HK Stock MarketDetailed Quotes

00312 SHIRBLE STORE

Watchlist
  • 0.060
  • 0.0000.00%
15min DelayTrading May 16 09:00 CST
149.70MMarket Cap-4.00P/E (TTM)

SHIRBLE STORE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
75.09%-101.26M
----
39.26%-406.5M
----
-40.79%-669.26M
----
-1,005.08%-475.35M
----
-116.03%-43.02M
----
Profit adjustment
Interest (income) - adjustment
63.31%-6.78M
----
-72.08%-18.48M
----
-7.32%-10.74M
----
14.09%-10.01M
----
6.42%-11.65M
----
Interest expense - adjustment
10.56%75.89M
----
-18.86%68.64M
----
-2.38%84.6M
----
4.94%86.66M
----
10.82%82.58M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
-92.29%213K
----
Impairment and provisions:
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
5,096.54%39.03M
----
-Other impairments and provisions
-99.30%2.55M
----
131.18%363.44M
----
421.91%157.21M
----
-22.82%30.12M
----
5,096.54%39.03M
----
Revaluation surplus:
-7.80%143.83M
----
-26.25%156M
----
-48.10%211.54M
----
91.15%407.62M
----
39.27%213.25M
----
-Fair value of investment properties (increase)
-10.59%139.48M
----
-29.69%156M
----
2.79%221.88M
----
44.74%215.86M
----
601.11%149.14M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
145.11%157.13M
----
-47.17%64.11M
----
-Other fair value changes
--4.35M
----
----
----
-129.85%-10.33M
----
--34.62M
----
----
----
Asset sale loss (gain):
136.62%2.61M
----
-112.89%-7.12M
----
1,292.02%55.26M
----
278.46%3.97M
----
61.63%1.05M
----
-Loss (gain) from sale of subsidiary company
----
----
---7.25M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
2,056.20%2.61M
----
-91.34%121K
----
-64.79%1.4M
----
284.32%3.97M
----
66.61%1.03M
----
-Loss (gain) from selling other assets
----
----
----
----
--53.87M
----
----
----
-44.83%16K
----
Depreciation and amortization:
-35.16%2.36M
----
-73.30%3.63M
----
-24.49%13.6M
----
-27.93%18.01M
----
-33.59%25M
----
-Depreciation
-34.94%2.25M
----
-65.27%3.46M
----
-29.11%9.95M
----
-32.76%14.04M
----
-37.24%20.88M
----
-Amortization of intangible assets
-39.43%106K
----
-95.20%175K
----
-8.18%3.65M
----
-3.45%3.97M
----
-5.84%4.11M
----
Special items
-5.52%-32.28M
----
-112.48%-30.59M
----
27,840.82%245.04M
----
105.23%877K
----
-8,316.18%-16.76M
----
Operating profit before the change of operating capital
-32.63%86.93M
----
47.87%129.02M
----
40.95%87.26M
----
-78.63%61.91M
----
-44.88%289.69M
----
Change of operating capital
Inventory (increase) decrease
194.79%283K
----
-96.54%96K
----
55.80%2.78M
----
235.78%1.78M
----
-98.12%531K
----
Accounts receivable (increase)decrease
-91.32%5.42M
----
31.47%62.45M
----
8.16%47.5M
----
164.16%43.91M
----
83.96%-68.44M
----
Accounts payable increase (decrease)
86.50%-11.5M
----
-1,002.45%-85.16M
----
-270.49%-7.73M
----
108.63%4.53M
----
60.96%-52.51M
----
Special items for working capital changes
103.28%248K
----
-98.99%122K
----
6,153.50%12.11M
----
98.37%-200K
----
---12.28M
----
Cash  from business operations
-23.61%81.38M
-44.90%35.43M
-24.94%106.52M
-44.49%64.3M
26.78%141.91M
120.93%115.83M
-28.70%111.93M
26.03%52.43M
2,224.71%157M
344.15%41.6M
Other taxs
---1.85M
-1,227.27%-730K
----
---55K
----
----
60.49%-113K
75.53%-979K
86.99%-286K
-199,900.00%-4M
Net cash from operations
-25.34%79.53M
-45.99%34.7M
-24.94%106.52M
-44.54%64.24M
26.91%141.91M
125.13%115.83M
-28.65%111.82M
36.83%51.45M
1,734.43%156.71M
320.64%37.6M
Cash flow from investment activities
Interest received - investment
-32.33%6.77M
-9.47%4.12M
-7.62%10M
-14.20%4.55M
7.84%10.83M
-0.93%5.3M
-14.10%10.04M
-16.78%5.35M
-9.91%11.69M
-3.03%6.43M
Decrease in deposits (increase)
1,600.67%4.46M
13,008.82%4.46M
-107.44%-297K
-99.15%34K
1,203.31%3.99M
585.30%3.99M
-109.36%-362K
-90.51%-823K
-75.83%3.87M
-102.70%-432K
Sale of fixed assets
1,529.85%1.09M
566.07%373K
-99.78%67K
-99.10%56K
835.48%31.14M
9,100.00%6.26M
372.20%3.33M
151.85%68K
-7.96%705K
-91.32%27K
Purchase of fixed assets
69.98%-1.8M
-41,000.00%-822K
10.59%-5.99M
99.96%-2K
82.21%-6.7M
80.26%-4.69M
-6.10%-37.66M
-20.46%-23.78M
63.17%-35.5M
40.96%-19.74M
Purchase of intangible assets
----
----
----
----
-254.17%-340K
----
13.51%-96K
----
-282.76%-111K
----
Acquisition of subsidiaries
----
----
----
----
----
----
73.28%-11.9M
---19.11M
44.91%-44.53M
----
Recovery of cash from investments
----
----
----
----
--54.12M
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
----
98.32%-5.63M
Other items in the investment business
-50.45%11.97M
-34.37%7.49M
40.54%24.15M
-1.42%11.41M
34.15%17.18M
72.27%11.58M
-2.41%12.81M
24.30%6.72M
-12.40%13.12M
-25.71%5.41M
Net cash from investment operations
-19.49%22.48M
-2.70%15.62M
-74.66%27.93M
-28.46%16.05M
562.30%110.23M
171.08%22.44M
53.02%-23.84M
-126.56%-31.57M
83.92%-50.75M
92.51%-13.93M
Net cash before financing
-24.12%102.02M
-37.34%50.31M
-46.68%134.45M
-41.93%80.3M
186.60%252.14M
595.42%138.26M
-16.97%87.98M
-15.99%19.88M
132.58%105.96M
111.65%23.67M
Cash flow from financing activities
New borrowing
642.93%268.73M
2,814.77%278.07M
-34.02%36.17M
-41.80%9.54M
-70.71%54.82M
-86.06%16.39M
-23.70%187.14M
-33.77%117.64M
-48.57%245.27M
-56.46%177.63M
Refund
-306.27%-267.15M
-816.93%-280.45M
47.65%-65.76M
51.45%-30.59M
19.72%-125.61M
28.55%-62.99M
-25.72%-156.48M
-1,080.94%-88.17M
46.95%-124.46M
96.74%-7.47M
Interest paid - financing
14.21%-54.52M
17.14%-28.52M
24.88%-63.56M
22.62%-34.43M
2.62%-84.61M
-14.68%-44.49M
-5.59%-86.89M
9.50%-38.8M
0.01%-82.29M
-28.93%-42.87M
Dividends paid - financing
----
----
----
----
----
----
----
----
-46.38%-42.13M
----
Net cash from financing operations
32.78%-108.89M
40.28%-58.09M
30.17%-161.99M
27.59%-97.27M
-69.93%-231.97M
-176.96%-134.34M
-123.35%-136.51M
-146.90%-48.5M
-182.30%-61.12M
-9.19%103.41M
Effect of rate
44.56%-158K
-247.95%-108K
24.60%-285K
164.60%73K
-334.48%-378K
-1,983.33%-113K
82.87%-87K
-96.94%6K
-118.23%-508K
-69.57%196K
Net Cash
75.03%-6.88M
54.19%-7.78M
-236.56%-27.54M
-532.07%-16.98M
141.56%20.17M
113.73%3.93M
-208.25%-48.53M
-122.52%-28.62M
117.87%44.84M
242.29%127.08M
Begining period cash
-35.70%50.13M
-35.70%50.13M
34.02%77.95M
34.02%77.95M
-45.53%58.16M
-45.53%58.16M
70.97%106.78M
70.97%106.78M
-79.89%62.46M
-79.89%62.46M
Cash at the end
-14.04%43.09M
-30.81%42.24M
-35.70%50.13M
-1.50%61.05M
34.02%77.95M
-20.71%61.98M
-45.53%58.16M
-58.80%78.17M
70.97%106.78M
-14.52%189.73M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 75.09%-101.26M----39.26%-406.5M-----40.79%-669.26M-----1,005.08%-475.35M-----116.03%-43.02M----
Profit adjustment
Interest (income) - adjustment 63.31%-6.78M-----72.08%-18.48M-----7.32%-10.74M----14.09%-10.01M----6.42%-11.65M----
Interest expense - adjustment 10.56%75.89M-----18.86%68.64M-----2.38%84.6M----4.94%86.66M----10.82%82.58M----
Attributable subsidiary (profit) loss ---------------------------------92.29%213K----
Impairment and provisions: -99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----5,096.54%39.03M----
-Other impairments and provisions -99.30%2.55M----131.18%363.44M----421.91%157.21M-----22.82%30.12M----5,096.54%39.03M----
Revaluation surplus: -7.80%143.83M-----26.25%156M-----48.10%211.54M----91.15%407.62M----39.27%213.25M----
-Fair value of investment properties (increase) -10.59%139.48M-----29.69%156M----2.79%221.88M----44.74%215.86M----601.11%149.14M----
-Derivative financial instruments fair value (increase) ------------------------145.11%157.13M-----47.17%64.11M----
-Other fair value changes --4.35M-------------129.85%-10.33M------34.62M------------
Asset sale loss (gain): 136.62%2.61M-----112.89%-7.12M----1,292.02%55.26M----278.46%3.97M----61.63%1.05M----
-Loss (gain) from sale of subsidiary company -----------7.25M----------------------------
-Loss (gain) on sale of property, machinery and equipment 2,056.20%2.61M-----91.34%121K-----64.79%1.4M----284.32%3.97M----66.61%1.03M----
-Loss (gain) from selling other assets ------------------53.87M-------------44.83%16K----
Depreciation and amortization: -35.16%2.36M-----73.30%3.63M-----24.49%13.6M-----27.93%18.01M-----33.59%25M----
-Depreciation -34.94%2.25M-----65.27%3.46M-----29.11%9.95M-----32.76%14.04M-----37.24%20.88M----
-Amortization of intangible assets -39.43%106K-----95.20%175K-----8.18%3.65M-----3.45%3.97M-----5.84%4.11M----
Special items -5.52%-32.28M-----112.48%-30.59M----27,840.82%245.04M----105.23%877K-----8,316.18%-16.76M----
Operating profit before the change of operating capital -32.63%86.93M----47.87%129.02M----40.95%87.26M-----78.63%61.91M-----44.88%289.69M----
Change of operating capital
Inventory (increase) decrease 194.79%283K-----96.54%96K----55.80%2.78M----235.78%1.78M-----98.12%531K----
Accounts receivable (increase)decrease -91.32%5.42M----31.47%62.45M----8.16%47.5M----164.16%43.91M----83.96%-68.44M----
Accounts payable increase (decrease) 86.50%-11.5M-----1,002.45%-85.16M-----270.49%-7.73M----108.63%4.53M----60.96%-52.51M----
Special items for working capital changes 103.28%248K-----98.99%122K----6,153.50%12.11M----98.37%-200K-------12.28M----
Cash  from business operations -23.61%81.38M-44.90%35.43M-24.94%106.52M-44.49%64.3M26.78%141.91M120.93%115.83M-28.70%111.93M26.03%52.43M2,224.71%157M344.15%41.6M
Other taxs ---1.85M-1,227.27%-730K-------55K--------60.49%-113K75.53%-979K86.99%-286K-199,900.00%-4M
Net cash from operations -25.34%79.53M-45.99%34.7M-24.94%106.52M-44.54%64.24M26.91%141.91M125.13%115.83M-28.65%111.82M36.83%51.45M1,734.43%156.71M320.64%37.6M
Cash flow from investment activities
Interest received - investment -32.33%6.77M-9.47%4.12M-7.62%10M-14.20%4.55M7.84%10.83M-0.93%5.3M-14.10%10.04M-16.78%5.35M-9.91%11.69M-3.03%6.43M
Decrease in deposits (increase) 1,600.67%4.46M13,008.82%4.46M-107.44%-297K-99.15%34K1,203.31%3.99M585.30%3.99M-109.36%-362K-90.51%-823K-75.83%3.87M-102.70%-432K
Sale of fixed assets 1,529.85%1.09M566.07%373K-99.78%67K-99.10%56K835.48%31.14M9,100.00%6.26M372.20%3.33M151.85%68K-7.96%705K-91.32%27K
Purchase of fixed assets 69.98%-1.8M-41,000.00%-822K10.59%-5.99M99.96%-2K82.21%-6.7M80.26%-4.69M-6.10%-37.66M-20.46%-23.78M63.17%-35.5M40.96%-19.74M
Purchase of intangible assets -----------------254.17%-340K----13.51%-96K-----282.76%-111K----
Acquisition of subsidiaries ------------------------73.28%-11.9M---19.11M44.91%-44.53M----
Recovery of cash from investments ------------------54.12M--------------------
Cash on investment ------------------------------------98.32%-5.63M
Other items in the investment business -50.45%11.97M-34.37%7.49M40.54%24.15M-1.42%11.41M34.15%17.18M72.27%11.58M-2.41%12.81M24.30%6.72M-12.40%13.12M-25.71%5.41M
Net cash from investment operations -19.49%22.48M-2.70%15.62M-74.66%27.93M-28.46%16.05M562.30%110.23M171.08%22.44M53.02%-23.84M-126.56%-31.57M83.92%-50.75M92.51%-13.93M
Net cash before financing -24.12%102.02M-37.34%50.31M-46.68%134.45M-41.93%80.3M186.60%252.14M595.42%138.26M-16.97%87.98M-15.99%19.88M132.58%105.96M111.65%23.67M
Cash flow from financing activities
New borrowing 642.93%268.73M2,814.77%278.07M-34.02%36.17M-41.80%9.54M-70.71%54.82M-86.06%16.39M-23.70%187.14M-33.77%117.64M-48.57%245.27M-56.46%177.63M
Refund -306.27%-267.15M-816.93%-280.45M47.65%-65.76M51.45%-30.59M19.72%-125.61M28.55%-62.99M-25.72%-156.48M-1,080.94%-88.17M46.95%-124.46M96.74%-7.47M
Interest paid - financing 14.21%-54.52M17.14%-28.52M24.88%-63.56M22.62%-34.43M2.62%-84.61M-14.68%-44.49M-5.59%-86.89M9.50%-38.8M0.01%-82.29M-28.93%-42.87M
Dividends paid - financing ---------------------------------46.38%-42.13M----
Net cash from financing operations 32.78%-108.89M40.28%-58.09M30.17%-161.99M27.59%-97.27M-69.93%-231.97M-176.96%-134.34M-123.35%-136.51M-146.90%-48.5M-182.30%-61.12M-9.19%103.41M
Effect of rate 44.56%-158K-247.95%-108K24.60%-285K164.60%73K-334.48%-378K-1,983.33%-113K82.87%-87K-96.94%6K-118.23%-508K-69.57%196K
Net Cash 75.03%-6.88M54.19%-7.78M-236.56%-27.54M-532.07%-16.98M141.56%20.17M113.73%3.93M-208.25%-48.53M-122.52%-28.62M117.87%44.84M242.29%127.08M
Begining period cash -35.70%50.13M-35.70%50.13M34.02%77.95M34.02%77.95M-45.53%58.16M-45.53%58.16M70.97%106.78M70.97%106.78M-79.89%62.46M-79.89%62.46M
Cash at the end -14.04%43.09M-30.81%42.24M-35.70%50.13M-1.50%61.05M34.02%77.95M-20.71%61.98M-45.53%58.16M-58.80%78.17M70.97%106.78M-14.52%189.73M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ----PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More