%295.4M | 67.39%-32.36M | 4.42%-108.39M | 13.45%-107.77M | 401.38%188.38M | 53.28%-99.25M | 37.15%-113.4M | 22.57%-124.52M | -81.44%37.57M |
Investing cash flow | ||||||||||
Cash received from returns on investments | -39.03%672.84K | -24.71%7.92M | -29.08%6.36M | -29.13%3.95M | 354.19%1.1M | -6.84%10.52M | -9.39%8.96M | -15.21%5.58M | -85.79%242.97K | -12.59%11.3M |
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset | ---- | -87.21%9.44K | -87.17%9.44K | -90.49%7K | ---- | -69.94%73.8K | -70.26%73.6K | 0.81%73.6K | -72.60%20K | 870.47%245.5K |
Cash received relating to other investing activities | -12.44%39.66M | -7.98%386.5M | -21.23%323.8M | -25.28%186.8M | 352.99%45.3M | -15.73%420M | -15.85%411.05M | -26.14%250M | -91.30%10M | -21.23%498.42M |
Cash inflows from investing activities | -13.07%40.34M | -8.40%394.43M | -21.41%330.16M | -25.38%190.76M | 352.14%46.4M | -15.56%430.6M | -15.75%420.09M | -25.93%255.65M | -91.21%10.26M | -21.02%509.97M |
Cash paid to acquire fixed assets intangible assets and other long-term assets | -32.82%32.3M | -22.65%119.5M | -3.89%126.96M | 16.43%98.9M | -0.20%48.08M | 61.26%154.48M | 37.84%132.1M | 33.04%84.95M | 28.17%48.18M | 6.64%95.8M |
Cash paid to acquire investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --64.93K |
Cash paid relating to other investing activities | 1,040.52%263.16M | 59.72%542.57M | 42.57%404.74M | 63.13%281.67M | 109.62%23.07M | -23.16%339.7M | -34.29%283.88M | -36.05%172.67M | -68.55%11.01M | -38.98%442.08M |
Cash outflows from investing activities | 315.25%295.47M | 33.97%662.07M | 27.82%531.7M | 47.73%380.58M | 20.23%71.15M | -8.13%494.18M | -21.19%415.99M | -22.83%257.62M | -18.47%59.18M | -34.62%537.94M |
Net cash flows from investing activities | -930.74%-255.13M | -320.90%-267.64M | -5,011.93%-201.54M | -9,563.12%-189.82M | 49.40%-24.75M | -127.32%-63.59M | 114.03%4.1M | -117.41%-1.96M | -210.69%-48.92M | 84.20%-27.97M |
Financing cash flow | ||||||||||
Cash received from capital contributions | ---- | --1.2M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including: Cash received from capital contributions by minority shareholders of subsidiaries | ---- | --1.2M | --1.2M | --1.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from borrowing | ---- | ---- | ---- | ---- | ---- | --1.74M | ---- | ---- | ---- | ---- |
Cash inflows from financing activities | ---- | -30.97%1.2M | --1.2M | --1.2M | ---- | --1.74M | ---- | ---- | ---- | ---- |
Dividend interest payment | ---- | 22.57%50.04M | 22.57%50.04M | 20.00%48.99M | ---- | -35.00%40.82M | -35.00%40.82M | -35.00%40.82M | ---- | 8.65%62.8M |
-Including:Cash payments for dividends or profit to minority shareholders | ---- | --1.05M | --1.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash payments relating to other financing activities | 18.28%2.84M | -69.36%12.61M | -75.53%8.73M | -46.80%6.19M | 41.45%2.4M | 263.97%41.17M | 441.04%35.69M | 129.69%11.64M | -18.05%1.7M | -15.18%11.31M |
Cash outflows from financing activities | 18.28%2.84M | -23.59%62.65M | -23.19%58.77M | 5.18%55.18M | 41.45%2.4M | 10.63%82M | 10.25%76.51M | -22.71%52.46M | -18.05%1.7M | 4.18%74.12M |
Net cash flows from financing activities | -18.28%-2.84M | 23.43%-61.45M | 24.76%-57.57M | -2.89%-53.98M | -41.45%-2.4M | -8.29%-80.26M | -10.25%-76.51M | 22.71%-52.46M | 18.05%-1.7M | -20.44%-74.12M |
Net cash flow | ||||||||||
Net increase in cash and cash equivalents | -147.69%-334.18M | -175.65%-33.69M | -69.80%-291.47M | -109.85%-352.18M | 22.96%-134.92M | 169.03%44.53M | 44.82%-171.65M | 29.19%-167.83M | -47.57%-175.14M | -78.24%-64.52M |
Add:Begin period cash and cash equivalents | -5.07%630.83M | 7.18%664.52M | 7.18%664.52M | 7.18%664.52M | 7.18%664.52M | -9.43%619.99M | -9.43%619.99M | -9.43%619.99M | -9.43%619.99M | -5.02%684.51M |
End period cash equivalent | -43.99%296.65M | -5.07%630.83M | -16.79%373.05M | -30.92%312.34M | 19.05%529.6M | 7.18%664.52M | 20.05%448.34M | 1.04%452.16M | -21.38%444.85M | -9.43%619.99M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.