HK Stock MarketDetailed Quotes

00874 BAIYUNSHAN PH

Watchlist
  • 17.200
  • +0.020+0.12%
15min DelayNot Open May 15 16:08 CST
27.96BMarket Cap9.56P/E (TTM)

BAIYUNSHAN PH Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
-29.55%3B
----
-8.68%2.67B
----
0.14%4.26B
----
6.29%2.92B
----
7.17%4.25B
Profit adjustment
Investment loss (gain)
----
-28.70%-321.83M
----
6.62%-164.74M
----
40.63%-250.07M
----
-218.71%-176.42M
----
-117.56%-421.17M
Impairment and provisions:
----
442.99%470.58M
----
-13.50%83.44M
----
63.12%86.67M
----
340.90%96.47M
----
-56.33%53.13M
-Other impairments and provisions
----
-23.87%63.3M
----
-18.27%82.13M
----
84.17%83.14M
----
389.23%100.49M
----
-58.89%45.15M
Revaluation surplus:
----
36.19%-24.65M
----
98.99%-445.75K
----
-1,175.97%-38.64M
----
-4,726.36%-44.05M
----
101.82%3.59M
Asset sale loss (gain):
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
----
20.73%-439.94K
----
0.68%-689.82K
-Loss (gain) on sale of property, machinery and equipment
----
7.55%-11.12M
----
33.40%-293K
----
-1,643.51%-12.03M
----
20.73%-439.94K
----
0.68%-689.82K
Depreciation and amortization:
----
-4.99%936.2M
----
-10.61%481.61M
----
24.15%985.32M
----
44.10%538.81M
----
10.15%793.66M
-Amortization of intangible assets
----
-17.06%78.58M
----
-16.72%40.43M
----
22.17%94.74M
----
38.31%48.55M
----
25.18%77.55M
-Other depreciation and amortization
----
9.08%60.96M
----
20.83%31.17M
----
12.15%55.88M
----
20.95%25.8M
----
14.47%49.83M
Financial expense
----
-6.28%418.15M
----
-5.37%213.35M
----
2.71%446.19M
----
8.41%225.45M
----
11.41%434.41M
Change of operating capital
Inventory (increase) decrease
----
-57.35%-1.31B
----
-50.19%754.94M
----
-244.74%-835.03M
----
-32.50%1.52B
----
64.04%-242.22M
Accounts receivable (increase)decrease
----
38.67%-255.91M
----
-69.98%-2.26B
----
79.05%-417.27M
----
-36.04%-1.33B
----
-22.45%-1.99B
Accounts payable increase (decrease)
----
1,011.52%602.7M
----
16.20%-3.78B
----
-101.60%-66.12M
----
-58.76%-4.51B
----
30.49%4.12B
Special items of business
----
-6.95%-58.53M
----
-329.75%-38.01M
----
-1,253.30%-54.72M
----
203.49%16.54M
----
-168.12%-4.04M
Adjustment items of business operations
-24.19%-3.9B
-15.81%3.5B
-183.33%-751.36M
-163.95%-2B
-10.54%-3.14B
-40.62%4.16B
-72.67%901.63M
-143.82%-757.25M
-409.22%-2.84B
23.56%7B
Net cash from operations
-24.19%-3.9B
-16.11%3.44B
-183.33%-751.36M
-174.97%-2.04B
-10.54%-3.14B
-41.37%4.1B
-72.67%901.63M
-143.26%-740.71M
-409.22%-2.84B
23.36%7B
Cash flow from investment activities
Dividend received - investment
93.36%63.22M
-43.79%216.09M
-67.83%107.28M
-68.13%63.56M
-55.77%32.7M
78.98%384.43M
123.39%333.46M
1,432.45%199.46M
16,520.36%73.92M
-11.45%214.79M
Sale of fixed assets
85.87%148.77K
-83.06%2.36M
-83.43%1.06M
-85.18%756.37K
-79.99%80.04K
832.27%13.93M
425.24%6.42M
369.26%5.1M
-38.59%399.95K
-77.40%1.49M
Purchase of fixed assets
28.95%-226.5M
30.72%-1.13B
29.83%-811.98M
25.63%-564.67M
-35.74%-318.77M
-17.67%-1.63B
-28.82%-1.16B
-37.91%-759.29M
14.50%-234.83M
-10.28%-1.38B
Acquisition of subsidiaries
----
---1.57M
---1.57M
---1.57M
----
----
----
----
----
-36.30%-1.9M
Recovery of cash from investments
1,440.02%662.21M
-38.33%1.49B
-70.80%590M
-91.23%115M
-79.49%43M
253.66%2.42B
1,867.55%2.02B
1,469.80%1.31B
185.28%209.68M
53.88%684.67M
Cash on investment
-3,000.00%-1.24B
-52.01%-6.55B
-20.91%-4.12B
-106.15%-3.53B
94.18%-40M
37.75%-4.31B
34.74%-3.41B
21.34%-1.71B
-202.41%-687.26M
-1,620.19%-6.92B
Other items in the investment business
--2.26M
-96.76%1.11K
100.08%1.04K
-96.77%1.04K
----
-99.98%34.27K
-6,060.52%-1.28M
128.90%32.06K
303.84%29.74K
66,886.86%149.61M
Net cash from investment operations
-161.01%-738.65M
-91.47%-5.96B
-91.92%-4.24B
-309.84%-3.91B
55.65%-283M
57.06%-3.11B
62.39%-2.21B
63.69%-955.18M
-48.66%-638.06M
-678.60%-7.25B
Net cash before financing
-35.51%-4.64B
-355.02%-2.52B
-281.72%-4.99B
-250.93%-5.95B
1.60%-3.42B
489.11%988.77M
49.21%-1.31B
-84.69%-1.7B
-811.23%-3.48B
-105.36%-254.11M
Cash flow from financing activities
New borrowing
-18.01%4.31B
3.64%9.95B
9.94%8.5B
8.98%7.06B
-0.76%5.25B
-0.95%9.6B
-8.38%7.73B
8.14%6.48B
34.88%5.3B
9.86%9.7B
Refund
3.59%-3.13B
10.53%-8.39B
11.48%-6.18B
-7.99%-5.09B
10.55%-3.25B
-15.06%-9.38B
-13.78%-6.99B
-2.02%-4.72B
-21.76%-3.63B
5.85%-8.15B
Dividends paid - financing
-7.30%-89.36M
-44.73%-2.32B
-4.82%-1.55B
-2.34%-1.24B
7.40%-83.29M
-3.85%-1.61B
-3.76%-1.48B
-5.76%-1.21B
3.24%-89.94M
-16.61%-1.55B
Absorb investment income
----
105.21%40.96M
56.11%31.16M
6.21%21.2M
--5.21M
-38.87%19.96M
1,591.53%19.96M
--19.96M
----
223.59%32.65M
Other items of the financing business
-515.26%-58.75M
53.65%-286.67M
-3.02%-214.38M
-253.90%-156.39M
1,930.50%14.15M
-4,481.09%-618.49M
-150.51%-208.09M
-88.31%101.62M
4.36%696.76K
104.07%14.12M
Net cash from financing operations
-47.12%1.03B
49.13%-1.01B
164.06%587.31M
-11.84%595.08M
23.43%1.94B
-4,404.70%-1.98B
-171.00%-916.78M
-38.33%674.99M
85.17%1.57B
103.08%45.95M
Effect of rate
160.19%6.33M
-11.69%7.14M
-25.79%5.01M
13.76%4.28M
35.31%2.43M
1,705.51%8.08M
870.49%6.75M
-28.05%3.76M
420.04%1.8M
-277.94%-503.26K
Net Cash
-143.68%-3.61B
-256.61%-3.53B
-97.99%-4.4B
-424.67%-5.36B
22.25%-1.48B
-375.22%-989.24M
-73.36%-2.22B
-679.08%-1.02B
-242.47%-1.91B
-106.41%-208.16M
Begining period cash
-17.76%16.3B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-4.72%19.82B
-0.99%20.8B
-0.99%20.8B
-0.99%20.8B
-0.99%20.8B
18.28%21.01B
Cash at the end
-30.77%12.7B
-17.76%16.3B
-17.01%15.42B
-26.87%14.47B
-2.94%18.34B
-4.72%19.82B
-5.79%18.59B
-6.64%19.79B
-15.43%18.9B
-0.99%20.8B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax -----29.55%3B-----8.68%2.67B----0.14%4.26B----6.29%2.92B----7.17%4.25B
Profit adjustment
Investment loss (gain) -----28.70%-321.83M----6.62%-164.74M----40.63%-250.07M-----218.71%-176.42M-----117.56%-421.17M
Impairment and provisions: ----442.99%470.58M-----13.50%83.44M----63.12%86.67M----340.90%96.47M-----56.33%53.13M
-Other impairments and provisions -----23.87%63.3M-----18.27%82.13M----84.17%83.14M----389.23%100.49M-----58.89%45.15M
Revaluation surplus: ----36.19%-24.65M----98.99%-445.75K-----1,175.97%-38.64M-----4,726.36%-44.05M----101.82%3.59M
Asset sale loss (gain): ----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M----20.73%-439.94K----0.68%-689.82K
-Loss (gain) on sale of property, machinery and equipment ----7.55%-11.12M----33.40%-293K-----1,643.51%-12.03M----20.73%-439.94K----0.68%-689.82K
Depreciation and amortization: -----4.99%936.2M-----10.61%481.61M----24.15%985.32M----44.10%538.81M----10.15%793.66M
-Amortization of intangible assets -----17.06%78.58M-----16.72%40.43M----22.17%94.74M----38.31%48.55M----25.18%77.55M
-Other depreciation and amortization ----9.08%60.96M----20.83%31.17M----12.15%55.88M----20.95%25.8M----14.47%49.83M
Financial expense -----6.28%418.15M-----5.37%213.35M----2.71%446.19M----8.41%225.45M----11.41%434.41M
Change of operating capital
Inventory (increase) decrease -----57.35%-1.31B-----50.19%754.94M-----244.74%-835.03M-----32.50%1.52B----64.04%-242.22M
Accounts receivable (increase)decrease ----38.67%-255.91M-----69.98%-2.26B----79.05%-417.27M-----36.04%-1.33B-----22.45%-1.99B
Accounts payable increase (decrease) ----1,011.52%602.7M----16.20%-3.78B-----101.60%-66.12M-----58.76%-4.51B----30.49%4.12B
Special items of business -----6.95%-58.53M-----329.75%-38.01M-----1,253.30%-54.72M----203.49%16.54M-----168.12%-4.04M
Adjustment items of business operations -24.19%-3.9B-15.81%3.5B-183.33%-751.36M-163.95%-2B-10.54%-3.14B-40.62%4.16B-72.67%901.63M-143.82%-757.25M-409.22%-2.84B23.56%7B
Net cash from operations -24.19%-3.9B-16.11%3.44B-183.33%-751.36M-174.97%-2.04B-10.54%-3.14B-41.37%4.1B-72.67%901.63M-143.26%-740.71M-409.22%-2.84B23.36%7B
Cash flow from investment activities
Dividend received - investment 93.36%63.22M-43.79%216.09M-67.83%107.28M-68.13%63.56M-55.77%32.7M78.98%384.43M123.39%333.46M1,432.45%199.46M16,520.36%73.92M-11.45%214.79M
Sale of fixed assets 85.87%148.77K-83.06%2.36M-83.43%1.06M-85.18%756.37K-79.99%80.04K832.27%13.93M425.24%6.42M369.26%5.1M-38.59%399.95K-77.40%1.49M
Purchase of fixed assets 28.95%-226.5M30.72%-1.13B29.83%-811.98M25.63%-564.67M-35.74%-318.77M-17.67%-1.63B-28.82%-1.16B-37.91%-759.29M14.50%-234.83M-10.28%-1.38B
Acquisition of subsidiaries -------1.57M---1.57M---1.57M---------------------36.30%-1.9M
Recovery of cash from investments 1,440.02%662.21M-38.33%1.49B-70.80%590M-91.23%115M-79.49%43M253.66%2.42B1,867.55%2.02B1,469.80%1.31B185.28%209.68M53.88%684.67M
Cash on investment -3,000.00%-1.24B-52.01%-6.55B-20.91%-4.12B-106.15%-3.53B94.18%-40M37.75%-4.31B34.74%-3.41B21.34%-1.71B-202.41%-687.26M-1,620.19%-6.92B
Other items in the investment business --2.26M-96.76%1.11K100.08%1.04K-96.77%1.04K-----99.98%34.27K-6,060.52%-1.28M128.90%32.06K303.84%29.74K66,886.86%149.61M
Net cash from investment operations -161.01%-738.65M-91.47%-5.96B-91.92%-4.24B-309.84%-3.91B55.65%-283M57.06%-3.11B62.39%-2.21B63.69%-955.18M-48.66%-638.06M-678.60%-7.25B
Net cash before financing -35.51%-4.64B-355.02%-2.52B-281.72%-4.99B-250.93%-5.95B1.60%-3.42B489.11%988.77M49.21%-1.31B-84.69%-1.7B-811.23%-3.48B-105.36%-254.11M
Cash flow from financing activities
New borrowing -18.01%4.31B3.64%9.95B9.94%8.5B8.98%7.06B-0.76%5.25B-0.95%9.6B-8.38%7.73B8.14%6.48B34.88%5.3B9.86%9.7B
Refund 3.59%-3.13B10.53%-8.39B11.48%-6.18B-7.99%-5.09B10.55%-3.25B-15.06%-9.38B-13.78%-6.99B-2.02%-4.72B-21.76%-3.63B5.85%-8.15B
Dividends paid - financing -7.30%-89.36M-44.73%-2.32B-4.82%-1.55B-2.34%-1.24B7.40%-83.29M-3.85%-1.61B-3.76%-1.48B-5.76%-1.21B3.24%-89.94M-16.61%-1.55B
Absorb investment income ----105.21%40.96M56.11%31.16M6.21%21.2M--5.21M-38.87%19.96M1,591.53%19.96M--19.96M----223.59%32.65M
Other items of the financing business -515.26%-58.75M53.65%-286.67M-3.02%-214.38M-253.90%-156.39M1,930.50%14.15M-4,481.09%-618.49M-150.51%-208.09M-88.31%101.62M4.36%696.76K104.07%14.12M
Net cash from financing operations -47.12%1.03B49.13%-1.01B164.06%587.31M-11.84%595.08M23.43%1.94B-4,404.70%-1.98B-171.00%-916.78M-38.33%674.99M85.17%1.57B103.08%45.95M
Effect of rate 160.19%6.33M-11.69%7.14M-25.79%5.01M13.76%4.28M35.31%2.43M1,705.51%8.08M870.49%6.75M-28.05%3.76M420.04%1.8M-277.94%-503.26K
Net Cash -143.68%-3.61B-256.61%-3.53B-97.99%-4.4B-424.67%-5.36B22.25%-1.48B-375.22%-989.24M-73.36%-2.22B-679.08%-1.02B-242.47%-1.91B-106.41%-208.16M
Begining period cash -17.76%16.3B-4.72%19.82B-4.72%19.82B-4.72%19.82B-4.72%19.82B-0.99%20.8B-0.99%20.8B-0.99%20.8B-0.99%20.8B18.28%21.01B
Cash at the end -30.77%12.7B-17.76%16.3B-17.01%15.42B-26.87%14.47B-2.94%18.34B-4.72%19.82B-5.79%18.59B-6.64%19.79B-15.43%18.9B-0.99%20.8B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Unqualified Opinion------Unqualified Opinion
Auditor ----------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.