Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 40.95%856.67M | 37.25%880.24M | 28.48%692.92M | 72.54%697.53M | 47.64%607.81M | 53.98%641.34M | 64.29%539.32M | 21.18%404.28M | 26.90%411.67M | -0.38%416.51M |
Transactional financial assets | -87.50%20M | ---- | -40.63%190M | 0.00%70M | 700.00%160M | 433.33%240M | --320M | 288.89%70M | -56.55%20M | 97.70%45M |
Notes receivable and accounts receivable | -6.81%377.16M | -4.16%403.74M | -12.24%388.61M | 0.19%419.21M | 1.31%404.7M | -4.95%421.26M | -7.90%442.83M | 8.85%418.42M | 11.77%399.48M | 26.78%443.18M |
-Accounts receivable | -6.81%377.16M | -4.16%403.74M | -12.24%388.61M | 0.19%419.21M | 1.31%404.7M | -4.95%421.26M | -7.90%442.83M | 8.85%418.42M | 11.77%399.48M | 26.78%443.18M |
Other receivables (including interest and dividends) | -71.11%3.25M | -64.09%5.43M | -54.79%7.22M | -73.61%7.36M | -34.58%11.23M | -15.53%15.13M | -17.85%15.96M | 25.91%27.9M | -8.84%17.17M | -8.94%17.91M |
-Other receivable | ---- | ---- | ---- | -73.61%7.36M | ---- | -15.53%15.13M | ---- | 25.91%27.9M | ---- | -8.94%17.91M |
Advance payment | -87.26%1.5M | 156.56%3.29M | -4.66%21.57M | 2,883.61%21.01M | 52.97%11.75M | 192.77%1.28M | 440.34%22.62M | -91.42%704.34K | -5.82%7.68M | -76.96%438.49K |
Inventories | -21.22%150.2M | -25.09%147.26M | -28.22%130.56M | -4.75%156.09M | -0.68%190.67M | -21.92%196.59M | -20.25%181.9M | -6.95%163.87M | 32.68%191.97M | 75.89%251.78M |
Receivable financing | -55.37%12.65M | -6.35%13.14M | 86.99%21.55M | -23.24%7.97M | 195.39%28.33M | 22.54%14.03M | -9.44%11.53M | -20.69%10.38M | -12.34%9.59M | -6.60%11.45M |
Other current assets | 26.93%5.56M | 96.49%10.08M | 792.45%4.44M | 1,003.39%10.03M | 13.44%4.38M | -15.60%5.13M | 51.78%497.64K | 63.33%908.62K | 782.33%3.86M | 131.10%6.08M |
Total current assets | 0.57%1.43B | -4.66%1.46B | -5.07%1.46B | 26.70%1.39B | 33.68%1.42B | 28.72%1.53B | 42.92%1.53B | 14.67%1.1B | 16.52%1.06B | 22.92%1.19B |
Non Current assets | ||||||||||
Other non-current financial assets | -9.03%17.12M | -9.03%17.12M | -11.79%18.52M | -11.10%18.67M | -10.40%18.82M | -10.40%18.82M | 0.00%21M | 0.00%21M | 0.00%21M | 133.33%21M |
Long-term equity investment | 2.02%72.5M | 1.91%72.84M | 86.51%70.11M | 85.54%70.6M | 84.97%71.06M | 83.77%71.47M | -4.44%37.59M | --38.05M | --38.42M | --38.89M |
Long term receivable account | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | -41.67%700K | -41.67%700K | -41.67%700K | 40.00%700K |
Fixed assets | ---- | ---- | ---- | 70.12%731.44M | ---- | 3.29%431.88M | ---- | 63.42%429.95M | ---- | 56.82%418.11M |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Constru in process | ---- | ---- | ---- | -87.32%23.11M | ---- | 309.00%294.7M | ---- | 94.03%182.22M | ---- | 29.49%72.05M |
Intangible assets | 13.73%125.4M | -3.35%107.74M | 7.68%108.29M | 7.33%109.13M | 9.70%110.26M | 10.29%111.47M | -1.32%100.56M | -0.45%101.68M | -2.20%100.5M | -2.69%101.08M |
Long deferred expense | 74.28%27.82M | 63.31%26.59M | -16.25%15.66M | -24.92%14.7M | -10.69%15.97M | -6.38%16.28M | 6.92%18.7M | 28.68%19.57M | 20.89%17.88M | 18.58%17.39M |
Deferred tax assets | -44.03%3.9M | -48.92%3.51M | -58.35%3.8M | -51.84%4.51M | -17.92%6.97M | -16.95%6.86M | 108.33%9.13M | 135.82%9.37M | 222.06%8.49M | 187.36%8.26M |
Usufruct assets | -16.26%16.65M | -18.57%16.9M | -23.04%17.6M | -20.58%19.01M | -20.50%19.88M | -17.99%20.76M | -2.71%22.86M | -10.00%23.94M | -32.75%25.01M | 245.24%25.31M |
Other non current assets | -66.63%10.76M | -1.82%20.89M | -73.05%7.58M | 12.39%16.4M | 61.55%32.25M | 109.32%21.28M | -40.04%28.14M | -14.30%14.59M | 42.27%19.96M | 222.92%10.17M |
Total non current assets | 5.58%1.07B | 7.95%1.07B | 16.68%1.01B | 19.88%1.01B | 30.15%1.01B | 39.45%994.22M | 35.53%866.3M | 54.56%841.07M | 47.83%778.44M | 53.77%712.97M |
Total assets | 2.66%2.5B | 0.29%2.54B | 2.78%2.47B | 23.74%2.4B | 32.18%2.43B | 32.73%2.53B | 40.16%2.4B | 29.14%1.94B | 27.99%1.84B | 32.90%1.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --80.07M | --80.08M | --30.03M |
Notes payable and accounts payable | -12.10%323.19M | -18.31%370.35M | -8.22%362.45M | -2.54%338.09M | 28.58%367.7M | 9.08%453.35M | 12.85%394.92M | 30.15%346.91M | 25.71%285.97M | 50.51%415.6M |
-Notes payable | -27.99%72M | -47.35%69.24M | 30.80%105.52M | 15.05%59.99M | 250.58%99.98M | 421.26%131.51M | 184.82%80.68M | 325.04%52.14M | 41.28%28.52M | 29.86%25.23M |
-Accounts payable | -6.17%251.2M | -6.44%301.11M | -18.24%256.93M | -5.65%278.1M | 3.99%267.72M | -17.56%321.84M | -2.29%314.25M | 15.92%294.76M | 24.20%257.46M | 52.07%390.37M |
Contract liabilities | -34.13%1.06M | 47.99%2.6M | 496.62%2.32M | -63.29%327.61K | 117.38%1.61M | -0.28%1.76M | -84.53%389.69K | 65.44%892.49K | 324.75%742.45K | 813.31%1.76M |
Salaries payable | -38.04%30.74M | -5.31%73.75M | -27.45%51.4M | -7.46%54.66M | 42.44%49.61M | 3.44%77.88M | -4.50%70.85M | 24.24%59.06M | 40.38%34.83M | 40.48%75.29M |
Taxs payable | -18.44%10.97M | -33.87%10.61M | 7.48%13.4M | 35.69%14.05M | -19.10%13.45M | 43.49%16.04M | -30.12%12.47M | -22.05%10.35M | 64.94%16.62M | 123.93%11.18M |
Other payable (including interest and dividends) | 149.60%53.19M | 31.86%50.89M | 99.13%53.03M | 129.94%58.36M | -31.48%21.31M | 21.06%38.59M | -10.01%26.63M | -28.73%25.38M | -20.56%31.1M | -0.33%31.88M |
-Dividend payable | 26.15%1.35M | -92.69%1.35M | 46.25%1.35M | 63.76%1.51M | 10.94%1.07M | 1,815.26%18.41M | --919.68K | -4.31%919.68K | 79.21%961.13K | 70.79%961.13K |
-Other payable | ---- | ---- | ---- | 132.42%56.85M | ---- | -34.72%20.19M | ---- | -29.41%24.46M | ---- | -1.61%30.92M |
Non current liabilities due within one year | -69.79%918.92K | -73.60%894.48K | -61.96%1.35M | -32.94%2.42M | -18.24%3.04M | -14.87%3.39M | 10.08%3.55M | 48.05%3.61M | -2.99%3.72M | -23.00%3.98M |
Other current liabilities | -14.72%121.93K | 51.04%322.48K | 178.14%86.18K | -38.62%28.15K | 405.60%142.99K | 1,762.78%213.51K | -88.59%30.98K | -17.17%45.85K | 70.49%28.28K | -6.38%11.46K |
Total current liabilities | -8.03%420.2M | -13.84%509.42M | -4.88%484.04M | -11.09%467.93M | 0.83%456.87M | 3.77%591.23M | -0.05%508.84M | 42.21%526.32M | 48.29%453.1M | 53.12%569.74M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.04M | --50.05M | --50.05M |
Bonds payable | 4.50%406.48M | 4.45%401.85M | 4.47%397.19M | --393.45M | --388.98M | --384.72M | --380.19M | ---- | ---- | ---- |
Deferred tax liabilities | 4.21%740.75K | 15.63%1.01M | -81.24%920.18K | -72.92%1.37M | -86.42%710.85K | -83.75%876.86K | --4.9M | --5.07M | 3,293.62%5.23M | 7,536.50%5.4M |
Long term deferred income | 137.42%7.75M | 137.10%8.05M | 60.59%5.67M | 49.79%5.19M | -9.18%3.26M | -8.85%3.4M | -8.46%3.53M | -13.20%3.46M | -12.78%3.59M | 249.25%3.73M |
Lease liabilities | -3.32%17.45M | -4.90%17.37M | -13.65%17.6M | -14.87%17.82M | -15.99%18.05M | -13.01%18.26M | -0.88%20.38M | -12.92%20.94M | -36.52%21.48M | 925.41%21M |
Total non current liabilities | 5.21%432.42M | 5.16%428.29M | 3.02%421.38M | 425.50%417.83M | 411.46%411.01M | 408.01%407.25M | 1,575.02%409.01M | 183.64%79.51M | 110.80%80.36M | 2,416.86%80.17M |
Total liabilities | -1.76%852.62M | -6.09%937.7M | -1.36%905.41M | 46.21%885.76M | 62.69%867.88M | 53.63%998.48M | 72.04%917.85M | 52.17%605.83M | 55.23%533.46M | 73.18%649.91M |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%297.78M | 0.00%297.78M | 0.00%297.77M | 0.00%297.78M | -0.02%297.78M | -0.03%297.77M | -0.03%297.77M | -0.03%297.77M | 0.00%297.85M | 0.11%297.85M |
Other equity instruments | -0.02%78.04M | -0.08%78.04M | -0.06%78.06M | --78.06M | --78.06M | --78.1M | --78.1M | ---- | ---- | ---- |
Capital reserve funds | -9.14%342.63M | -9.82%339.39M | -8.12%341.78M | -9.13%335M | 2.32%377.1M | 2.45%376.35M | 2.27%371.96M | 2.05%368.67M | 2.71%368.54M | 3.88%367.37M |
Surplus reserve funds | 24.90%106M | 24.90%106M | 29.03%84.87M | 29.03%84.87M | 29.03%84.87M | 29.03%84.87M | 44.46%65.77M | 44.46%65.77M | 44.46%65.77M | 44.46%65.77M |
Retained profit | 11.07%863.47M | 16.80%823.29M | 19.41%807.96M | 26.69%763.14M | 30.00%777.43M | 29.04%704.85M | 37.75%676.61M | 41.79%602.36M | 37.45%598.02M | 36.19%546.23M |
Less:Treasury stock | -12.57%45.21M | 253.07%45.21M | 254.54%46.06M | 196.40%44.73M | 122.64%51.71M | -44.87%12.8M | -44.06%12.99M | -35.02%15.09M | -27.44%23.23M | -18.00%23.23M |
Other composite income | 5,572.37%1.18M | -166.25%-953.3K | -139.93%-2.36M | -121.79%-2.8M | -92.47%20.72K | -30.69%1.44M | 16.13%5.91M | 422.46%12.86M | 102.33%275.1K | 118.78%2.08M |
Shareholders equity without minority interests | 5.14%1.64B | 4.43%1.6B | 5.32%1.56B | 13.43%1.51B | 19.61%1.56B | 21.85%1.53B | 25.67%1.48B | 20.87%1.33B | 19.55%1.31B | 18.68%1.26B |
Minority interests | -78.11%122.83K | 584.12%362.71K | 783.27%200.55K | 160.51%386.61K | 167.87%561.19K | 88.55%-74.92K | 95.34%-29.35K | -834.62%-638.96K | -341.20%-826.91K | -2,089.87%-654.41K |
Total shareholder equity | 5.11%1.64B | 4.46%1.6B | 5.33%1.56B | 13.52%1.51B | 19.73%1.56B | 21.91%1.53B | 25.74%1.48B | 20.82%1.33B | 19.44%1.31B | 18.61%1.26B |
Total liabilityies and equity | 2.66%2.5B | 0.29%2.54B | 2.78%2.47B | 23.74%2.4B | 32.18%2.43B | 32.73%2.53B | 40.16%2.4B | 29.14%1.94B | 27.99%1.84B | 32.90%1.91B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.