HK Stock MarketDetailed Quotes

01918 SUNAC

Watchlist
  • 1.500
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
15.86BMarket Cap-0.57P/E (TTM)

SUNAC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-372.33%-24.25B
----
83.60%-5.13B
----
28.32%-31.3B
----
-175.91%-43.67B
----
35.23%57.54B
----
Profit adjustment
Interest (income) - adjustment
16.76%-1.27B
----
46.16%-1.52B
----
23.52%-2.83B
----
17.40%-3.7B
----
7.37%-4.48B
----
Dividend (income)- adjustment
----
----
----
----
90.61%-15.79M
----
41.80%-168.09M
----
-53.13%-288.79M
----
Attributable subsidiary (profit) loss
157.01%1.63B
----
-4.72%-2.86B
----
-105.59%-2.73B
----
66.78%-1.33B
----
49.90%-4B
----
Impairment and provisions:
-35.20%9.66B
----
286.56%14.91B
----
-80.18%3.86B
----
5,124.39%19.46B
----
-86.30%372.45M
----
-Impairment of property, plant and equipment (reversal)
-49.49%5.86B
----
--11.6B
----
----
----
--7.21B
----
----
----
-Impairment of goodwill
-39.44%471.83M
----
65.00%779.05M
----
-90.89%472.17M
----
3,673.74%5.18B
----
135.52%137.39M
----
-Other impairments and provisions
31.78%3.33B
----
-25.39%2.52B
----
-52.07%3.38B
----
2,903.60%7.06B
----
-91.17%235.06M
----
Revaluation surplus:
-7.80%3.76B
----
1,230.32%4.07B
----
214.03%306.31M
----
96.96%-268.63M
----
-341.59%-8.82B
----
-Fair value of investment properties (increase)
-60.11%1.57B
----
576.76%3.95B
----
186.34%583.2M
----
-215.28%-675.43M
----
147.43%585.89M
----
-Derivative financial instruments fair value (increase)
229.34%1.68B
----
-1,766.16%-1.3B
----
-71.48%77.98M
----
10.56%273.45M
----
1,275.57%247.33M
----
-Other fair value changes
-64.82%502.13M
----
502.23%1.43B
----
-366.12%-354.87M
----
101.38%133.35M
----
-1,136.63%-9.66B
----
Asset sale loss (gain):
-60.61%772.08M
----
-75.78%1.96B
----
-20.08%8.09B
----
502.23%10.13B
----
-12,515.56%-2.52B
----
-Loss (gain) from sale of subsidiary company
-241.56%-1.49B
----
-85.18%1.06B
----
490.88%7.12B
----
3,608.94%1.21B
----
309.03%32.5M
----
-Loss (gain) on sale of property, machinery and equipment
136.82%2.2B
----
7.89%929.34M
----
179.79%861.37M
----
87.25%307.87M
----
1,529.95%164.41M
----
-Loss (gain) from selling other assets
363.50%65.5M
----
-122.83%-24.86M
----
-98.74%108.9M
----
417.30%8.61B
----
-18,629.16%-2.71B
----
Depreciation and amortization:
-16.81%2.98B
----
12.38%3.58B
----
-15.67%3.19B
----
38.73%3.78B
----
49.69%2.73B
----
-Depreciation
-17.75%2.78B
----
15.02%3.37B
----
-18.25%2.93B
----
39.31%3.59B
----
47.84%2.58B
----
-Amortization of intangible assets
-1.70%205.56M
----
-17.96%209.11M
----
32.36%254.9M
----
28.75%192.57M
----
91.05%149.57M
----
Financial expense
10.90%29.6B
----
-13.92%26.69B
----
9.52%31.01B
----
29.83%28.31B
----
-15.50%21.81B
----
Special items
82.39%-5.13B
----
-16,897.72%-29.16B
----
-65.23%173.59M
----
1,190.84%499.2M
----
98.87%-45.76M
----
Operating profit before the change of operating capital
41.55%17.75B
----
28.68%12.54B
----
-25.26%9.75B
----
-79.06%13.04B
----
16.05%62.29B
----
Change of operating capital
Inventory (increase) decrease
-93.84%26.08M
----
416.92%423.37M
----
-126.96%-133.59M
----
64.92%-58.86M
----
-22.61%-167.79M
----
Developing property (increase)decrease
-65.23%24.1B
----
241.19%69.31B
----
277.28%20.31B
----
32.76%-11.46B
----
82.18%-17.04B
----
Accounts receivable (increase)decrease
-342.79%-5.05B
----
-3.21%2.08B
----
-56.43%2.15B
----
46.19%4.93B
----
69.33%3.37B
----
Accounts payable increase (decrease)
-99.95%13.66M
----
918.18%28.2B
----
81.31%-3.45B
----
-134.78%-18.44B
----
20.11%53.02B
----
Special items for working capital changes
76.98%-29.21B
----
-1,726.10%-126.92B
----
50.76%-6.95B
----
-41.35%-14.12B
----
-127.43%-9.99B
----
Cash  from business operations
153.10%7.63B
111.64%910.82M
-166.29%-14.37B
-137.08%-7.83B
183.07%21.68B
-8.90%21.1B
-128.53%-26.1B
-26.76%23.16B
126.13%91.48B
-38.88%31.63B
China income tax paid
-14.08%-1.61B
----
---1.42B
----
----
----
----
----
----
----
Other taxs
----
14.45%-778.9M
----
-9.42%-910.48M
93.26%-940.42M
92.73%-832.12M
21.50%-13.95B
-24.54%-11.44B
-34.62%-17.77B
-6.01%-9.19B
Net cash from operations
138.10%6.02B
101.51%131.92M
-176.12%-15.79B
-143.10%-8.74B
151.78%20.74B
72.96%20.27B
-154.34%-40.05B
-47.78%11.72B
170.46%73.71B
-47.91%22.44B
Cash flow from investment activities
Interest received - investment
13.16%333.15M
-53.21%85.96M
-51.39%294.41M
-57.60%183.7M
-56.87%605.71M
-71.51%433.28M
-65.03%1.4B
-25.96%1.52B
73.58%4.02B
246.06%2.05B
Dividend received - investment
-88.78%21M
-70.98%6.09M
-27.58%187.24M
--20.99M
47.50%258.56M
----
-97.05%175.29M
-97.32%70.29M
664.57%5.95B
939.21%2.62B
Loan receivable (increase) decrease
-91.60%89.91M
-82.55%83.81M
-83.96%1.07B
-90.96%480.41M
151.12%6.67B
337.21%5.32B
-215.40%-13.06B
23.36%-2.24B
2.64%11.31B
76.38%-2.92B
Sale of fixed assets
2.18%404.94M
-24.91%75.31M
-22.71%396.29M
-39.58%100.29M
15.89%512.71M
55.46%166M
-85.21%442.43M
-87.66%106.78M
--2.99B
--865.64M
Purchase of fixed assets
41.11%-506.6M
46.94%-364.07M
77.12%-860.24M
64.99%-686.2M
66.30%-3.76B
79.37%-1.96B
32.04%-11.15B
-11.74%-9.5B
11.63%-16.41B
19.53%-8.5B
Sale of subsidiaries
-44.47%276.91M
-5.22%375.42M
-77.38%498.66M
-64.56%396.11M
119.18%2.2B
536.33%1.12B
-92.16%1.01B
-98.52%175.67M
3,288.35%12.83B
3,716.41%11.86B
Recovery of cash from investments
71.59%5.3B
82.77%2.04B
-6.08%3.09B
-32.77%1.12B
-71.30%3.29B
-45.39%1.66B
146.36%11.45B
1,141.54%3.04B
2,239.95%4.65B
41.21%244.82M
Cash on investment
-89.52%-4.61B
-112.67%-2.38B
33.52%-2.43B
27.46%-1.12B
77.66%-3.66B
87.28%-1.54B
30.97%-16.39B
-47.67%-12.14B
37.78%-23.74B
72.16%-8.22B
Other items in the investment business
-23.09%2.46B
180.26%1.17B
675.78%3.2B
-413.95%-1.46B
91.75%-556.52M
97.96%-283.56M
64.16%-6.75B
-65.50%-13.92B
1.89%-18.82B
-21,710.85%-8.41B
Net cash from investment operations
-30.78%3.77B
212.84%1.09B
-2.17%5.44B
-119.69%-966.01M
116.93%5.57B
114.92%4.91B
-90.78%-32.87B
-215.90%-32.89B
72.21%-17.23B
83.48%-10.41B
Net cash before financing
194.61%9.78B
112.60%1.22B
-139.32%-10.34B
-138.54%-9.7B
136.07%26.3B
218.91%25.18B
-229.10%-72.92B
-276.02%-21.17B
262.55%56.48B
160.25%12.03B
Cash flow from financing activities
New borrowing
-60.39%9.81B
-62.81%5.83B
-17.31%24.78B
19.39%15.68B
-87.38%29.97B
-88.91%13.14B
26.20%237.49B
8.71%118.49B
-22.62%188.19B
-18.56%109B
Refund
-32.30%-15.33B
13.92%-5.51B
80.48%-11.59B
84.77%-6.41B
71.63%-59.37B
60.63%-42.05B
4.52%-209.29B
5.81%-106.81B
-31.74%-219.2B
-50.18%-113.4B
Issuing shares
--1.09B
----
----
----
-12.58%3.66B
6,953.77%3.66B
-42.35%4.19B
-99.28%51.92M
1,459.37%7.27B
2,832.87%7.23B
Interest paid - financing
28.80%-4.16B
12.26%-2.81B
60.57%-5.84B
65.73%-3.21B
50.21%-14.81B
32.16%-9.36B
-3.95%-29.74B
7.79%-13.79B
-19.77%-28.61B
-36.23%-14.96B
Dividends paid - financing
51.14%-397.81M
41.21%-343.5M
-23.90%-814.16M
-23.30%-584.25M
94.86%-657.1M
92.55%-473.83M
-7.71%-12.78B
-509.31%-6.36B
-146.24%-11.86B
-340.59%-1.04B
Absorb investment income
1,550.00%1.98M
----
-98.29%120K
-97.20%120K
-99.89%7.02M
-99.98%4.29M
-75.32%6.6B
440.21%20.37B
1,403.83%26.75B
2,827.34%3.77B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
90.95%-253.58M
----
-4.58%-2.8B
-94.12%-1.9B
Other items of the financing business
----
----
-105.40%-661.21M
-100.01%-1.28M
263.24%12.24B
-24.67%8.84B
-247.26%-7.5B
77.97%11.74B
145.63%5.09B
281.14%6.59B
Net cash from financing operations
-257.85%-9.12B
-153.55%-2.89B
119.84%5.78B
120.54%5.4B
-154.20%-29.11B
-211.54%-26.29B
67.63%-11.45B
589.47%23.57B
-197.21%-35.38B
-111.25%-4.82B
Effect of rate
-69.49%6.55M
135.89%3.35M
-67.23%21.45M
-109.61%-9.34M
2,715.57%65.46M
907.34%97.23M
100.69%2.33M
-116.55%-12.04M
-390.24%-337.17M
-66.72%72.78M
Net Cash
114.62%667.75M
61.15%-1.67B
-62.59%-4.57B
-284.79%-4.3B
96.67%-2.81B
-146.55%-1.12B
-499.77%-84.37B
-66.71%2.4B
1,181.80%21.1B
-68.42%7.21B
Begining period cash
-39.18%7.06B
-39.18%7.06B
-19.12%11.6B
-19.12%11.6B
-85.47%14.34B
-85.47%14.34B
26.64%98.71B
26.64%98.71B
2.31%77.94B
2.31%77.94B
Cash at the end
9.56%7.73B
-26.09%5.39B
-39.18%7.06B
-45.27%7.29B
-19.12%11.6B
-86.82%13.32B
-85.47%14.34B
18.62%101.1B
26.64%98.71B
-14.11%85.23B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
--
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -372.33%-24.25B----83.60%-5.13B----28.32%-31.3B-----175.91%-43.67B----35.23%57.54B----
Profit adjustment
Interest (income) - adjustment 16.76%-1.27B----46.16%-1.52B----23.52%-2.83B----17.40%-3.7B----7.37%-4.48B----
Dividend (income)- adjustment ----------------90.61%-15.79M----41.80%-168.09M-----53.13%-288.79M----
Attributable subsidiary (profit) loss 157.01%1.63B-----4.72%-2.86B-----105.59%-2.73B----66.78%-1.33B----49.90%-4B----
Impairment and provisions: -35.20%9.66B----286.56%14.91B-----80.18%3.86B----5,124.39%19.46B-----86.30%372.45M----
-Impairment of property, plant and equipment (reversal) -49.49%5.86B------11.6B--------------7.21B------------
-Impairment of goodwill -39.44%471.83M----65.00%779.05M-----90.89%472.17M----3,673.74%5.18B----135.52%137.39M----
-Other impairments and provisions 31.78%3.33B-----25.39%2.52B-----52.07%3.38B----2,903.60%7.06B-----91.17%235.06M----
Revaluation surplus: -7.80%3.76B----1,230.32%4.07B----214.03%306.31M----96.96%-268.63M-----341.59%-8.82B----
-Fair value of investment properties (increase) -60.11%1.57B----576.76%3.95B----186.34%583.2M-----215.28%-675.43M----147.43%585.89M----
-Derivative financial instruments fair value (increase) 229.34%1.68B-----1,766.16%-1.3B-----71.48%77.98M----10.56%273.45M----1,275.57%247.33M----
-Other fair value changes -64.82%502.13M----502.23%1.43B-----366.12%-354.87M----101.38%133.35M-----1,136.63%-9.66B----
Asset sale loss (gain): -60.61%772.08M-----75.78%1.96B-----20.08%8.09B----502.23%10.13B-----12,515.56%-2.52B----
-Loss (gain) from sale of subsidiary company -241.56%-1.49B-----85.18%1.06B----490.88%7.12B----3,608.94%1.21B----309.03%32.5M----
-Loss (gain) on sale of property, machinery and equipment 136.82%2.2B----7.89%929.34M----179.79%861.37M----87.25%307.87M----1,529.95%164.41M----
-Loss (gain) from selling other assets 363.50%65.5M-----122.83%-24.86M-----98.74%108.9M----417.30%8.61B-----18,629.16%-2.71B----
Depreciation and amortization: -16.81%2.98B----12.38%3.58B-----15.67%3.19B----38.73%3.78B----49.69%2.73B----
-Depreciation -17.75%2.78B----15.02%3.37B-----18.25%2.93B----39.31%3.59B----47.84%2.58B----
-Amortization of intangible assets -1.70%205.56M-----17.96%209.11M----32.36%254.9M----28.75%192.57M----91.05%149.57M----
Financial expense 10.90%29.6B-----13.92%26.69B----9.52%31.01B----29.83%28.31B-----15.50%21.81B----
Special items 82.39%-5.13B-----16,897.72%-29.16B-----65.23%173.59M----1,190.84%499.2M----98.87%-45.76M----
Operating profit before the change of operating capital 41.55%17.75B----28.68%12.54B-----25.26%9.75B-----79.06%13.04B----16.05%62.29B----
Change of operating capital
Inventory (increase) decrease -93.84%26.08M----416.92%423.37M-----126.96%-133.59M----64.92%-58.86M-----22.61%-167.79M----
Developing property (increase)decrease -65.23%24.1B----241.19%69.31B----277.28%20.31B----32.76%-11.46B----82.18%-17.04B----
Accounts receivable (increase)decrease -342.79%-5.05B-----3.21%2.08B-----56.43%2.15B----46.19%4.93B----69.33%3.37B----
Accounts payable increase (decrease) -99.95%13.66M----918.18%28.2B----81.31%-3.45B-----134.78%-18.44B----20.11%53.02B----
Special items for working capital changes 76.98%-29.21B-----1,726.10%-126.92B----50.76%-6.95B-----41.35%-14.12B-----127.43%-9.99B----
Cash  from business operations 153.10%7.63B111.64%910.82M-166.29%-14.37B-137.08%-7.83B183.07%21.68B-8.90%21.1B-128.53%-26.1B-26.76%23.16B126.13%91.48B-38.88%31.63B
China income tax paid -14.08%-1.61B-------1.42B----------------------------
Other taxs ----14.45%-778.9M-----9.42%-910.48M93.26%-940.42M92.73%-832.12M21.50%-13.95B-24.54%-11.44B-34.62%-17.77B-6.01%-9.19B
Net cash from operations 138.10%6.02B101.51%131.92M-176.12%-15.79B-143.10%-8.74B151.78%20.74B72.96%20.27B-154.34%-40.05B-47.78%11.72B170.46%73.71B-47.91%22.44B
Cash flow from investment activities
Interest received - investment 13.16%333.15M-53.21%85.96M-51.39%294.41M-57.60%183.7M-56.87%605.71M-71.51%433.28M-65.03%1.4B-25.96%1.52B73.58%4.02B246.06%2.05B
Dividend received - investment -88.78%21M-70.98%6.09M-27.58%187.24M--20.99M47.50%258.56M-----97.05%175.29M-97.32%70.29M664.57%5.95B939.21%2.62B
Loan receivable (increase) decrease -91.60%89.91M-82.55%83.81M-83.96%1.07B-90.96%480.41M151.12%6.67B337.21%5.32B-215.40%-13.06B23.36%-2.24B2.64%11.31B76.38%-2.92B
Sale of fixed assets 2.18%404.94M-24.91%75.31M-22.71%396.29M-39.58%100.29M15.89%512.71M55.46%166M-85.21%442.43M-87.66%106.78M--2.99B--865.64M
Purchase of fixed assets 41.11%-506.6M46.94%-364.07M77.12%-860.24M64.99%-686.2M66.30%-3.76B79.37%-1.96B32.04%-11.15B-11.74%-9.5B11.63%-16.41B19.53%-8.5B
Sale of subsidiaries -44.47%276.91M-5.22%375.42M-77.38%498.66M-64.56%396.11M119.18%2.2B536.33%1.12B-92.16%1.01B-98.52%175.67M3,288.35%12.83B3,716.41%11.86B
Recovery of cash from investments 71.59%5.3B82.77%2.04B-6.08%3.09B-32.77%1.12B-71.30%3.29B-45.39%1.66B146.36%11.45B1,141.54%3.04B2,239.95%4.65B41.21%244.82M
Cash on investment -89.52%-4.61B-112.67%-2.38B33.52%-2.43B27.46%-1.12B77.66%-3.66B87.28%-1.54B30.97%-16.39B-47.67%-12.14B37.78%-23.74B72.16%-8.22B
Other items in the investment business -23.09%2.46B180.26%1.17B675.78%3.2B-413.95%-1.46B91.75%-556.52M97.96%-283.56M64.16%-6.75B-65.50%-13.92B1.89%-18.82B-21,710.85%-8.41B
Net cash from investment operations -30.78%3.77B212.84%1.09B-2.17%5.44B-119.69%-966.01M116.93%5.57B114.92%4.91B-90.78%-32.87B-215.90%-32.89B72.21%-17.23B83.48%-10.41B
Net cash before financing 194.61%9.78B112.60%1.22B-139.32%-10.34B-138.54%-9.7B136.07%26.3B218.91%25.18B-229.10%-72.92B-276.02%-21.17B262.55%56.48B160.25%12.03B
Cash flow from financing activities
New borrowing -60.39%9.81B-62.81%5.83B-17.31%24.78B19.39%15.68B-87.38%29.97B-88.91%13.14B26.20%237.49B8.71%118.49B-22.62%188.19B-18.56%109B
Refund -32.30%-15.33B13.92%-5.51B80.48%-11.59B84.77%-6.41B71.63%-59.37B60.63%-42.05B4.52%-209.29B5.81%-106.81B-31.74%-219.2B-50.18%-113.4B
Issuing shares --1.09B-------------12.58%3.66B6,953.77%3.66B-42.35%4.19B-99.28%51.92M1,459.37%7.27B2,832.87%7.23B
Interest paid - financing 28.80%-4.16B12.26%-2.81B60.57%-5.84B65.73%-3.21B50.21%-14.81B32.16%-9.36B-3.95%-29.74B7.79%-13.79B-19.77%-28.61B-36.23%-14.96B
Dividends paid - financing 51.14%-397.81M41.21%-343.5M-23.90%-814.16M-23.30%-584.25M94.86%-657.1M92.55%-473.83M-7.71%-12.78B-509.31%-6.36B-146.24%-11.86B-340.59%-1.04B
Absorb investment income 1,550.00%1.98M-----98.29%120K-97.20%120K-99.89%7.02M-99.98%4.29M-75.32%6.6B440.21%20.37B1,403.83%26.75B2,827.34%3.77B
Issuance expenses and redemption of securities expenses ------------------------90.95%-253.58M-----4.58%-2.8B-94.12%-1.9B
Other items of the financing business ---------105.40%-661.21M-100.01%-1.28M263.24%12.24B-24.67%8.84B-247.26%-7.5B77.97%11.74B145.63%5.09B281.14%6.59B
Net cash from financing operations -257.85%-9.12B-153.55%-2.89B119.84%5.78B120.54%5.4B-154.20%-29.11B-211.54%-26.29B67.63%-11.45B589.47%23.57B-197.21%-35.38B-111.25%-4.82B
Effect of rate -69.49%6.55M135.89%3.35M-67.23%21.45M-109.61%-9.34M2,715.57%65.46M907.34%97.23M100.69%2.33M-116.55%-12.04M-390.24%-337.17M-66.72%72.78M
Net Cash 114.62%667.75M61.15%-1.67B-62.59%-4.57B-284.79%-4.3B96.67%-2.81B-146.55%-1.12B-499.77%-84.37B-66.71%2.4B1,181.80%21.1B-68.42%7.21B
Begining period cash -39.18%7.06B-39.18%7.06B-19.12%11.6B-19.12%11.6B-85.47%14.34B-85.47%14.34B26.64%98.71B26.64%98.71B2.31%77.94B2.31%77.94B
Cash at the end 9.56%7.73B-26.09%5.39B-39.18%7.06B-45.27%7.29B-19.12%11.6B-86.82%13.32B-85.47%14.34B18.62%101.1B26.64%98.71B-14.11%85.23B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor ----------------PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More