Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total operating revenue | 39.33%396.9M | 21.24%1.73B | 17.65%1.21B | 19.92%682.38M | 29.16%284.86M | 3.25%1.43B | 2.18%1.03B | -9.42%569.04M | -19.86%220.55M | 5.79%1.39B |
Operating revenue | 39.33%396.9M | 21.24%1.73B | 17.65%1.21B | 19.92%682.38M | 29.16%284.86M | 3.25%1.43B | 2.18%1.03B | -9.42%569.04M | -19.86%220.55M | 5.79%1.39B |
Other operating revenue | ---- | -43.21%13.12M | ---- | 58.96%14.58M | ---- | 136.25%23.1M | ---- | 102.33%9.17M | ---- | 69.39%9.78M |
Interest income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Commission income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Premiums earned | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total operating cost | 37.53%373.98M | 22.53%1.59B | 20.50%1.12B | 18.20%624.22M | 24.16%271.93M | 1.00%1.29B | -3.03%926.68M | -12.71%528.1M | -18.45%219.02M | -4.18%1.28B |
Operating cost | 45.74%311.8M | 24.49%1.35B | 17.20%928.87M | 15.29%513.5M | 23.45%213.94M | -4.67%1.09B | -8.49%792.53M | -18.37%445.38M | -26.81%173.3M | -5.17%1.14B |
Operating tax surcharges | 35.46%2.98M | 68.56%12.57M | 57.43%8.67M | 52.98%5.01M | 27.76%2.2M | 15.15%7.46M | 48.38%5.51M | 28.21%3.27M | 40.24%1.72M | 62.51%6.48M |
Operating expense | 59.67%13.58M | 47.93%48.39M | 41.46%31.28M | 47.21%19.54M | 26.44%8.51M | 44.30%32.71M | 23.23%22.11M | 28.42%13.27M | 116.66%6.73M | 48.04%22.67M |
Administration expense | -3.67%29.53M | 3.33%104.27M | 20.63%91.84M | 19.98%58.72M | 31.95%30.66M | 28.04%100.91M | 31.56%76.13M | 31.04%48.94M | 61.56%23.23M | 42.98%78.81M |
Financial expense | -131.09%-5.18M | -664.97%-15.6M | 93.47%-387.31K | -21.21%-7.63M | -172.87%-2.24M | 113.83%2.76M | 80.35%-5.94M | 58.56%-6.29M | 49.73%3.08M | -767.83%-19.97M |
-Interest expense (Financial expense) | -37.23%745.12K | -75.61%2.18M | 586.10%1.83M | -7.06%3.42M | -43.78%1.19M | -20.05%8.92M | -109.15%-377.04K | -10.55%3.68M | --2.11M | 146.31%11.16M |
-Interest Income (Financial expense) | 50.54%-304.4K | 17.19%-1.97M | -776.15%-1.41M | 34.88%-1.09M | -43.46%-615.45K | 4.61%-2.38M | 88.66%-160.88K | -186.13%-1.67M | -13.24%-429.01K | 51.48%-2.49M |
Research and development | 12.68%21.26M | 30.80%82.25M | 55.16%56.37M | 49.15%35.09M | 72.22%18.86M | 19.54%62.89M | -9.85%36.33M | -3.25%23.53M | -0.50%10.95M | -7.59%52.61M |
Credit Impairment Loss | 557.81%2.58M | -159.84%-9.02M | 14.30%-3.94M | -25.39%-4.19M | -1,981.28%-564.32K | -558.18%-3.47M | -291.92%-4.6M | -768.97%-3.34M | 94.87%-27.11K | -124.74%-527.65K |
Asset Impairment Loss | -72.86%-4.61M | 48.17%-20.39M | -15.08%-10.77M | -179.75%-8.93M | -218.45%-2.67M | -6.98%-39.35M | -7,927.77%-9.36M | -31.18%-3.19M | 250.06%2.25M | -9.79%-36.78M |
Other net revenue | 88.73%-324.36K | -244.34%-19.77M | 46.47%-8.95M | -6.41%-11.2M | -593.57%-2.88M | 84.16%-5.74M | -102.81%-16.71M | -106.36%-10.53M | 164.05%582.9K | -38.26%-36.25M |
Fair value change income | ---- | -92.65%2.2M | 244.30%2.2M | ---- | ---- | 913.19%29.89M | 71.36%-1.52M | -17.91%-4.11M | ---29.15K | 129.61%2.95M |
Invest income | 666.35%870.85K | -44.94%3.06M | 166.78%1.59M | 252.67%929.13K | 92.83%-153.77K | 205.44%5.56M | 47.80%-2.38M | -141.84%-608.59K | -968.29%-2.14M | -1,395.09%-5.28M |
Net open hedge income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including: Investment income associates | ---- | 179.36%1.69M | ---- | ---- | ---- | --606.06K | ---- | ---- | ---- | --0 |
Exchange income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Asset deal income | ---- | 1,068.89%105.81K | ---- | ---- | ---- | ---10.92K | -94.31%28.65K | ---- | ---- | --0 |
Other revenue | 63.60%829.87K | 161.40%4.28M | 76.15%1.98M | 36.32%985.98K | -4.85%507.24K | -51.58%1.64M | -48.81%1.12M | -23.83%723.3K | 44.93%533.08K | -1.51%3.38M |
Operating profit | 124.88%22.6M | -1.42%128.34M | -0.87%83.9M | 54.40%46.95M | 374.77%10.05M | 92.83%130.18M | 100.45%84.63M | 68.08%30.41M | -63.05%2.12M | 224.38%67.51M |
Add:Non operating Income | -66.05%119.49K | -96.20%96.8K | -65.08%2.38M | -6.39%2.04M | -64.16%351.92K | 390.80%2.55M | 19.33%6.83M | 74.23%2.18M | 24.59%982K | 290.84%519.03K |
Less:Non operating expense | -84.43%184.95K | 93.80%2.27M | -43.26%3.07M | 251.03%2.34M | 761.12%1.19M | -5.10%1.17M | 767.57%5.41M | 156.31%667.56K | 52.52%137.99K | -10.29%1.24M |
Total profit | 144.58%22.53M | -4.10%126.16M | -3.29%83.22M | 46.13%46.65M | 211.17%9.21M | 96.96%131.56M | 81.85%86.05M | 67.28%31.92M | -53.93%2.96M | 220.30%66.79M |
Less:Income tax cost | 19.70%1.35M | -13.66%10.85M | -33.10%4.79M | 1,673.25%4.37M | 442.77%1.13M | 153.47%12.56M | 102.88%7.16M | -89.67%246.57K | -87.81%207.62K | 135.59%4.96M |
Net profit | 161.99%21.18M | -3.09%115.31M | -0.59%78.42M | 33.47%42.28M | 193.71%8.09M | 92.43%118.99M | 80.16%78.89M | 89.72%31.68M | -41.72%2.75M | 248.67%61.84M |
Net profit from continuing operation | 161.99%21.18M | -3.09%115.31M | -0.59%78.42M | 33.47%42.28M | 193.71%8.09M | 92.43%118.99M | --78.89M | 89.72%31.68M | -41.72%2.75M | 248.67%61.84M |
Net income from discontinuing operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Less:Minority Profit | 103.70%20.12K | 8.59%2.41M | 19.93%2.67M | -64.59%396.62K | -263.65%-544.17K | -40.64%2.22M | -33.50%2.22M | -28.58%1.12M | -42.74%332.51K | --3.73M |
Net profit of parent company owners | 145.23%21.16M | -3.31%112.91M | -1.18%75.76M | 37.06%41.88M | 256.54%8.63M | 100.97%116.78M | 89.56%76.66M | 101.98%30.56M | -41.57%2.42M | 239.70%58.11M |
Earning per share | ||||||||||
Basic earning per share | 166.67%0.16 | -3.45%0.84 | -29.54%0.563 | -1.89%0.312 | 140.00%0.06 | 42.62%0.87 | 90.24%0.799 | 98.75%0.318 | -41.86%0.025 | 241.86%0.61 |
Diluted earning per share | 166.67%0.16 | -3.45%0.84 | -29.54%0.563 | -2.52%0.31 | 140.00%0.06 | 42.62%0.87 | 90.24%0.799 | 98.75%0.318 | -41.86%0.025 | 241.86%0.61 |
Other composite income | 33.79%-624.95K | -392.52%-2.81M | -126.57%-1.54M | -230.13%-3.24M | 3.88%-943.95K | -110.12%-569.83K | -111.33%-680.51K | -125.64%-982.06K | -256.35%-982.06K | 6,491.13%5.63M |
Other composite income of parent company owners | 33.79%-624.95K | -392.52%-2.81M | -126.57%-1.54M | -230.13%-3.24M | 3.88%-943.95K | -110.12%-569.83K | -111.33%-680.51K | -125.64%-982.06K | -256.35%-982.06K | 6,488.92%5.63M |
Other composite income of minority owners | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.95K |
Total composite income | 187.86%20.56M | -5.00%112.51M | -1.69%76.88M | 27.17%39.04M | 303.28%7.14M | 75.53%118.42M | 57.06%78.21M | 49.53%30.69M | -60.19%1.77M | 261.86%67.47M |
Total composite income of parent company owners | 167.22%20.54M | -5.26%110.1M | -2.33%74.21M | 30.65%38.64M | 434.33%7.69M | 82.33%116.21M | 63.58%75.98M | 55.99%29.57M | -62.81%1.44M | 252.90%63.74M |
Total composite income of minority owners | 103.70%20.12K | 8.59%2.41M | 19.93%2.67M | -64.59%396.62K | -263.65%-544.17K | -40.67%2.22M | -33.50%2.22M | -28.58%1.12M | -42.74%332.51K | --3.73M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Cheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.