HK Stock MarketDetailed Quotes

00981 SMIC

Watchlist
  • 46.900
  • +1.150+2.51%
Market Closed Apr 30 16:08 CST
374.53BMarket Cap97.91P/E (TTM)

SMIC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q3)Dec 31, 2022
Cash flow from operating activities
Earning before tax
-35.11%729.99M
----
----
-76.22%63.52M
-48.82%1.12B
----
----
-37.22%267.12M
23.82%2.2B
-26.43%425.47M
Profit adjustment
Interest (income) - adjustment
25.87%-546.06M
----
----
----
-110.98%-736.59M
----
----
----
-56.54%-349.14M
----
Attributable subsidiary (profit) loss
0.62%-28.61M
----
----
180.71%24.67M
76.31%-28.79M
----
----
10.20%-30.57M
51.91%-121.52M
---34.04M
Impairment and provisions:
-60.55%74.27M
----
----
----
191.05%188.28M
----
----
----
--64.69M
----
-Other impairments and provisions
-60.55%74.27M
----
----
----
191.05%188.28M
----
----
----
--64.69M
----
Revaluation surplus:
95.92%-2.09M
----
----
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
-Other fair value changes
95.92%-2.09M
----
----
----
-318.25%-51.27M
----
----
----
84.71%-12.26M
----
Asset sale loss (gain):
47.58%-114.18M
----
----
----
-318.16%-217.83M
----
----
----
81.37%-52.09M
----
-Loss (gain) from sale of subsidiary company
55.91%-95.67M
----
----
----
-3,994.49%-216.97M
----
----
----
97.71%-5.3M
----
-Loss (gain) on sale of property, machinery and equipment
-2,057.69%-18.51M
----
----
----
98.17%-858K
----
----
----
3.08%-46.79M
----
Depreciation and amortization:
20.84%3.22B
----
----
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
-Depreciation
20.84%3.22B
----
----
18.06%745.54M
17.43%2.67B
----
----
4.50%631.5M
21.51%2.27B
18.90%604.32M
Financial expense
41.87%297.11M
----
----
----
66.76%209.42M
----
----
----
14.02%125.58M
----
Exchange Loss (gain)
-94.64%13.93M
----
----
----
55.71%259.94M
----
----
----
260.90%166.94M
----
Special items
24.55%187.28M
----
----
--4.89M
-11.05%150.36M
----
----
----
87.21%169.04M
----
Operating profit before the change of operating capital
7.54%3.83B
----
----
-3.39%838.61M
-20.06%3.57B
----
----
-12.83%868.05M
53.52%4.46B
4.84%995.76M
Change of operating capital
Inventory (increase) decrease
70.75%-296.59M
----
----
----
-29.70%-1.01B
----
----
----
-117.37%-781.76M
----
Accounts receivable (increase)decrease
1,157.91%323.8M
----
----
----
-165.93%-30.61M
----
----
----
95.52%-11.51M
----
Accounts payable increase (decrease)
-119.07%-88.87M
----
----
----
-41.19%465.99M
----
----
----
900.25%792.31M
----
Special items for working capital changes
-1,045.86%-647.89M
----
----
----
-92.34%68.5M
----
----
----
37.33%894.54M
----
Cash  from business operations
2.27%3.13B
-69.91%434.82M
-69.91%434.82M
-3.39%838.61M
-42.93%3.06B
-61.21%1.45B
-61.21%1.45B
-12.83%868.05M
77.32%5.35B
4.84%995.76M
Other taxs
-381.19%-48.31M
-184.05%-33.43M
-184.05%-33.43M
----
132.07%17.18M
262.67%39.77M
262.67%39.77M
----
24.41%-53.57M
----
Interest received - operating
-38.62%304.67M
-11.55%190.13M
-11.55%190.13M
----
133.68%496.4M
125.54%214.96M
125.54%214.96M
----
1.23%212.43M
----
Interest paid - operating
2.37%-205.96M
-0.09%-102.21M
-0.09%-102.21M
----
-27.69%-210.95M
-26.45%-102.12M
-26.45%-102.12M
----
-12.69%-165.21M
----
Special items of business
----
54.42%1.24B
----
-454.01%-368.59M
----
-25.11%800.7M
----
84.62%-66.53M
----
-156,585.51%-432.45M
Net cash from operations
-5.44%3.18B
-28.05%1.73B
-69.38%489.3M
-41.36%470.02M
-37.20%3.36B
-49.87%2.4B
-57.00%1.6B
42.29%801.52M
77.56%5.35B
-40.68%563.31M
Cash flow from investment activities
Dividend received - investment
-66.59%2.99M
--2.99M
197.83%1.37M
----
8.38%8.93M
----
--461K
----
--8.24M
----
Sale of fixed assets
713.51%29.21M
269.14%13.25M
1,566.36%1.83M
-46.67%56K
-94.46%3.59M
-92.86%3.59M
-99.70%110K
-99.28%105K
-72.02%64.82M
-54.33%14.55M
Purchase of fixed assets
-0.44%-7.66B
-15.72%-6.15B
-39.47%-4.27B
-43.57%-1.91B
-23.63%-7.63B
-27.48%-5.31B
-51.22%-3.06B
33.78%-1.33B
-49.80%-6.17B
-13.45%-2B
Selling intangible assets
----
----
----
----
----
----
----
----
-45.71%6.33M
----
Purchase of intangible assets
-86.71%-5.68M
-225.73%-4.54M
-306.81%-3.47M
-71.21%-1.36M
96.56%-3.04M
98.40%-1.4M
86.01%-852K
25.42%-792K
59.82%-88.44M
99.07%-1.06M
Sale of subsidiaries
382.60%1.01B
-50.08%85.84M
-64.13%36.04M
-12.07%19.44M
290.69%208.54M
372.57%171.96M
697.58%100.49M
30.13%22.11M
-86.70%53.38M
-48.16%16.99M
Recovery of cash from investments
-57.87%3.85B
-58.92%3.21B
-58.83%2.44B
-75.91%738.43M
-41.91%9.14B
3.24%7.82B
42.16%5.93B
-62.36%3.07B
166.25%15.73B
321.08%8.14B
Cash on investment
78.10%-1.74B
78.08%-1.48B
77.80%-1.17B
89.69%-179.12M
60.32%-7.93B
41.12%-6.73B
26.24%-5.29B
79.78%-1.74B
-122.04%-20B
-381.66%-8.59B
Other items in the investment business
----
----
----
----
----
-7.05%6.84M
----
-67.76%284K
----
100.86%881K
Net cash from investment operations
27.21%-4.52B
-6.81%-4.31B
-27.55%-2.97B
-5,974.82%-1.33B
40.26%-6.21B
49.37%-4.04B
53.00%-2.33B
100.93%22.61M
-56.14%-10.39B
-39.45%-2.42B
Net cash before financing
52.87%-1.34B
-57.86%-2.59B
-240.32%-2.48B
-204.15%-858.33M
43.51%-2.85B
48.61%-1.64B
40.93%-727.76M
144.39%824.13M
-38.43%-5.04B
-136.28%-1.86B
Cash flow from financing activities
New borrowing
-26.73%3.41B
-41.37%1.75B
-38.83%1.63B
-66.09%588.84M
23.73%4.66B
-2.02%2.99B
58.04%2.66B
144.62%1.74B
100.81%3.76B
91.43%709.98M
Refund
35.81%-1.87B
4.81%-1.65B
-0.12%-1.34B
58.84%-465.09M
-171.94%-2.92B
-76.38%-1.73B
-101.12%-1.34B
-1,142.99%-1.13B
27.95%-1.07B
-55.73%-90.9M
Issuing shares
-8.07%52.2M
-23.29%42.32M
-95.68%383K
-94.42%142K
-2.30%56.78M
-2.88%55.17M
598.98%8.87M
93.98%2.55M
909.83%58.12M
267.79%1.31M
Absorb investment income
-61.13%281.87M
----
----
----
-39.58%725.1M
7.77%725.1M
-50.74%331.42M
-37.16%331.42M
-39.14%1.2B
-61.78%527.4M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---276.36M
----
Other items of the financing business
-11,388.37%-232.18M
-908.34%-129.42M
-6,535.21%-176.03M
-1,200.73%-71.67M
-105.24%-2.02M
-135.63%-12.84M
-107.14%-2.65M
-313.90%-5.51M
-59.65%38.6M
-98.58%2.58M
Net cash from financing operations
-34.79%1.61B
-100.33%-6.46M
-94.43%90.55M
-95.20%44.17M
-31.76%2.47B
-20.02%1.98B
14.70%1.62B
-18.88%920.86M
53.32%3.61B
-38.55%1.14B
Effect of rate
65.23%-116.32M
108.70%28.21M
50.21%-134.61M
-301.60%-52.18M
-52.18%-334.59M
1.53%-324.1M
-105.00%-270.35M
-76.32%25.88M
-630.76%-219.86M
554.39%109.28M
Net Cash
169.32%265.45M
-851.00%-2.59B
-366.01%-2.39B
-146.66%-814.16M
73.21%-382.94M
148.76%345.12M
385.86%897.03M
341.87%1.74B
-11.12%-1.43B
-167.97%-721.47M
Begining period cash
-10.35%6.22B
-10.35%6.22B
-10.35%6.22B
-10.35%6.22B
-19.22%6.93B
-19.22%6.93B
-19.22%6.93B
-8.11%6.93B
-12.67%8.58B
0.55%7.54B
Cash at the end
2.40%6.36B
-47.49%3.65B
-51.13%3.69B
-38.54%5.35B
-10.35%6.22B
-7.84%6.95B
-12.45%7.56B
25.54%8.7B
-19.22%6.93B
-19.22%6.93B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q3)Dec 31, 2022
Cash flow from operating activities
Earning before tax -35.11%729.99M---------76.22%63.52M-48.82%1.12B---------37.22%267.12M23.82%2.2B-26.43%425.47M
Profit adjustment
Interest (income) - adjustment 25.87%-546.06M-------------110.98%-736.59M-------------56.54%-349.14M----
Attributable subsidiary (profit) loss 0.62%-28.61M--------180.71%24.67M76.31%-28.79M--------10.20%-30.57M51.91%-121.52M---34.04M
Impairment and provisions: -60.55%74.27M------------191.05%188.28M--------------64.69M----
-Other impairments and provisions -60.55%74.27M------------191.05%188.28M--------------64.69M----
Revaluation surplus: 95.92%-2.09M-------------318.25%-51.27M------------84.71%-12.26M----
-Other fair value changes 95.92%-2.09M-------------318.25%-51.27M------------84.71%-12.26M----
Asset sale loss (gain): 47.58%-114.18M-------------318.16%-217.83M------------81.37%-52.09M----
-Loss (gain) from sale of subsidiary company 55.91%-95.67M-------------3,994.49%-216.97M------------97.71%-5.3M----
-Loss (gain) on sale of property, machinery and equipment -2,057.69%-18.51M------------98.17%-858K------------3.08%-46.79M----
Depreciation and amortization: 20.84%3.22B--------18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M
-Depreciation 20.84%3.22B--------18.06%745.54M17.43%2.67B--------4.50%631.5M21.51%2.27B18.90%604.32M
Financial expense 41.87%297.11M------------66.76%209.42M------------14.02%125.58M----
Exchange Loss (gain) -94.64%13.93M------------55.71%259.94M------------260.90%166.94M----
Special items 24.55%187.28M----------4.89M-11.05%150.36M------------87.21%169.04M----
Operating profit before the change of operating capital 7.54%3.83B---------3.39%838.61M-20.06%3.57B---------12.83%868.05M53.52%4.46B4.84%995.76M
Change of operating capital
Inventory (increase) decrease 70.75%-296.59M-------------29.70%-1.01B-------------117.37%-781.76M----
Accounts receivable (increase)decrease 1,157.91%323.8M-------------165.93%-30.61M------------95.52%-11.51M----
Accounts payable increase (decrease) -119.07%-88.87M-------------41.19%465.99M------------900.25%792.31M----
Special items for working capital changes -1,045.86%-647.89M-------------92.34%68.5M------------37.33%894.54M----
Cash  from business operations 2.27%3.13B-69.91%434.82M-69.91%434.82M-3.39%838.61M-42.93%3.06B-61.21%1.45B-61.21%1.45B-12.83%868.05M77.32%5.35B4.84%995.76M
Other taxs -381.19%-48.31M-184.05%-33.43M-184.05%-33.43M----132.07%17.18M262.67%39.77M262.67%39.77M----24.41%-53.57M----
Interest received - operating -38.62%304.67M-11.55%190.13M-11.55%190.13M----133.68%496.4M125.54%214.96M125.54%214.96M----1.23%212.43M----
Interest paid - operating 2.37%-205.96M-0.09%-102.21M-0.09%-102.21M-----27.69%-210.95M-26.45%-102.12M-26.45%-102.12M-----12.69%-165.21M----
Special items of business ----54.42%1.24B-----454.01%-368.59M-----25.11%800.7M----84.62%-66.53M-----156,585.51%-432.45M
Net cash from operations -5.44%3.18B-28.05%1.73B-69.38%489.3M-41.36%470.02M-37.20%3.36B-49.87%2.4B-57.00%1.6B42.29%801.52M77.56%5.35B-40.68%563.31M
Cash flow from investment activities
Dividend received - investment -66.59%2.99M--2.99M197.83%1.37M----8.38%8.93M------461K------8.24M----
Sale of fixed assets 713.51%29.21M269.14%13.25M1,566.36%1.83M-46.67%56K-94.46%3.59M-92.86%3.59M-99.70%110K-99.28%105K-72.02%64.82M-54.33%14.55M
Purchase of fixed assets -0.44%-7.66B-15.72%-6.15B-39.47%-4.27B-43.57%-1.91B-23.63%-7.63B-27.48%-5.31B-51.22%-3.06B33.78%-1.33B-49.80%-6.17B-13.45%-2B
Selling intangible assets ---------------------------------45.71%6.33M----
Purchase of intangible assets -86.71%-5.68M-225.73%-4.54M-306.81%-3.47M-71.21%-1.36M96.56%-3.04M98.40%-1.4M86.01%-852K25.42%-792K59.82%-88.44M99.07%-1.06M
Sale of subsidiaries 382.60%1.01B-50.08%85.84M-64.13%36.04M-12.07%19.44M290.69%208.54M372.57%171.96M697.58%100.49M30.13%22.11M-86.70%53.38M-48.16%16.99M
Recovery of cash from investments -57.87%3.85B-58.92%3.21B-58.83%2.44B-75.91%738.43M-41.91%9.14B3.24%7.82B42.16%5.93B-62.36%3.07B166.25%15.73B321.08%8.14B
Cash on investment 78.10%-1.74B78.08%-1.48B77.80%-1.17B89.69%-179.12M60.32%-7.93B41.12%-6.73B26.24%-5.29B79.78%-1.74B-122.04%-20B-381.66%-8.59B
Other items in the investment business ---------------------7.05%6.84M-----67.76%284K----100.86%881K
Net cash from investment operations 27.21%-4.52B-6.81%-4.31B-27.55%-2.97B-5,974.82%-1.33B40.26%-6.21B49.37%-4.04B53.00%-2.33B100.93%22.61M-56.14%-10.39B-39.45%-2.42B
Net cash before financing 52.87%-1.34B-57.86%-2.59B-240.32%-2.48B-204.15%-858.33M43.51%-2.85B48.61%-1.64B40.93%-727.76M144.39%824.13M-38.43%-5.04B-136.28%-1.86B
Cash flow from financing activities
New borrowing -26.73%3.41B-41.37%1.75B-38.83%1.63B-66.09%588.84M23.73%4.66B-2.02%2.99B58.04%2.66B144.62%1.74B100.81%3.76B91.43%709.98M
Refund 35.81%-1.87B4.81%-1.65B-0.12%-1.34B58.84%-465.09M-171.94%-2.92B-76.38%-1.73B-101.12%-1.34B-1,142.99%-1.13B27.95%-1.07B-55.73%-90.9M
Issuing shares -8.07%52.2M-23.29%42.32M-95.68%383K-94.42%142K-2.30%56.78M-2.88%55.17M598.98%8.87M93.98%2.55M909.83%58.12M267.79%1.31M
Absorb investment income -61.13%281.87M-------------39.58%725.1M7.77%725.1M-50.74%331.42M-37.16%331.42M-39.14%1.2B-61.78%527.4M
Issuance expenses and redemption of securities expenses -----------------------------------276.36M----
Other items of the financing business -11,388.37%-232.18M-908.34%-129.42M-6,535.21%-176.03M-1,200.73%-71.67M-105.24%-2.02M-135.63%-12.84M-107.14%-2.65M-313.90%-5.51M-59.65%38.6M-98.58%2.58M
Net cash from financing operations -34.79%1.61B-100.33%-6.46M-94.43%90.55M-95.20%44.17M-31.76%2.47B-20.02%1.98B14.70%1.62B-18.88%920.86M53.32%3.61B-38.55%1.14B
Effect of rate 65.23%-116.32M108.70%28.21M50.21%-134.61M-301.60%-52.18M-52.18%-334.59M1.53%-324.1M-105.00%-270.35M-76.32%25.88M-630.76%-219.86M554.39%109.28M
Net Cash 169.32%265.45M-851.00%-2.59B-366.01%-2.39B-146.66%-814.16M73.21%-382.94M148.76%345.12M385.86%897.03M341.87%1.74B-11.12%-1.43B-167.97%-721.47M
Begining period cash -10.35%6.22B-10.35%6.22B-10.35%6.22B-10.35%6.22B-19.22%6.93B-19.22%6.93B-19.22%6.93B-8.11%6.93B-12.67%8.58B0.55%7.54B
Cash at the end 2.40%6.36B-47.49%3.65B-51.13%3.69B-38.54%5.35B-10.35%6.22B-7.84%6.95B-12.45%7.56B25.54%8.7B-19.22%6.93B-19.22%6.93B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Ernst & Young Huaming (Special General Partnership), Ernst & Young------Ernst & Young Huaming (Special General Partnership), Ernst & Young------Ernst & Young Huaming (Special General Partnership), Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More