HK Stock MarketDetailed Quotes

01114 BRILLIANCE CHI

Watchlist
  • 2.750
  • +0.050+1.85%
Market Closed Apr 30 16:08 CST
13.87BMarket Cap4.14P/E (TTM)

BRILLIANCE CHI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-45.30%4.52B
----
15.68%8.26B
----
-31.71%7.14B
----
1,362.34%10.46B
----
-113.37%-828.59M
----
Profit adjustment
Interest (income) - adjustment
34.62%-620.7M
----
-41.89%-949.39M
----
-51.81%-669.1M
----
41.54%-440.76M
----
-31.82%-753.91M
----
Dividend (income)- adjustment
----
----
---695K
----
----
----
-31.78%-282K
----
-7.00%-214K
----
Investment loss (gain)
--2.57M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
44.06%-4.36B
----
12.63%-7.8B
----
38.01%-8.92B
----
-47.73%-14.4B
----
-28.05%-9.74B
----
Impairment and provisions:
-254.46%-112.94M
----
-84.76%73.12M
----
-84.64%479.83M
----
-58.34%3.12B
----
1,359.02%7.5B
----
-Impairment of property, plant and equipment (reversal)
--1.29M
----
----
----
----
----
143.79%1.4B
----
101.95%573.02M
----
-Impairmen of inventory (reversal)
-104.04%-796K
----
382.51%19.7M
----
-95.11%4.08M
----
2,089.92%83.52M
----
-103.85%-4.2M
----
-Impairment of trade receivables (reversal)
-312.32%-113.43M
----
849.93%53.42M
----
-76.80%5.62M
----
-26.51%24.24M
----
264.12%32.99M
----
-Other impairments and provisions
----
----
----
----
-70.97%470.13M
----
-76.52%1.62B
----
6,041.59%6.9B
----
Asset sale loss (gain):
74.92%7.94M
----
-99.81%4.54M
----
94,434.33%2.4B
----
-66.27%2.54M
----
304.29%7.54M
----
-Loss (gain) on sale of property, machinery and equipment
74.92%7.94M
----
-64.67%4.54M
----
405.07%12.84M
----
-66.27%2.54M
----
322.88%7.54M
----
-Loss (gain) from selling other assets
----
----
----
----
--2.39B
----
----
----
----
----
Depreciation and amortization:
122.79%188.51M
----
-2.15%84.61M
----
-72.29%86.47M
----
-29.54%312.05M
----
9.51%442.88M
----
-Amortization of intangible assets
134.78%23.88M
----
9.43%10.17M
----
-86.45%9.3M
----
-50.65%68.6M
----
9.06%139.01M
----
-Other depreciation and amortization
0.05%2.12M
----
0.00%2.12M
----
0.00%2.12M
----
0.09%2.12M
----
0.00%2.12M
----
Financial expense
111.24%3.68M
----
-86.51%1.74M
----
-89.71%12.93M
----
-7.23%125.67M
----
41.91%135.47M
----
Exchange Loss (gain)
----
----
--128.3M
----
----
----
----
----
----
----
Unrealized exchange loss (gain)
---4.61M
----
----
----
----
----
----
----
----
----
Special items
35.89%-4.2M
----
99.18%-6.55M
----
-2,865.56%-797.38M
----
-101.49%-26.89M
----
4,167.15%1.8B
----
Operating profit before the change of operating capital
-92.20%-381.21M
----
24.88%-198.34M
----
68.53%-264.05M
----
41.68%-839M
----
-42.04%-1.44B
----
Change of operating capital
Inventory (increase) decrease
26.41%48.12M
----
60.44%38.07M
----
-81.10%23.73M
----
-38.05%125.57M
----
1.90%202.7M
----
Accounts receivable (increase)decrease
53.71%-33.18M
----
-635.91%-71.67M
----
-97.18%13.37M
----
525.23%474.15M
----
2,485.65%75.84M
----
Accounts payable increase (decrease)
215.98%23.62M
----
84.58%-20.37M
----
81.00%-132.12M
----
76.53%-695.57M
----
-255.39%-2.96B
----
Special items for working capital changes
185.39%967.61M
----
-215.81%-1.13B
----
-55.21%978.49M
----
53.35%2.18B
----
165.55%1.42B
----
Bank deposits (increase) decrese
160.00%15M
----
---25M
----
----
----
----
----
----
----
Cash  from business operations
145.37%639.97M
----
-327.71%-1.41B
----
-50.44%619.42M
----
146.31%1.25B
----
-150.50%-2.7B
----
Other taxs
-176.19%-1.47B
----
-3,711.59%-533.76M
----
148.72%14.78M
----
80.48%-30.33M
----
17.54%-155.41M
----
Interest received - operating
-34.44%620.01M
----
42.70%945.65M
----
71.50%662.68M
----
-40.94%386.41M
----
21.32%654.27M
----
Special items of business
----
-12.39%-675.03M
----
-170.65%-600.61M
----
-47.78%850.17M
----
255.49%1.63B
----
37.32%-1.05B
Net cash from operations
78.55%-214.21M
-12.39%-675.03M
-177.00%-998.55M
-170.65%-600.61M
-19.24%1.3B
-47.78%850.17M
173.00%1.61B
255.49%1.63B
-202.81%-2.2B
37.32%-1.05B
Cash flow from investment activities
Dividend received - investment
-32.98%7.65B
----
7.15%11.42B
----
3,779,355.67%10.66B
----
-99.99%282K
----
-70.43%3B
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
151.58%2.56B
----
Decrease in deposits (increase)
99.68%1.92B
----
132.33%960.95M
----
-334.27%-2.97B
----
292.22%1.27B
----
77.56%-660.1M
----
Sale of fixed assets
-91.51%73K
----
-48.19%860K
----
103.93%1.66M
----
-80.67%814K
----
-12.25%4.21M
----
Purchase of fixed assets
-452.60%-142.54M
----
24.78%-25.79M
----
84.40%-34.29M
----
64.45%-219.75M
----
22.20%-618.11M
----
Sale of subsidiaries
----
----
----
----
--20.65B
----
----
----
----
----
Recovery of cash from investments
--1.56M
----
----
----
----
----
----
----
----
----
Cash on investment
-255.09%-1B
----
---282.56M
----
----
----
----
----
----
----
Other items in the investment business
635.77%215.58M
1,228.16%5.43B
-253.20%-40.24M
-97.63%409.11M
-129.66%-11.39M
3,055.41%17.25B
47.17%38.41M
46.51%-583.77M
145.91%26.1M
-809.85%-1.09B
Net cash from investment operations
-28.16%8.64B
1,228.16%5.43B
-57.47%12.03B
-97.63%409.11M
2,499.31%28.3B
3,055.41%17.25B
-74.76%1.09B
46.51%-583.77M
140.44%4.31B
-809.85%-1.09B
Net cash before financing
-23.60%8.43B
2,584.89%4.76B
-62.71%11.03B
-101.06%-191.5M
998.29%29.59B
1,633.49%18.1B
27.51%2.69B
148.83%1.04B
97.98%2.11B
-40.99%-2.14B
Cash flow from financing activities
New borrowing
-53.31%790M
----
92.93%1.69B
----
-36.53%877M
----
-87.36%1.38B
----
29.88%10.94B
----
Refund
-23.07%-1.38B
----
62.89%-1.13B
----
22.73%-3.03B
----
67.68%-3.92B
----
-79.29%-12.14B
----
Issuance of bonds
----
----
----
----
----
----
-92.77%100M
----
-8.89%1.38B
----
Interest paid - financing
----
----
99.65%-49K
----
89.42%-14M
----
4.81%-132.33M
----
-49.85%-139.01M
----
Dividends paid - financing
-210.98%-27.21B
----
---8.75B
----
----
----
----
----
50.38%-1.87B
----
Absorb investment income
----
----
----
----
----
----
-40.00%294M
----
0.00%490M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
8.89%-1.38B
----
-264.18%-1.52B
----
Other items of the financing business
-104.97%-912.16M
-126.24%-8.26B
-3,465.28%-445.03M
-201.15%-3.65B
-39.91%13.22M
36.83%-1.21B
-27.59%22.01M
-261.44%-1.92B
-14.23%30.39M
75.03%1.19B
Net cash from financing operations
-232.19%-28.74B
-126.24%-8.26B
-297.15%-8.65B
-201.15%-3.65B
40.59%-2.18B
36.83%-1.21B
-28.44%-3.67B
-261.44%-1.92B
-364.77%-2.85B
75.03%1.19B
Effect of rate
--4.61M
----
----
----
----
----
----
----
----
----
Net Cash
-952.50%-20.31B
8.90%-3.5B
-91.31%2.38B
-122.74%-3.84B
2,918.87%27.41B
2,031.48%16.89B
-31.11%-972.52M
7.94%-874.5M
-263.72%-741.76M
-13.40%-949.89M
Begining period cash
8.37%30.85B
8.37%30.85B
2,612.72%28.46B
2,612.72%28.46B
-48.10%1.05B
-48.10%1.05B
-26.84%2.02B
-26.84%2.02B
19.61%2.76B
19.61%2.76B
Cash at the end
-65.83%10.54B
11.07%27.35B
8.37%30.85B
37.24%24.62B
2,612.72%28.46B
1,463.72%17.94B
-48.10%1.05B
-36.74%1.15B
-26.84%2.02B
23.14%1.81B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -45.30%4.52B----15.68%8.26B-----31.71%7.14B----1,362.34%10.46B-----113.37%-828.59M----
Profit adjustment
Interest (income) - adjustment 34.62%-620.7M-----41.89%-949.39M-----51.81%-669.1M----41.54%-440.76M-----31.82%-753.91M----
Dividend (income)- adjustment -----------695K-------------31.78%-282K-----7.00%-214K----
Investment loss (gain) --2.57M------------------------------------
Attributable subsidiary (profit) loss 44.06%-4.36B----12.63%-7.8B----38.01%-8.92B-----47.73%-14.4B-----28.05%-9.74B----
Impairment and provisions: -254.46%-112.94M-----84.76%73.12M-----84.64%479.83M-----58.34%3.12B----1,359.02%7.5B----
-Impairment of property, plant and equipment (reversal) --1.29M--------------------143.79%1.4B----101.95%573.02M----
-Impairmen of inventory (reversal) -104.04%-796K----382.51%19.7M-----95.11%4.08M----2,089.92%83.52M-----103.85%-4.2M----
-Impairment of trade receivables (reversal) -312.32%-113.43M----849.93%53.42M-----76.80%5.62M-----26.51%24.24M----264.12%32.99M----
-Other impairments and provisions -----------------70.97%470.13M-----76.52%1.62B----6,041.59%6.9B----
Asset sale loss (gain): 74.92%7.94M-----99.81%4.54M----94,434.33%2.4B-----66.27%2.54M----304.29%7.54M----
-Loss (gain) on sale of property, machinery and equipment 74.92%7.94M-----64.67%4.54M----405.07%12.84M-----66.27%2.54M----322.88%7.54M----
-Loss (gain) from selling other assets ------------------2.39B--------------------
Depreciation and amortization: 122.79%188.51M-----2.15%84.61M-----72.29%86.47M-----29.54%312.05M----9.51%442.88M----
-Amortization of intangible assets 134.78%23.88M----9.43%10.17M-----86.45%9.3M-----50.65%68.6M----9.06%139.01M----
-Other depreciation and amortization 0.05%2.12M----0.00%2.12M----0.00%2.12M----0.09%2.12M----0.00%2.12M----
Financial expense 111.24%3.68M-----86.51%1.74M-----89.71%12.93M-----7.23%125.67M----41.91%135.47M----
Exchange Loss (gain) ----------128.3M----------------------------
Unrealized exchange loss (gain) ---4.61M------------------------------------
Special items 35.89%-4.2M----99.18%-6.55M-----2,865.56%-797.38M-----101.49%-26.89M----4,167.15%1.8B----
Operating profit before the change of operating capital -92.20%-381.21M----24.88%-198.34M----68.53%-264.05M----41.68%-839M-----42.04%-1.44B----
Change of operating capital
Inventory (increase) decrease 26.41%48.12M----60.44%38.07M-----81.10%23.73M-----38.05%125.57M----1.90%202.7M----
Accounts receivable (increase)decrease 53.71%-33.18M-----635.91%-71.67M-----97.18%13.37M----525.23%474.15M----2,485.65%75.84M----
Accounts payable increase (decrease) 215.98%23.62M----84.58%-20.37M----81.00%-132.12M----76.53%-695.57M-----255.39%-2.96B----
Special items for working capital changes 185.39%967.61M-----215.81%-1.13B-----55.21%978.49M----53.35%2.18B----165.55%1.42B----
Bank deposits (increase) decrese 160.00%15M-------25M----------------------------
Cash  from business operations 145.37%639.97M-----327.71%-1.41B-----50.44%619.42M----146.31%1.25B-----150.50%-2.7B----
Other taxs -176.19%-1.47B-----3,711.59%-533.76M----148.72%14.78M----80.48%-30.33M----17.54%-155.41M----
Interest received - operating -34.44%620.01M----42.70%945.65M----71.50%662.68M-----40.94%386.41M----21.32%654.27M----
Special items of business -----12.39%-675.03M-----170.65%-600.61M-----47.78%850.17M----255.49%1.63B----37.32%-1.05B
Net cash from operations 78.55%-214.21M-12.39%-675.03M-177.00%-998.55M-170.65%-600.61M-19.24%1.3B-47.78%850.17M173.00%1.61B255.49%1.63B-202.81%-2.2B37.32%-1.05B
Cash flow from investment activities
Dividend received - investment -32.98%7.65B----7.15%11.42B----3,779,355.67%10.66B-----99.99%282K-----70.43%3B----
Loan receivable (increase) decrease --------------------------------151.58%2.56B----
Decrease in deposits (increase) 99.68%1.92B----132.33%960.95M-----334.27%-2.97B----292.22%1.27B----77.56%-660.1M----
Sale of fixed assets -91.51%73K-----48.19%860K----103.93%1.66M-----80.67%814K-----12.25%4.21M----
Purchase of fixed assets -452.60%-142.54M----24.78%-25.79M----84.40%-34.29M----64.45%-219.75M----22.20%-618.11M----
Sale of subsidiaries ------------------20.65B--------------------
Recovery of cash from investments --1.56M------------------------------------
Cash on investment -255.09%-1B-------282.56M----------------------------
Other items in the investment business 635.77%215.58M1,228.16%5.43B-253.20%-40.24M-97.63%409.11M-129.66%-11.39M3,055.41%17.25B47.17%38.41M46.51%-583.77M145.91%26.1M-809.85%-1.09B
Net cash from investment operations -28.16%8.64B1,228.16%5.43B-57.47%12.03B-97.63%409.11M2,499.31%28.3B3,055.41%17.25B-74.76%1.09B46.51%-583.77M140.44%4.31B-809.85%-1.09B
Net cash before financing -23.60%8.43B2,584.89%4.76B-62.71%11.03B-101.06%-191.5M998.29%29.59B1,633.49%18.1B27.51%2.69B148.83%1.04B97.98%2.11B-40.99%-2.14B
Cash flow from financing activities
New borrowing -53.31%790M----92.93%1.69B-----36.53%877M-----87.36%1.38B----29.88%10.94B----
Refund -23.07%-1.38B----62.89%-1.13B----22.73%-3.03B----67.68%-3.92B-----79.29%-12.14B----
Issuance of bonds -------------------------92.77%100M-----8.89%1.38B----
Interest paid - financing --------99.65%-49K----89.42%-14M----4.81%-132.33M-----49.85%-139.01M----
Dividends paid - financing -210.98%-27.21B-------8.75B--------------------50.38%-1.87B----
Absorb investment income -------------------------40.00%294M----0.00%490M----
Issuance expenses and redemption of securities expenses ------------------------8.89%-1.38B-----264.18%-1.52B----
Other items of the financing business -104.97%-912.16M-126.24%-8.26B-3,465.28%-445.03M-201.15%-3.65B-39.91%13.22M36.83%-1.21B-27.59%22.01M-261.44%-1.92B-14.23%30.39M75.03%1.19B
Net cash from financing operations -232.19%-28.74B-126.24%-8.26B-297.15%-8.65B-201.15%-3.65B40.59%-2.18B36.83%-1.21B-28.44%-3.67B-261.44%-1.92B-364.77%-2.85B75.03%1.19B
Effect of rate --4.61M------------------------------------
Net Cash -952.50%-20.31B8.90%-3.5B-91.31%2.38B-122.74%-3.84B2,918.87%27.41B2,031.48%16.89B-31.11%-972.52M7.94%-874.5M-263.72%-741.76M-13.40%-949.89M
Begining period cash 8.37%30.85B8.37%30.85B2,612.72%28.46B2,612.72%28.46B-48.10%1.05B-48.10%1.05B-26.84%2.02B-26.84%2.02B19.61%2.76B19.61%2.76B
Cash at the end -65.83%10.54B11.07%27.35B8.37%30.85B37.24%24.62B2,612.72%28.46B1,463.72%17.94B-48.10%1.05B-36.74%1.15B-26.84%2.02B23.14%1.81B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.