HK Stock MarketDetailed Quotes

01817 MULSANNE GROUP

Watchlist
  • 0.390
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
370.50MMarket Cap11.14P/E (TTM)

MULSANNE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-5.27%49.08M
-75.22%7.58M
139.52%51.81M
81.48%30.57M
120.72%21.63M
-76.59%16.84M
64.17%-104.37M
147.82%71.95M
-190.22%-291.27M
-202.85%-150.45M
Profit adjustment
Interest (income) - adjustment
15.10%-3.25M
40.94%-1.04M
---3.83M
---1.76M
----
----
----
----
----
----
Investment loss (gain)
15.94%-18.02M
24.94%-10.04M
23.52%-21.43M
---13.37M
---28.02M
----
----
----
---3.26M
---1.79M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-60.31%-715K
---377K
-992.00%-446K
----
Impairment and provisions:
2.82%-17.32M
-355.21%-18.13M
-500.88%-17.82M
-139.05%-3.98M
-101.07%-2.97M
-74.91%10.2M
14.51%278.25M
54.36%40.66M
106.65%243M
-16.01%26.34M
-Impairment of property, plant and equipment (reversal)
67.96%823K
----
-89.74%490K
-32.43%175K
663.84%4.77M
-49.71%259K
-72.86%625K
-57.58%515K
-76.74%2.3M
--1.21M
-Impairmen of inventory (reversal)
63.13%-9.68M
-110.02%-19.06M
-25.22%-26.25M
-140.30%-9.07M
-158.80%-20.96M
-29.25%22.51M
233.86%35.65M
697.84%31.82M
-150.34%-26.63M
-117.35%-5.32M
-Impairment of trade receivables (reversal)
-231.86%-9.88M
-81.20%924K
-16.75%7.49M
139.10%4.92M
-96.26%9M
-250.88%-12.57M
-9.01%240.66M
-72.64%8.33M
382.78%264.49M
4,358.42%30.45M
-Other impairments and provisions
214.48%1.41M
----
-89.38%449K
----
221.69%4.23M
----
-53.75%1.31M
----
--2.84M
----
Asset sale loss (gain):
-25.88%2.36M
-88.24%533K
-63.99%3.18M
35.30%4.53M
4.53%8.83M
24.11%3.35M
-22.13%8.45M
-21.17%2.7M
10,431.43%10.85M
4,728.38%3.43M
-Loss (gain) on sale of property, machinery and equipment
-25.88%2.36M
-88.24%533K
-63.99%3.18M
35.30%4.53M
4.53%8.83M
24.11%3.35M
-22.13%8.45M
-21.17%2.7M
10,431.43%10.85M
4,728.38%3.43M
Depreciation and amortization:
4.90%188.72M
-9.26%84.35M
-13.60%179.91M
-9.48%92.97M
12.67%208.22M
15.20%102.7M
-20.01%184.81M
-29.25%89.15M
-11.69%231.05M
-3.42%126.01M
-Amortization of intangible assets
9.05%8.03M
50.84%4.03M
16.56%7.36M
-3.19%2.67M
28.58%6.32M
45.11%2.76M
39.93%4.91M
44.16%1.9M
-42.16%3.51M
-49.07%1.32M
Financial expense
-21.49%53.22M
-5.91%29.8M
7.47%67.79M
5.20%31.68M
6.17%63.08M
7.46%30.11M
5.22%59.41M
-6.48%28.02M
-36.52%56.47M
-34.52%29.96M
Exchange Loss (gain)
90.65%-671K
104.28%702K
8.70%-7.18M
-5,740.21%-16.41M
-742.08%-7.86M
-569.05%-281K
146.07%1.22M
-102.60%-42K
-922.60%-2.66M
291.23%1.61M
Special items
-812.70%-898K
-13.86%-772K
103.83%126K
52.92%-678K
-23.74%-3.29M
-7.54%-1.44M
-1,384.92%-2.66M
-48.78%-1.34M
-117.95%-179K
---900K
Operating profit before the change of operating capital
0.26%253.22M
-24.73%92.99M
-2.72%252.56M
-23.50%123.54M
-38.83%259.62M
-30.01%161.49M
74.26%424.4M
574.38%230.72M
-68.81%243.55M
-90.40%34.21M
Change of operating capital
Inventory (increase) decrease
-109.82%-14.05M
-38.74%83.26M
-19.56%143.06M
13.01%135.92M
355.39%177.84M
1,413.05%120.27M
-123.92%-69.64M
-97.16%7.95M
284.67%291.17M
120.65%280.36M
Accounts receivable (increase)decrease
62.15%-9.34M
87.46%97.99M
-27.04%-24.66M
-64.25%52.27M
-217.09%-19.41M
125.82%146.2M
-84.43%16.58M
-64.14%64.74M
129.45%106.51M
290.86%180.53M
Accounts payable increase (decrease)
90.73%-7.16M
17.23%-147.78M
-16.52%-77.27M
49.26%-178.55M
64.80%-66.31M
16.69%-351.88M
20.76%-188.38M
21.59%-422.36M
-10,134.35%-237.74M
-2.60%-538.63M
prepayments (increase)decrease
-132.83%-13.99M
-62.87%-140.33M
178.55%42.62M
62.60%-86.16M
-226.76%-54.26M
-278.90%-230.36M
192.98%42.81M
-18.30%-60.8M
32.32%-46.04M
69.67%-51.39M
Special items for working capital changes
49.93%-18.23M
51.32%-30.18M
-43.44%-36.41M
59.61%-62.01M
-223.02%-25.38M
-77.04%-153.52M
58.52%-7.86M
-12.09%-86.71M
-33.23%-18.94M
-257.51%-77.36M
Cash  from business operations
-36.50%190.45M
-194.07%-44.06M
10.22%299.9M
95.13%-14.98M
24.86%272.09M
-15.52%-307.81M
-35.62%217.91M
-54.66%-266.46M
91.27%338.5M
32.78%-172.28M
Other taxs
-315.98%-21.04M
13.47%-17.36M
81.53%-5.06M
49.04%-20.06M
31.86%-27.38M
-49.79%-39.37M
56.28%-40.19M
63.36%-26.28M
28.81%-91.92M
32.31%-71.73M
Interest received - operating
-22.75%2.27M
-40.94%1.04M
--2.94M
--1.76M
----
----
----
----
----
----
Net cash from operations
-42.35%171.68M
-81.40%-60.38M
21.69%297.78M
90.41%-33.28M
37.69%244.71M
-18.60%-347.18M
-27.92%177.73M
-19.97%-292.74M
415.18%246.58M
32.64%-244.01M
Cash flow from investment activities
Loan receivable (increase) decrease
190.00%27M
--27M
---30M
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
--3.26M
----
Sale of fixed assets
-96.57%57K
-73.53%216K
6,300.00%1.66M
135.16%816K
-96.58%26K
-54.58%347K
56.70%760K
--764K
--485K
----
Purchase of fixed assets
-63.01%-130.37M
-33.53%-69.12M
29.90%-79.97M
42.19%-51.76M
23.78%-114.09M
-57.29%-89.54M
-13.10%-149.68M
-16.40%-56.92M
-0.51%-132.34M
32.50%-48.9M
Purchase of intangible assets
57.53%-2.47M
93.53%-470K
51.72%-5.81M
-15.43%-7.26M
40.56%-12.03M
39.72%-6.29M
-955.90%-20.23M
-253.03%-10.44M
70.41%-1.92M
65.10%-2.96M
Cash on investment
---600K
----
----
----
----
----
----
----
---10M
---8M
Net cash from investment operations
6.78%-106.38M
27.21%-42.37M
9.49%-114.12M
39.04%-58.21M
25.46%-126.09M
-43.37%-95.48M
-20.38%-169.15M
-11.25%-66.6M
-30.91%-140.51M
87.38%-59.86M
Net cash before financing
-64.44%65.3M
-12.30%-102.75M
54.83%183.66M
79.33%-91.49M
1,283.31%118.62M
-23.19%-442.66M
-91.92%8.58M
-18.25%-359.34M
278.34%106.07M
63.67%-303.87M
Cash flow from financing activities
New borrowing
78.19%1.79B
124.12%1.43B
-48.25%1.01B
-3.40%636M
179.55%1.94B
31.58%658.41M
-27.42%695.15M
-9.02%500.41M
104.57%957.8M
120.00%550M
Refund
-54.60%-2.17B
-31.76%-1.01B
-14.84%-1.4B
-190.27%-765.87M
-99.22%-1.22B
-229.81%-263.85M
33.36%-613.93M
-60.00%-80M
-24.18%-921.2M
85.16%-50M
Interest paid - financing
26.39%-51.35M
16.97%-28.54M
-18.91%-69.76M
-16.99%-34.37M
-1.74%-58.66M
-8.47%-29.38M
-2.75%-57.66M
6.37%-27.08M
35.80%-56.12M
36.01%-28.92M
Absorb investment income
----
----
----
----
----
----
--1.09M
--490K
----
----
Pledged bank deposit (increase) decrease
38.89%469.75M
-182.04%-237.01M
131.05%338.22M
--288.88M
---1.09B
----
----
----
----
----
Net cash from financing operations
71.51%-69.03M
83.48%109.92M
57.03%-242.27M
-79.92%59.91M
-478.85%-563.79M
-11.50%298.28M
31.30%-97.4M
-16.79%337.05M
-165.72%-141.76M
-26.52%405.08M
Effect of rate
-54.36%-1.81M
-1,122.00%-3.07M
-105.81%-1.17M
-95.41%300K
457.07%20.14M
537.55%6.54M
57.91%-5.64M
-162.46%-1.49M
-221.18%-13.4M
255.43%2.39M
Net Cash
93.65%-3.72M
122.72%7.18M
86.84%-58.6M
78.13%-31.58M
-401.19%-445.17M
-547.88%-144.38M
-148.82%-88.82M
-122.02%-22.29M
-122.85%-35.7M
135.49%101.21M
Begining period cash
-23.70%192.42M
-23.70%192.42M
-62.76%252.19M
-62.76%252.19M
-12.24%677.23M
-12.24%677.23M
-5.98%771.69M
-5.98%771.69M
25.60%820.79M
25.60%820.79M
Cash at the end
-2.87%186.89M
-11.04%196.53M
-23.70%192.42M
-59.04%220.91M
-62.76%252.19M
-27.88%539.39M
-12.24%677.23M
-19.09%747.91M
-5.98%771.69M
152.03%924.39M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -5.27%49.08M-75.22%7.58M139.52%51.81M81.48%30.57M120.72%21.63M-76.59%16.84M64.17%-104.37M147.82%71.95M-190.22%-291.27M-202.85%-150.45M
Profit adjustment
Interest (income) - adjustment 15.10%-3.25M40.94%-1.04M---3.83M---1.76M------------------------
Investment loss (gain) 15.94%-18.02M24.94%-10.04M23.52%-21.43M---13.37M---28.02M---------------3.26M---1.79M
Attributable subsidiary (profit) loss -------------------------60.31%-715K---377K-992.00%-446K----
Impairment and provisions: 2.82%-17.32M-355.21%-18.13M-500.88%-17.82M-139.05%-3.98M-101.07%-2.97M-74.91%10.2M14.51%278.25M54.36%40.66M106.65%243M-16.01%26.34M
-Impairment of property, plant and equipment (reversal) 67.96%823K-----89.74%490K-32.43%175K663.84%4.77M-49.71%259K-72.86%625K-57.58%515K-76.74%2.3M--1.21M
-Impairmen of inventory (reversal) 63.13%-9.68M-110.02%-19.06M-25.22%-26.25M-140.30%-9.07M-158.80%-20.96M-29.25%22.51M233.86%35.65M697.84%31.82M-150.34%-26.63M-117.35%-5.32M
-Impairment of trade receivables (reversal) -231.86%-9.88M-81.20%924K-16.75%7.49M139.10%4.92M-96.26%9M-250.88%-12.57M-9.01%240.66M-72.64%8.33M382.78%264.49M4,358.42%30.45M
-Other impairments and provisions 214.48%1.41M-----89.38%449K----221.69%4.23M-----53.75%1.31M------2.84M----
Asset sale loss (gain): -25.88%2.36M-88.24%533K-63.99%3.18M35.30%4.53M4.53%8.83M24.11%3.35M-22.13%8.45M-21.17%2.7M10,431.43%10.85M4,728.38%3.43M
-Loss (gain) on sale of property, machinery and equipment -25.88%2.36M-88.24%533K-63.99%3.18M35.30%4.53M4.53%8.83M24.11%3.35M-22.13%8.45M-21.17%2.7M10,431.43%10.85M4,728.38%3.43M
Depreciation and amortization: 4.90%188.72M-9.26%84.35M-13.60%179.91M-9.48%92.97M12.67%208.22M15.20%102.7M-20.01%184.81M-29.25%89.15M-11.69%231.05M-3.42%126.01M
-Amortization of intangible assets 9.05%8.03M50.84%4.03M16.56%7.36M-3.19%2.67M28.58%6.32M45.11%2.76M39.93%4.91M44.16%1.9M-42.16%3.51M-49.07%1.32M
Financial expense -21.49%53.22M-5.91%29.8M7.47%67.79M5.20%31.68M6.17%63.08M7.46%30.11M5.22%59.41M-6.48%28.02M-36.52%56.47M-34.52%29.96M
Exchange Loss (gain) 90.65%-671K104.28%702K8.70%-7.18M-5,740.21%-16.41M-742.08%-7.86M-569.05%-281K146.07%1.22M-102.60%-42K-922.60%-2.66M291.23%1.61M
Special items -812.70%-898K-13.86%-772K103.83%126K52.92%-678K-23.74%-3.29M-7.54%-1.44M-1,384.92%-2.66M-48.78%-1.34M-117.95%-179K---900K
Operating profit before the change of operating capital 0.26%253.22M-24.73%92.99M-2.72%252.56M-23.50%123.54M-38.83%259.62M-30.01%161.49M74.26%424.4M574.38%230.72M-68.81%243.55M-90.40%34.21M
Change of operating capital
Inventory (increase) decrease -109.82%-14.05M-38.74%83.26M-19.56%143.06M13.01%135.92M355.39%177.84M1,413.05%120.27M-123.92%-69.64M-97.16%7.95M284.67%291.17M120.65%280.36M
Accounts receivable (increase)decrease 62.15%-9.34M87.46%97.99M-27.04%-24.66M-64.25%52.27M-217.09%-19.41M125.82%146.2M-84.43%16.58M-64.14%64.74M129.45%106.51M290.86%180.53M
Accounts payable increase (decrease) 90.73%-7.16M17.23%-147.78M-16.52%-77.27M49.26%-178.55M64.80%-66.31M16.69%-351.88M20.76%-188.38M21.59%-422.36M-10,134.35%-237.74M-2.60%-538.63M
prepayments (increase)decrease -132.83%-13.99M-62.87%-140.33M178.55%42.62M62.60%-86.16M-226.76%-54.26M-278.90%-230.36M192.98%42.81M-18.30%-60.8M32.32%-46.04M69.67%-51.39M
Special items for working capital changes 49.93%-18.23M51.32%-30.18M-43.44%-36.41M59.61%-62.01M-223.02%-25.38M-77.04%-153.52M58.52%-7.86M-12.09%-86.71M-33.23%-18.94M-257.51%-77.36M
Cash  from business operations -36.50%190.45M-194.07%-44.06M10.22%299.9M95.13%-14.98M24.86%272.09M-15.52%-307.81M-35.62%217.91M-54.66%-266.46M91.27%338.5M32.78%-172.28M
Other taxs -315.98%-21.04M13.47%-17.36M81.53%-5.06M49.04%-20.06M31.86%-27.38M-49.79%-39.37M56.28%-40.19M63.36%-26.28M28.81%-91.92M32.31%-71.73M
Interest received - operating -22.75%2.27M-40.94%1.04M--2.94M--1.76M------------------------
Net cash from operations -42.35%171.68M-81.40%-60.38M21.69%297.78M90.41%-33.28M37.69%244.71M-18.60%-347.18M-27.92%177.73M-19.97%-292.74M415.18%246.58M32.64%-244.01M
Cash flow from investment activities
Loan receivable (increase) decrease 190.00%27M--27M---30M----------------------------
Decrease in deposits (increase) ----------------------------------3.26M----
Sale of fixed assets -96.57%57K-73.53%216K6,300.00%1.66M135.16%816K-96.58%26K-54.58%347K56.70%760K--764K--485K----
Purchase of fixed assets -63.01%-130.37M-33.53%-69.12M29.90%-79.97M42.19%-51.76M23.78%-114.09M-57.29%-89.54M-13.10%-149.68M-16.40%-56.92M-0.51%-132.34M32.50%-48.9M
Purchase of intangible assets 57.53%-2.47M93.53%-470K51.72%-5.81M-15.43%-7.26M40.56%-12.03M39.72%-6.29M-955.90%-20.23M-253.03%-10.44M70.41%-1.92M65.10%-2.96M
Cash on investment ---600K-------------------------------10M---8M
Net cash from investment operations 6.78%-106.38M27.21%-42.37M9.49%-114.12M39.04%-58.21M25.46%-126.09M-43.37%-95.48M-20.38%-169.15M-11.25%-66.6M-30.91%-140.51M87.38%-59.86M
Net cash before financing -64.44%65.3M-12.30%-102.75M54.83%183.66M79.33%-91.49M1,283.31%118.62M-23.19%-442.66M-91.92%8.58M-18.25%-359.34M278.34%106.07M63.67%-303.87M
Cash flow from financing activities
New borrowing 78.19%1.79B124.12%1.43B-48.25%1.01B-3.40%636M179.55%1.94B31.58%658.41M-27.42%695.15M-9.02%500.41M104.57%957.8M120.00%550M
Refund -54.60%-2.17B-31.76%-1.01B-14.84%-1.4B-190.27%-765.87M-99.22%-1.22B-229.81%-263.85M33.36%-613.93M-60.00%-80M-24.18%-921.2M85.16%-50M
Interest paid - financing 26.39%-51.35M16.97%-28.54M-18.91%-69.76M-16.99%-34.37M-1.74%-58.66M-8.47%-29.38M-2.75%-57.66M6.37%-27.08M35.80%-56.12M36.01%-28.92M
Absorb investment income --------------------------1.09M--490K--------
Pledged bank deposit (increase) decrease 38.89%469.75M-182.04%-237.01M131.05%338.22M--288.88M---1.09B--------------------
Net cash from financing operations 71.51%-69.03M83.48%109.92M57.03%-242.27M-79.92%59.91M-478.85%-563.79M-11.50%298.28M31.30%-97.4M-16.79%337.05M-165.72%-141.76M-26.52%405.08M
Effect of rate -54.36%-1.81M-1,122.00%-3.07M-105.81%-1.17M-95.41%300K457.07%20.14M537.55%6.54M57.91%-5.64M-162.46%-1.49M-221.18%-13.4M255.43%2.39M
Net Cash 93.65%-3.72M122.72%7.18M86.84%-58.6M78.13%-31.58M-401.19%-445.17M-547.88%-144.38M-148.82%-88.82M-122.02%-22.29M-122.85%-35.7M135.49%101.21M
Begining period cash -23.70%192.42M-23.70%192.42M-62.76%252.19M-62.76%252.19M-12.24%677.23M-12.24%677.23M-5.98%771.69M-5.98%771.69M25.60%820.79M25.60%820.79M
Cash at the end -2.87%186.89M-11.04%196.53M-23.70%192.42M-59.04%220.91M-62.76%252.19M-27.88%539.39M-12.24%677.23M-19.09%747.91M-5.98%771.69M152.03%924.39M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More