HK Stock MarketDetailed Quotes

00529 SIS INT'L

Watchlist
  • 1.860
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
517.02MMarket Cap3.80P/E (TTM)

SIS INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
15.78%277.1M
----
33.79%239.32M
----
-34.79%178.88M
----
192.07%274.31M
----
-288.84%-297.94M
----
Profit adjustment
Interest (income) - adjustment
-28.69%-34.47M
----
-257.43%-26.78M
----
-212.86%-7.49M
----
60.36%-2.4M
----
50.97%-6.04M
----
Dividend (income)- adjustment
23.97%-97.88M
----
-6,855.16%-128.74M
----
34.27%-1.85M
----
-77.22%-2.82M
----
44.88%-1.59M
----
Attributable subsidiary (profit) loss
-9.40%-10.61M
----
-69.65%-9.7M
----
26.24%-5.72M
----
-22.78%-7.75M
----
-36.59%-6.31M
----
Impairment and provisions:
-117.41%-14.51M
----
150.90%83.37M
----
-9.97%33.23M
----
-42.00%36.91M
----
2,100.90%63.63M
----
-Impairment of property, plant and equipment (reversal)
-119.15%-7.78M
----
--40.6M
----
----
----
----
----
57.31%24.45M
----
-Impairmen of inventory (reversal)
-21.41%24.39M
----
189.72%31.03M
----
-21.27%10.71M
----
92.47%13.6M
----
53.82%7.07M
----
-Other impairments and provisions
-365.16%-31.12M
----
-47.88%11.74M
----
-3.37%22.52M
----
-27.44%23.3M
----
286.25%32.12M
----
Revaluation surplus:
104.50%79.47M
----
4.16%38.86M
----
378.26%37.31M
----
-98.58%7.8M
----
1,131.51%549.69M
----
-Fair value of investment properties (increase)
52.71%71.89M
----
321.71%47.07M
----
-198.12%-21.23M
----
-96.11%21.64M
----
4,144.37%556.65M
----
-Derivative financial instruments fair value (increase)
192.40%7.59M
----
-167.92%-8.21M
----
614.25%12.09M
----
-323.48%-2.35M
----
210.32%1.05M
----
-Other fair value changes
----
----
----
----
504.38%46.45M
----
-43.32%-11.49M
----
-125.70%-8.02M
----
Asset sale loss (gain):
-682.35%-399K
----
-54.55%-51K
----
15.38%-33K
----
-95.00%-39K
----
-101.09%-20K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--37K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-682.35%-399K
----
-54.55%-51K
----
56.58%-33K
----
-280.00%-76K
----
-101.09%-20K
----
Depreciation and amortization:
2.25%50.55M
----
14.11%49.44M
----
-2.65%43.32M
----
11.95%44.5M
----
9.25%39.75M
----
Financial expense
-4.48%75.44M
----
38.64%78.97M
----
8.95%56.96M
----
-17.88%52.28M
----
-11.59%63.66M
----
Special items
16,833.33%4.02M
----
---24K
----
----
----
----
----
---2.83M
----
Operating profit before the change of operating capital
1.24%328.71M
----
-2.97%324.67M
----
-16.93%334.61M
----
0.20%402.8M
----
35.95%401.99M
----
Change of operating capital
Inventory (increase) decrease
-94.03%15.06M
----
4.19%252.22M
----
130.35%242.08M
----
-635.34%-797.58M
----
205.25%148.99M
----
Accounts receivable (increase)decrease
107.71%11.29M
----
-832.66%-146.43M
----
106.03%19.99M
----
-48.26%-331.31M
----
-13.93%-223.46M
----
Accounts payable increase (decrease)
-2.25%80.23M
----
138.53%82.08M
----
-172.68%-213.04M
----
85.72%293.13M
----
135.82%157.84M
----
Advance payment increase (decrease)
130.90%1.86M
----
---6.01M
----
----
----
----
----
----
----
prepayments (increase)decrease
----
----
----
----
17.84%-4.94M
----
78.89%-6.02M
----
-175.37%-28.5M
----
Special items for working capital changes
393.03%7.4M
----
-156.40%-2.52M
----
121.67%4.48M
----
-318.69%-20.65M
----
-18.36%9.44M
----
Cash  from business operations
-11.80%444.54M
----
31.54%504.01M
----
183.37%383.17M
----
-198.57%-459.63M
----
527.53%466.3M
----
Other taxs
21.16%-41.75M
----
32.64%-52.96M
----
-38.05%-78.62M
----
-45.50%-56.95M
----
-8.76%-39.14M
----
Special items of business
----
140.39%250.71M
----
-40.46%104.29M
----
6,860.44%175.16M
----
-100.77%-2.59M
----
515.08%338.32M
Net cash from operations
-10.70%402.79M
140.39%250.71M
48.10%451.04M
-40.46%104.29M
158.95%304.55M
6,860.44%175.16M
-220.93%-516.58M
-100.77%-2.59M
1,014.79%427.16M
515.08%338.32M
Cash flow from investment activities
Interest received - investment
28.69%34.47M
----
257.43%26.78M
----
212.86%7.49M
----
-60.36%2.4M
----
331.88%6.04M
----
Dividend received - investment
19.29%6.82M
----
33.38%5.71M
----
-14.80%4.28M
----
216.43%5.03M
----
-78.32%1.59M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
400.39%1.27M
----
Decrease in deposits (increase)
--33.32M
----
----
----
-70.53%32.69M
----
30,706.39%110.9M
14,140.00%14.04M
-75.92%360K
98.57%-100K
Sale of fixed assets
340.00%440K
-32.39%48K
35.14%100K
173.08%71K
-90.21%74K
--26K
759.09%756K
----
-74.86%88K
----
Purchase of fixed assets
-309.66%-61.89M
-423.75%-51.08M
-3.46%-15.11M
-7.09%-9.75M
18.61%-14.6M
-2.37%-9.11M
15.21%-17.94M
22.69%-8.9M
15.59%-21.16M
-11.82%-11.51M
Sale of subsidiaries
----
----
----
----
----
----
--13.28M
----
----
----
Recovery of cash from investments
-32.26%102.44M
--88.37M
287.03%151.22M
----
-23.39%39.07M
--1.71M
86,538.98%51M
----
-100.14%-59K
----
Cash on investment
-48.89%-56.64M
-79.29%-29.65M
75.62%-38.04M
0.94%-16.54M
-1,659.91%-156.03M
-261.34%-16.69M
87.81%-8.87M
91.33%-4.62M
82.16%-72.76M
78.39%-53.29M
Other items in the investment business
----
41.60%38.94M
----
3,698.34%27.5M
----
-74.27%724K
----
188.62%2.81M
----
-32.15%975K
Net cash from investment operations
-54.88%58.96M
3,539.97%46.63M
250.14%130.67M
105.49%1.28M
-155.59%-87.03M
-799.34%-23.34M
285.00%156.56M
105.22%3.34M
77.75%-84.63M
71.69%-63.92M
Net cash before financing
-20.62%461.74M
181.64%297.34M
167.43%581.71M
-30.46%105.58M
160.42%217.52M
20,223.83%151.82M
-205.11%-360.02M
-99.73%747K
200.17%342.53M
260.66%274.41M
Cash flow from financing activities
New borrowing
6.05%4.25B
-6.13%2.08B
-9.46%4.01B
-8.49%2.21B
-10.46%4.42B
14.55%2.42B
39.76%4.94B
32.51%2.11B
-0.40%3.53B
-3.37%1.59B
Refund
-4.32%-4.42B
-2.81%-2.18B
8.34%-4.24B
19.86%-2.12B
-4.91%-4.63B
-30.37%-2.65B
-20.41%-4.41B
-26.53%-2.03B
-22.19%-3.66B
-17.49%-1.6B
Issuance of bonds
1,784.01%107.11M
-98.21%101K
--5.69M
--5.63M
----
----
--70.5M
----
----
----
Interest paid - financing
4.48%-75.44M
-0.98%-35.89M
-43.71%-78.97M
-43.84%-35.54M
-12.34%-54.95M
3.92%-24.71M
20.81%-48.92M
20.04%-25.71M
8.76%-61.77M
3.39%-32.16M
Dividends paid - financing
12.68%-39.18M
18.34%-32.76M
1.68%-44.87M
3.52%-40.12M
-29.17%-45.63M
-14.16%-41.59M
-32.55%-35.33M
-73.31%-36.43M
35.16%-26.65M
1.49%-21.02M
Absorb investment income
----
----
-55.41%35.21M
-26.25%33.65M
-14.47%78.96M
--45.62M
--92.32M
----
----
--55K
Issuance expenses and redemption of securities expenses
56.21%-34.33M
----
---78.4M
---58M
----
----
-14,481.55%-73.49M
-434.11%-2.99M
55.63%-504K
---560K
Other items of the financing business
----
----
----
----
-162.80%-47.54M
----
--75.71M
--75.05M
----
----
Net cash from financing operations
42.83%-236.61M
-1,597.19%-180.48M
-43.00%-413.88M
95.85%-10.63M
-148.65%-289.43M
-408.46%-256.23M
357.18%594.91M
211.55%83.07M
-154.82%-231.32M
-133.51%-74.47M
Effect of rate
45.45%-37.53M
-26.24%-36.16M
-61.80%-68.79M
48.59%-28.64M
20.51%-42.52M
-235.34%-55.71M
-438.43%-53.49M
764.43%41.16M
1,070.67%15.8M
-31.04%4.76M
Net Cash
34.14%225.13M
23.09%116.86M
333.40%167.84M
190.93%94.94M
-130.61%-71.91M
-224.58%-104.41M
111.20%234.89M
-58.08%83.82M
39.04%111.22M
288.73%199.94M
Begining period cash
11.49%961.13M
11.49%961.13M
-11.72%862.09M
-11.72%862.09M
22.81%976.51M
22.81%976.51M
19.01%795.11M
19.01%795.11M
13.86%668.09M
13.86%668.09M
Cash at the end
19.52%1.15B
12.22%1.04B
11.49%961.13M
13.72%928.39M
-11.72%862.09M
-11.27%816.39M
22.81%976.51M
5.42%920.09M
19.01%795.11M
35.30%872.79M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 15.78%277.1M----33.79%239.32M-----34.79%178.88M----192.07%274.31M-----288.84%-297.94M----
Profit adjustment
Interest (income) - adjustment -28.69%-34.47M-----257.43%-26.78M-----212.86%-7.49M----60.36%-2.4M----50.97%-6.04M----
Dividend (income)- adjustment 23.97%-97.88M-----6,855.16%-128.74M----34.27%-1.85M-----77.22%-2.82M----44.88%-1.59M----
Attributable subsidiary (profit) loss -9.40%-10.61M-----69.65%-9.7M----26.24%-5.72M-----22.78%-7.75M-----36.59%-6.31M----
Impairment and provisions: -117.41%-14.51M----150.90%83.37M-----9.97%33.23M-----42.00%36.91M----2,100.90%63.63M----
-Impairment of property, plant and equipment (reversal) -119.15%-7.78M------40.6M--------------------57.31%24.45M----
-Impairmen of inventory (reversal) -21.41%24.39M----189.72%31.03M-----21.27%10.71M----92.47%13.6M----53.82%7.07M----
-Other impairments and provisions -365.16%-31.12M-----47.88%11.74M-----3.37%22.52M-----27.44%23.3M----286.25%32.12M----
Revaluation surplus: 104.50%79.47M----4.16%38.86M----378.26%37.31M-----98.58%7.8M----1,131.51%549.69M----
-Fair value of investment properties (increase) 52.71%71.89M----321.71%47.07M-----198.12%-21.23M-----96.11%21.64M----4,144.37%556.65M----
-Derivative financial instruments fair value (increase) 192.40%7.59M-----167.92%-8.21M----614.25%12.09M-----323.48%-2.35M----210.32%1.05M----
-Other fair value changes ----------------504.38%46.45M-----43.32%-11.49M-----125.70%-8.02M----
Asset sale loss (gain): -682.35%-399K-----54.55%-51K----15.38%-33K-----95.00%-39K-----101.09%-20K----
-Loss (gain) from sale of subsidiary company --------------------------37K------------
-Loss (gain) on sale of property, machinery and equipment -682.35%-399K-----54.55%-51K----56.58%-33K-----280.00%-76K-----101.09%-20K----
Depreciation and amortization: 2.25%50.55M----14.11%49.44M-----2.65%43.32M----11.95%44.5M----9.25%39.75M----
Financial expense -4.48%75.44M----38.64%78.97M----8.95%56.96M-----17.88%52.28M-----11.59%63.66M----
Special items 16,833.33%4.02M-------24K-----------------------2.83M----
Operating profit before the change of operating capital 1.24%328.71M-----2.97%324.67M-----16.93%334.61M----0.20%402.8M----35.95%401.99M----
Change of operating capital
Inventory (increase) decrease -94.03%15.06M----4.19%252.22M----130.35%242.08M-----635.34%-797.58M----205.25%148.99M----
Accounts receivable (increase)decrease 107.71%11.29M-----832.66%-146.43M----106.03%19.99M-----48.26%-331.31M-----13.93%-223.46M----
Accounts payable increase (decrease) -2.25%80.23M----138.53%82.08M-----172.68%-213.04M----85.72%293.13M----135.82%157.84M----
Advance payment increase (decrease) 130.90%1.86M-------6.01M----------------------------
prepayments (increase)decrease ----------------17.84%-4.94M----78.89%-6.02M-----175.37%-28.5M----
Special items for working capital changes 393.03%7.4M-----156.40%-2.52M----121.67%4.48M-----318.69%-20.65M-----18.36%9.44M----
Cash  from business operations -11.80%444.54M----31.54%504.01M----183.37%383.17M-----198.57%-459.63M----527.53%466.3M----
Other taxs 21.16%-41.75M----32.64%-52.96M-----38.05%-78.62M-----45.50%-56.95M-----8.76%-39.14M----
Special items of business ----140.39%250.71M-----40.46%104.29M----6,860.44%175.16M-----100.77%-2.59M----515.08%338.32M
Net cash from operations -10.70%402.79M140.39%250.71M48.10%451.04M-40.46%104.29M158.95%304.55M6,860.44%175.16M-220.93%-516.58M-100.77%-2.59M1,014.79%427.16M515.08%338.32M
Cash flow from investment activities
Interest received - investment 28.69%34.47M----257.43%26.78M----212.86%7.49M-----60.36%2.4M----331.88%6.04M----
Dividend received - investment 19.29%6.82M----33.38%5.71M-----14.80%4.28M----216.43%5.03M-----78.32%1.59M----
Loan receivable (increase) decrease --------------------------------400.39%1.27M----
Decrease in deposits (increase) --33.32M-------------70.53%32.69M----30,706.39%110.9M14,140.00%14.04M-75.92%360K98.57%-100K
Sale of fixed assets 340.00%440K-32.39%48K35.14%100K173.08%71K-90.21%74K--26K759.09%756K-----74.86%88K----
Purchase of fixed assets -309.66%-61.89M-423.75%-51.08M-3.46%-15.11M-7.09%-9.75M18.61%-14.6M-2.37%-9.11M15.21%-17.94M22.69%-8.9M15.59%-21.16M-11.82%-11.51M
Sale of subsidiaries --------------------------13.28M------------
Recovery of cash from investments -32.26%102.44M--88.37M287.03%151.22M-----23.39%39.07M--1.71M86,538.98%51M-----100.14%-59K----
Cash on investment -48.89%-56.64M-79.29%-29.65M75.62%-38.04M0.94%-16.54M-1,659.91%-156.03M-261.34%-16.69M87.81%-8.87M91.33%-4.62M82.16%-72.76M78.39%-53.29M
Other items in the investment business ----41.60%38.94M----3,698.34%27.5M-----74.27%724K----188.62%2.81M-----32.15%975K
Net cash from investment operations -54.88%58.96M3,539.97%46.63M250.14%130.67M105.49%1.28M-155.59%-87.03M-799.34%-23.34M285.00%156.56M105.22%3.34M77.75%-84.63M71.69%-63.92M
Net cash before financing -20.62%461.74M181.64%297.34M167.43%581.71M-30.46%105.58M160.42%217.52M20,223.83%151.82M-205.11%-360.02M-99.73%747K200.17%342.53M260.66%274.41M
Cash flow from financing activities
New borrowing 6.05%4.25B-6.13%2.08B-9.46%4.01B-8.49%2.21B-10.46%4.42B14.55%2.42B39.76%4.94B32.51%2.11B-0.40%3.53B-3.37%1.59B
Refund -4.32%-4.42B-2.81%-2.18B8.34%-4.24B19.86%-2.12B-4.91%-4.63B-30.37%-2.65B-20.41%-4.41B-26.53%-2.03B-22.19%-3.66B-17.49%-1.6B
Issuance of bonds 1,784.01%107.11M-98.21%101K--5.69M--5.63M----------70.5M------------
Interest paid - financing 4.48%-75.44M-0.98%-35.89M-43.71%-78.97M-43.84%-35.54M-12.34%-54.95M3.92%-24.71M20.81%-48.92M20.04%-25.71M8.76%-61.77M3.39%-32.16M
Dividends paid - financing 12.68%-39.18M18.34%-32.76M1.68%-44.87M3.52%-40.12M-29.17%-45.63M-14.16%-41.59M-32.55%-35.33M-73.31%-36.43M35.16%-26.65M1.49%-21.02M
Absorb investment income ---------55.41%35.21M-26.25%33.65M-14.47%78.96M--45.62M--92.32M----------55K
Issuance expenses and redemption of securities expenses 56.21%-34.33M-------78.4M---58M---------14,481.55%-73.49M-434.11%-2.99M55.63%-504K---560K
Other items of the financing business -----------------162.80%-47.54M------75.71M--75.05M--------
Net cash from financing operations 42.83%-236.61M-1,597.19%-180.48M-43.00%-413.88M95.85%-10.63M-148.65%-289.43M-408.46%-256.23M357.18%594.91M211.55%83.07M-154.82%-231.32M-133.51%-74.47M
Effect of rate 45.45%-37.53M-26.24%-36.16M-61.80%-68.79M48.59%-28.64M20.51%-42.52M-235.34%-55.71M-438.43%-53.49M764.43%41.16M1,070.67%15.8M-31.04%4.76M
Net Cash 34.14%225.13M23.09%116.86M333.40%167.84M190.93%94.94M-130.61%-71.91M-224.58%-104.41M111.20%234.89M-58.08%83.82M39.04%111.22M288.73%199.94M
Begining period cash 11.49%961.13M11.49%961.13M-11.72%862.09M-11.72%862.09M22.81%976.51M22.81%976.51M19.01%795.11M19.01%795.11M13.86%668.09M13.86%668.09M
Cash at the end 19.52%1.15B12.22%1.04B11.49%961.13M13.72%928.39M-11.72%862.09M-11.27%816.39M22.81%976.51M5.42%920.09M19.01%795.11M35.30%872.79M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More