XIAOMI-W
01810
POP MART
09992
BABA-W
09988
4
MEITUAN-W
03690
5
BYD COMPANY
01211
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -25.25%32.68M | -52.33%15.05M | 235.72%43.72M | -50.14%31.58M | -33.82%13.02M | 836.05%63.33M | 27.10%19.68M | -0.01%6.77M | -30.09%15.48M | -90.58%6.77M |
Withholding and tax receivable | --7.52M | ---- | ---- | ---- | ---- | --14K | --98K | ---- | ---- | ---- |
Cash and equivalents | 139.48%293.4M | -32.01%167.69M | -50.02%122.52M | 77.50%246.64M | 36.82%245.15M | -42.40%138.95M | -17.66%179.18M | 280.08%241.24M | 187.35%217.61M | -4.47%63.47M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --41M | --41M | ---- |
Derivative financial instruments-current assets | ---- | ---- | ---- | 1,046.66%39.84M | --72.14M | --3.47M | ---- | ---- | ---- | ---- |
Total current assets | 100.68%333.6M | -42.54%182.74M | -49.67%166.23M | 54.56%318.05M | 66.02%330.31M | -28.80%205.77M | -27.41%198.96M | 311.47%289.01M | 158.54%274.09M | -50.61%70.24M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.73%908K | -75.35%365K | -54.71%924K | 6.70%1.48M | 26.63%2.04M | -45.53%1.39M | -53.76%1.61M | -42.01%2.55M | 151.92%3.48M | 48,722.22%4.39M |
Investment property | 1.49%15.9B | 3.01%15.73B | 6.65%15.66B | 2.54%15.27B | 1.93%14.69B | 4.32%14.89B | -2.67%14.41B | -8.36%14.27B | -15.42%14.8B | -22.83%15.57B |
Advance payment | 50.46%8.84M | -19.51%5.51M | 11.31%5.87M | 42.51%6.84M | 5.35%5.28M | --4.8M | --5.01M | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | ---- | 48.85%3.64M | ---- | -95.11%2.44M | ---- | --49.91M | ---- | ---- | ---- | ---- |
Total non-current assets | 1.51%15.9B | 3.00%15.73B | 6.65%15.67B | 2.23%15.28B | 1.93%14.69B | 4.70%14.94B | -2.65%14.41B | -8.37%14.27B | -15.43%14.81B | -22.85%15.58B |
Total assets | 2.55%16.24B | 2.07%15.92B | 5.41%15.84B | 2.94%15.59B | 2.81%15.02B | 4.03%15.15B | -3.10%14.61B | -6.93%14.56B | -14.38%15.08B | -23.05%15.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -10.37%61.13M | 6.51%57.4M | 49.41%68.21M | 38.77%53.89M | 17.76%45.65M | 24.99%38.83M | 8.76%38.77M | -17.26%31.07M | -37.30%35.64M | -63.73%37.55M |
Tax payable | -46.64%22.47M | -4.32%43.35M | -5.23%42.1M | 2.00%45.3M | 0.07%44.42M | 6.96%44.41M | 7.19%44.39M | -0.07%41.52M | -23.84%41.41M | -21.40%41.55M |
Bank loans and overdrafts | ---- | -4.07%6.05B | -4.06%6.05B | 1,830.29%6.31B | 1,828.57%6.31B | -23.42%327M | -23.42%327M | 0.00%427M | 21.31%427M | -93.87%427M |
Derivative financial instrument-current liabilities | --2.97M | ---- | ---- | ---- | ---- | ---- | 12.59%5.64M | -41.29%11.98M | --5.01M | --20.41M |
Financial lease liabilities-current liabilities | -24.50%610K | -69.53%330K | -24.27%808K | 119.68%1.08M | -35.25%1.07M | -74.08%493K | -11.68%1.65M | 3.88%1.9M | 248.13%1.87M | --1.83M |
Total current liabilities | -98.59%87.18M | -4.00%6.16B | -3.69%6.16B | 1,461.17%6.41B | 1,432.55%6.4B | -20.01%410.74M | -18.30%417.45M | -2.81%513.47M | 10.17%510.93M | -92.58%528.34M |
Net current assets | 104.11%246.42M | 1.98%-5.97B | 1.19%-6B | -2,873.34%-6.09B | -2,676.91%-6.07B | 8.69%-204.96M | 7.75%-218.49M | 51.00%-224.47M | 33.80%-236.84M | 93.44%-458.1M |
Total assets less current liabilities | 66.96%16.15B | 6.31%9.76B | 12.16%9.67B | -37.70%9.18B | -39.24%8.63B | 4.91%14.74B | -2.56%14.2B | -7.08%14.05B | -15.04%14.57B | 14.47%15.12B |
Non-current liabilities | ||||||||||
Long-term bank loan | --6.16B | ---- | ---- | ---- | ---- | 0.19%5.97B | 0.19%5.97B | -11.81%5.96B | -11.82%5.96B | --6.76B |
Financial lease liabilities-non-current liabilities | 322.39%283K | ---- | -92.34%67K | -60.81%330K | 2,034.15%875K | 15.50%842K | -97.57%41K | -72.29%729K | 101.07%1.69M | --2.63M |
Deferred tax liability | 2.82%483.87M | 1.94%477.05M | 4.83%470.61M | 9.29%467.95M | 10.16%448.94M | 5.84%428.18M | 2.33%407.53M | 2.12%404.56M | 1.50%398.24M | 4.87%396.17M |
Derivative financial instruments-non-current liabilities | ---- | ---- | -14.18%12.28M | ---- | -27.04%14.31M | ---- | -76.15%19.61M | -13.30%50.91M | 752.43%82.21M | 243.37%58.72M |
Total non-current liabilities | 1,276.68%6.65B | 1.87%477.05M | 4.06%482.96M | -92.69%468.28M | -92.74%464.12M | -0.25%6.4B | -0.68%6.4B | -11.08%6.42B | -10.05%6.44B | 1,728.10%7.22B |
Total liabilities | 1.38%6.74B | -3.60%6.63B | -3.17%6.64B | 0.98%6.88B | 0.72%6.86B | -1.71%6.81B | -1.97%6.81B | -10.52%6.93B | -8.82%6.95B | 3.02%7.75B |
Total assets less total liabilities | 3.39%9.5B | 6.55%9.28B | 12.62%9.19B | 4.53%8.71B | 4.63%8.16B | 9.25%8.34B | -4.06%7.8B | -3.42%7.63B | -18.62%8.13B | -38.35%7.9B |
Total equity and non-current liabilities | 66.96%16.15B | 6.31%9.76B | 12.16%9.67B | -37.70%9.18B | -39.24%8.63B | 4.91%14.74B | -2.56%14.2B | -7.08%14.05B | -15.04%14.57B | 14.47%15.12B |
Equity | ||||||||||
Share capital | 3.46%3.43M | 2.58%3.37M | 1.41%3.32M | 1.01%3.29M | 0.99%3.27M | 0.71%3.26M | 0.50%3.24M | 50.72%3.23M | 50.98%3.23M | 1.08%2.15M |
Reserve | 3.39%9.5B | 6.55%9.28B | 12.62%9.19B | 4.53%8.71B | 4.63%8.16B | 9.26%8.33B | -4.06%7.8B | -3.43%7.63B | -18.64%8.13B | -38.35%7.9B |
Shareholders' Equity | 3.39%9.5B | 6.55%9.28B | 12.62%9.19B | 4.53%8.71B | 4.63%8.16B | 9.25%8.34B | -4.06%7.8B | -3.42%7.63B | -18.62%8.13B | -38.35%7.9B |
Total equity | 3.39%9.5B | 6.55%9.28B | 12.62%9.19B | 4.53%8.71B | 4.63%8.16B | 9.25%8.34B | -4.06%7.8B | -3.42%7.63B | -18.62%8.13B | -38.35%7.9B |
Total equity and total liabilities | 2.55%16.24B | 2.07%15.92B | 5.41%15.84B | 2.94%15.59B | 2.81%15.02B | 4.03%15.15B | -3.10%14.61B | -6.93%14.56B | -14.38%15.08B | -23.05%15.65B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.