HK Stock MarketDetailed Quotes

01815 EVEREST GOLD

Watchlist
  • 1.650
  • +0.090+5.77%
Trading May 15 15:27 CST
2.04BMarket Cap-82.50P/E (TTM)

EVEREST GOLD Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
16.09%-40.45M
37.27%-13.11M
-44.34%-48.21M
-25.64%-20.91M
-498.87%-33.4M
-158.51%-16.64M
127.16%8.37M
271.10%28.44M
-202.15%-30.83M
-128.71%-16.62M
Profit adjustment
Interest (income) - adjustment
57.64%-707K
----
-45.64%-1.67M
----
0.00%-1.15M
----
25.73%-1.15M
----
-7.90%-1.54M
----
Attributable subsidiary (profit) loss
----
----
--28K
----
----
----
----
----
----
----
Impairment and provisions:
177.81%38.86M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
49.99%11.15M
----
-Impairment of goodwill
--8.5M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
117.02%30.36M
----
803.10%13.99M
----
117.75%1.55M
----
-178.31%-8.73M
----
49.99%11.15M
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
---755K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---755K
----
Depreciation and amortization:
-21.90%7.55M
----
4.11%9.67M
----
-14.61%9.29M
----
-11.16%10.88M
----
-12.59%12.25M
----
-Amortization of intangible assets
-0.13%774K
----
0.13%775K
----
--774K
----
----
----
-87.12%281K
----
Financial expense
-4.28%5.89M
----
32.12%6.15M
----
923.08%4.66M
----
-71.79%455K
----
260.85%1.61M
----
Special items
----
199.90%21.05M
-100.18%-1K
18.96%7.02M
-60.68%569K
209.04%5.9M
-96.35%1.45M
-114.89%-5.41M
-52.29%39.6M
215.41%36.35M
Operating profit before the change of operating capital
155.60%11.14M
157.18%7.94M
-8.43%-20.04M
-29.31%-13.89M
-263.85%-18.48M
-146.63%-10.74M
-64.17%11.28M
16.76%23.03M
-76.44%31.48M
-71.59%19.72M
Change of operating capital
Inventory (increase) decrease
-50.61%6.49M
112.96%5.4M
187.28%13.14M
18.91%-41.7M
95.22%-15.06M
92.86%-51.42M
-47.03%-314.69M
-4,201.59%-719.75M
-242.47%-214.03M
145.35%17.55M
Accounts receivable (increase)decrease
77.83%-7.92M
-30.13%-13.86M
-120.26%-35.74M
-110.22%-10.65M
353.11%176.44M
56.34%104.25M
-83.49%38.94M
2.57%66.68M
-1.77%235.8M
-56.69%65.01M
Accounts payable increase (decrease)
250.66%18.59M
-64.99%24.57M
82.49%-12.34M
209.98%70.18M
-50.24%-70.46M
-77,923.17%-63.82M
-300.60%-46.9M
-94.69%82K
116.41%23.38M
-98.72%1.54M
Advance payment increase (decrease)
----
----
----
----
-160.44%-55K
----
111.40%91K
----
---798K
----
Special items for working capital changes
215.00%1.99M
----
-164.64%-1.73M
----
176.10%2.68M
----
10.15%-3.52M
----
-21.58%-3.92M
----
Cash  from business operations
153.42%30.29M
508.65%24.05M
-175.54%-56.71M
118.19%3.95M
123.85%75.07M
96.55%-21.72M
-537.75%-314.8M
-706.77%-629.96M
-56.55%71.91M
-65.52%103.82M
Other taxs
----
----
129.65%212K
----
84.99%-715K
----
67.69%-4.77M
----
63.52%-14.75M
----
Special items of business
----
-205.22%-1.64M
----
-112.64%-536K
----
171.45%4.24M
----
64.24%-5.93M
----
30.26%-16.59M
Net cash from operations
153.62%30.29M
556.26%22.42M
-175.99%-56.5M
119.54%3.42M
123.27%74.35M
97.25%-17.48M
-659.02%-319.56M
-829.00%-635.89M
-54.30%57.17M
-68.55%87.23M
Cash flow from investment activities
Interest received - investment
-57.64%707K
-31.14%544K
45.64%1.67M
58.00%790K
0.00%1.15M
-33.33%500K
-25.73%1.15M
5.63%750K
7.90%1.54M
14.89%710K
Loan receivable (increase) decrease
-177.91%-13.94M
-619.48%-10.49M
-4,223.28%-5.02M
-3,456.10%-1.46M
83.75%-116K
91.91%-41K
-243.09%-714K
-149.56%-507K
122.90%499K
108.16%1.02M
Sale of fixed assets
----
----
----
----
----
--88K
----
----
----
----
Purchase of fixed assets
13.83%-1.25M
----
-91.52%-1.45M
-249.84%-1.1M
---755K
---313K
----
----
54.79%-1.01M
-1,785.00%-1.13M
Purchase of intangible assets
---5M
----
----
----
----
----
-53.74%-30.88M
----
83.12%-20.09M
84.89%-15.83M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--2.62M
----
Acquisition of subsidiaries
---2.49M
----
----
----
--1.4M
--1.4M
----
----
----
----
Cash on investment
----
----
---40K
----
----
----
-89.71%25.28M
----
--245.6M
--175.5M
Net cash from investment operations
-354.47%-21.96M
-464.15%-9.95M
-388.82%-4.83M
-208.03%-1.76M
132.33%1.67M
571.60%1.63M
-102.26%-5.17M
-99.85%243K
287.89%229.17M
237.27%160.27M
Net cash before financing
113.59%8.33M
654.51%12.47M
-180.67%-61.33M
110.43%1.65M
123.41%76.02M
97.51%-15.85M
-213.41%-324.74M
-356.83%-635.65M
9,106.91%286.34M
54.11%247.5M
Cash flow from financing activities
New borrowing
-3.65%99.3M
-94.16%5.51M
-2.53%103.06M
9.54%94.36M
--105.73M
--86.14M
----
----
120.42%1.47M
-35.61%828K
Refund
-3.00%-89.8M
99.65%-267K
-736.52%-87.18M
-31,543.93%-75.63M
-2.43%-10.42M
97.63%-239K
49.54%-10.18M
-0.68%-10.07M
-226.97%-20.16M
-1,011.11%-10M
Interest paid - financing
4.28%-5.89M
25.17%-2.59M
-32.12%-6.15M
-296.00%-3.46M
-923.08%-4.66M
-297.27%-874K
2.99%-455K
-17.02%-220K
-4.92%-469K
12.96%-188K
Other items of the financing business
----
---400K
----
----
----
----
----
----
----
----
Net cash from financing operations
-65.83%1.92M
-103.84%-516K
-93.50%5.62M
-83.75%13.43M
660.43%86.54M
716.36%82.64M
42.37%-15.44M
1.72%-13.41M
-122.11%-26.79M
-336.37%-13.64M
Effect of rate
----
----
----
----
----
----
----
----
----
-500.00%-6K
Net Cash
118.41%10.25M
-20.74%11.96M
-134.27%-55.7M
-77.41%15.09M
147.79%162.57M
110.29%66.78M
-231.07%-340.18M
-377.54%-649.06M
108.84%259.54M
48.51%233.86M
Begining period cash
-11.72%419.51M
-11.72%419.51M
52.00%475.21M
52.00%475.21M
-52.11%312.65M
-52.11%312.65M
65.99%652.83M
65.99%652.83M
46.20%393.29M
46.20%393.29M
Items Period
---474K
----
----
----
----
----
----
----
----
----
Cash at the end
2.33%429.29M
-12.00%431.47M
-11.72%419.51M
29.22%490.3M
52.00%475.21M
9,956.51%379.43M
-52.11%312.65M
-99.40%3.77M
65.99%652.83M
47.05%627.14M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
65.99%652.83M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
65.99%652.83M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Jindao Liancheng Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 16.09%-40.45M37.27%-13.11M-44.34%-48.21M-25.64%-20.91M-498.87%-33.4M-158.51%-16.64M127.16%8.37M271.10%28.44M-202.15%-30.83M-128.71%-16.62M
Profit adjustment
Interest (income) - adjustment 57.64%-707K-----45.64%-1.67M----0.00%-1.15M----25.73%-1.15M-----7.90%-1.54M----
Attributable subsidiary (profit) loss ----------28K----------------------------
Impairment and provisions: 177.81%38.86M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----49.99%11.15M----
-Impairment of goodwill --8.5M------------------------------------
-Other impairments and provisions 117.02%30.36M----803.10%13.99M----117.75%1.55M-----178.31%-8.73M----49.99%11.15M----
Asset sale loss (gain): -----------------------------------755K----
-Loss (gain) from sale of subsidiary company -----------------------------------755K----
Depreciation and amortization: -21.90%7.55M----4.11%9.67M-----14.61%9.29M-----11.16%10.88M-----12.59%12.25M----
-Amortization of intangible assets -0.13%774K----0.13%775K------774K-------------87.12%281K----
Financial expense -4.28%5.89M----32.12%6.15M----923.08%4.66M-----71.79%455K----260.85%1.61M----
Special items ----199.90%21.05M-100.18%-1K18.96%7.02M-60.68%569K209.04%5.9M-96.35%1.45M-114.89%-5.41M-52.29%39.6M215.41%36.35M
Operating profit before the change of operating capital 155.60%11.14M157.18%7.94M-8.43%-20.04M-29.31%-13.89M-263.85%-18.48M-146.63%-10.74M-64.17%11.28M16.76%23.03M-76.44%31.48M-71.59%19.72M
Change of operating capital
Inventory (increase) decrease -50.61%6.49M112.96%5.4M187.28%13.14M18.91%-41.7M95.22%-15.06M92.86%-51.42M-47.03%-314.69M-4,201.59%-719.75M-242.47%-214.03M145.35%17.55M
Accounts receivable (increase)decrease 77.83%-7.92M-30.13%-13.86M-120.26%-35.74M-110.22%-10.65M353.11%176.44M56.34%104.25M-83.49%38.94M2.57%66.68M-1.77%235.8M-56.69%65.01M
Accounts payable increase (decrease) 250.66%18.59M-64.99%24.57M82.49%-12.34M209.98%70.18M-50.24%-70.46M-77,923.17%-63.82M-300.60%-46.9M-94.69%82K116.41%23.38M-98.72%1.54M
Advance payment increase (decrease) -----------------160.44%-55K----111.40%91K-------798K----
Special items for working capital changes 215.00%1.99M-----164.64%-1.73M----176.10%2.68M----10.15%-3.52M-----21.58%-3.92M----
Cash  from business operations 153.42%30.29M508.65%24.05M-175.54%-56.71M118.19%3.95M123.85%75.07M96.55%-21.72M-537.75%-314.8M-706.77%-629.96M-56.55%71.91M-65.52%103.82M
Other taxs --------129.65%212K----84.99%-715K----67.69%-4.77M----63.52%-14.75M----
Special items of business -----205.22%-1.64M-----112.64%-536K----171.45%4.24M----64.24%-5.93M----30.26%-16.59M
Net cash from operations 153.62%30.29M556.26%22.42M-175.99%-56.5M119.54%3.42M123.27%74.35M97.25%-17.48M-659.02%-319.56M-829.00%-635.89M-54.30%57.17M-68.55%87.23M
Cash flow from investment activities
Interest received - investment -57.64%707K-31.14%544K45.64%1.67M58.00%790K0.00%1.15M-33.33%500K-25.73%1.15M5.63%750K7.90%1.54M14.89%710K
Loan receivable (increase) decrease -177.91%-13.94M-619.48%-10.49M-4,223.28%-5.02M-3,456.10%-1.46M83.75%-116K91.91%-41K-243.09%-714K-149.56%-507K122.90%499K108.16%1.02M
Sale of fixed assets ----------------------88K----------------
Purchase of fixed assets 13.83%-1.25M-----91.52%-1.45M-249.84%-1.1M---755K---313K--------54.79%-1.01M-1,785.00%-1.13M
Purchase of intangible assets ---5M---------------------53.74%-30.88M----83.12%-20.09M84.89%-15.83M
Sale of subsidiaries ----------------------------------2.62M----
Acquisition of subsidiaries ---2.49M--------------1.4M--1.4M----------------
Cash on investment -----------40K-------------89.71%25.28M------245.6M--175.5M
Net cash from investment operations -354.47%-21.96M-464.15%-9.95M-388.82%-4.83M-208.03%-1.76M132.33%1.67M571.60%1.63M-102.26%-5.17M-99.85%243K287.89%229.17M237.27%160.27M
Net cash before financing 113.59%8.33M654.51%12.47M-180.67%-61.33M110.43%1.65M123.41%76.02M97.51%-15.85M-213.41%-324.74M-356.83%-635.65M9,106.91%286.34M54.11%247.5M
Cash flow from financing activities
New borrowing -3.65%99.3M-94.16%5.51M-2.53%103.06M9.54%94.36M--105.73M--86.14M--------120.42%1.47M-35.61%828K
Refund -3.00%-89.8M99.65%-267K-736.52%-87.18M-31,543.93%-75.63M-2.43%-10.42M97.63%-239K49.54%-10.18M-0.68%-10.07M-226.97%-20.16M-1,011.11%-10M
Interest paid - financing 4.28%-5.89M25.17%-2.59M-32.12%-6.15M-296.00%-3.46M-923.08%-4.66M-297.27%-874K2.99%-455K-17.02%-220K-4.92%-469K12.96%-188K
Other items of the financing business -------400K--------------------------------
Net cash from financing operations -65.83%1.92M-103.84%-516K-93.50%5.62M-83.75%13.43M660.43%86.54M716.36%82.64M42.37%-15.44M1.72%-13.41M-122.11%-26.79M-336.37%-13.64M
Effect of rate -------------------------------------500.00%-6K
Net Cash 118.41%10.25M-20.74%11.96M-134.27%-55.7M-77.41%15.09M147.79%162.57M110.29%66.78M-231.07%-340.18M-377.54%-649.06M108.84%259.54M48.51%233.86M
Begining period cash -11.72%419.51M-11.72%419.51M52.00%475.21M52.00%475.21M-52.11%312.65M-52.11%312.65M65.99%652.83M65.99%652.83M46.20%393.29M46.20%393.29M
Items Period ---474K------------------------------------
Cash at the end 2.33%429.29M-12.00%431.47M-11.72%419.51M29.22%490.3M52.00%475.21M9,956.51%379.43M-52.11%312.65M-99.40%3.77M65.99%652.83M47.05%627.14M
Cash balance analysis
Cash and bank balance --------------------------------65.99%652.83M----
Cash and cash equivalent balance --------------------------------65.99%652.83M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Jindao Liancheng Certified Public Accountants Co., Ltd.--Jindao Liancheng Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.