HK Stock MarketDetailed Quotes

02099 CHINAGOLDINTL

Watchlist
  • 53.250
  • +1.200+2.31%
15min DelayMarket Closed May 16 16:08 CST
21.11BMarket Cap15.59P/E (TTM)

CHINAGOLDINTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
599.28%93.22M
----
----
----
-106.78%-18.67M
----
----
----
-11.67%275.26M
Profit adjustment
Interest (income) - adjustment
----
30.85%-3.11M
----
----
----
3.88%-4.5M
----
----
----
-27.94%-4.69M
Dividend (income)- adjustment
----
-5.17%-2.1M
----
----
----
26.09%-1.99M
----
----
----
-166.83%-2.7M
Impairment and provisions:
----
-33.07%2.34M
----
----
----
61.17%3.5M
----
----
----
4,834.09%2.17M
-Impairmen of inventory (reversal)
----
809.76%291K
----
----
----
-109.05%-41K
----
----
----
--453K
-Impairment of trade receivables (reversal)
----
22.96%2.05M
----
----
----
-2.91%1.67M
----
----
----
3,804.55%1.72M
-Other impairments and provisions
----
----
----
----
----
--1.87M
----
----
----
----
Asset sale loss (gain):
----
2,795.65%620K
----
----
----
---23K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
2,795.65%620K
----
----
----
---23K
----
----
----
----
Depreciation and amortization:
----
19.97%145.97M
----
----
----
-41.52%121.67M
----
----
----
18.34%208.04M
-Amortization of intangible assets
----
91.20%19.91M
----
----
----
-74.86%10.41M
----
----
----
10.84%41.42M
Financial expense
----
-10.35%22.39M
----
----
----
-18.75%24.97M
----
----
----
-15.35%30.74M
Unrealized exchange loss (gain)
----
-62.98%1.4M
----
----
----
-80.76%3.79M
----
----
----
266.02%19.7M
Special items
----
----
----
----
----
98.80%-220K
----
----
----
-1,428.18%-18.28M
Operating profit before the change of operating capital
----
102.87%260.73M
----
----
----
-74.81%128.52M
----
----
----
0.79%510.26M
Change of operating capital
Inventory (increase) decrease
----
-72.44%226K
----
----
----
-71.02%820K
----
----
----
548.49%2.83M
Accounts receivable (increase)decrease
----
172.15%7.29M
----
----
----
-178.08%-10.11M
----
----
----
382.46%12.95M
Accounts payable increase (decrease)
----
274.68%68.41M
----
----
----
-266.10%-39.17M
----
----
----
45.98%-10.7M
prepayments (increase)decrease
----
-315.14%-824K
----
----
----
20.44%383K
----
----
----
-85.04%318K
Special items for working capital changes
----
231.49%7.95M
----
----
----
-99.57%-6.05M
----
----
----
-140.43%-3.03M
Cash  from business operations
----
362.07%343.8M
----
----
----
-85.49%74.4M
----
----
----
4.44%512.63M
Other taxs
----
77.05%-9.52M
----
----
----
-13.34%-41.5M
----
----
----
12.08%-36.61M
Interest paid - operating
----
6.85%-19.54M
----
----
----
13.04%-20.98M
----
----
----
21.88%-24.12M
Special items of business
1,893.20%143.53M
24.31%-7.84M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-124.42%-10.36M
-93.72%22.5M
-79.81%54.18M
-20.56%127.71M
-340.46%-4.62M
Net cash from operations
1,893.20%143.53M
19,397.84%306.9M
985.36%244.25M
62.60%88.09M
-94.36%7.2M
-99.65%1.57M
-93.72%22.5M
-79.81%54.18M
-20.56%127.71M
7.19%447.28M
Cash flow from investment activities
Interest received - investment
64.14%737K
-30.85%3.11M
-53.45%1.92M
-72.09%916K
-72.28%449K
-3.88%4.5M
19.90%4.12M
46.06%3.28M
65.31%1.62M
27.94%4.69M
Dividend received - investment
----
5.17%2.1M
5.17%2.1M
----
----
-26.09%1.99M
-26.09%1.99M
----
----
166.83%2.7M
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
--1.11M
----
Decrease in deposits (increase)
---62.71M
---119.35M
---77.37M
---14.03M
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
--66K
----
----
----
----
Purchase of fixed assets
-46.66%-24.72M
18.64%-48.29M
31.97%-26.27M
26.92%-21.96M
-71.10%-16.86M
-162.61%-59.35M
-63.73%-38.62M
-121.99%-30.05M
17.96%-9.85M
84.27%-22.6M
Purchase of intangible assets
----
-1,615.38%-36.35M
-1,622.29%-36.93M
---19.54M
---18.86M
90.78%-2.12M
90.85%-2.14M
----
----
-120.24%-22.98M
Cash on investment
----
---6.1M
---6.1M
---6.1M
---6.1M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
-1,466.65%-66.39M
---66.77M
---64.77M
----
--4.86M
Net cash from investment operations
-109.61%-86.69M
-68.90%-204.88M
-40.65%-142.65M
33.67%-60.72M
-480.41%-41.36M
-263.86%-121.3M
-175.96%-101.42M
-219.44%-91.54M
42.23%-7.13M
77.88%-33.34M
Net cash before financing
266.39%56.84M
185.21%102.02M
228.74%101.6M
173.26%27.38M
-128.33%-34.16M
-128.92%-119.73M
-124.55%-78.92M
-115.59%-37.37M
-18.76%120.59M
55.29%413.94M
Cash flow from financing activities
New borrowing
----
-58.62%142.63M
-48.99%142.77M
-58.03%117.48M
--40.03M
--344.66M
--279.89M
--279.89M
----
----
Refund
----
60.91%-156.96M
69.95%-110.49M
77.16%-83.78M
----
-372.97%-401.52M
-1,336.12%-367.69M
-1,332.72%-366.82M
----
67.17%-84.89M
Dividends paid - financing
-11.59%-308K
99.15%-1.25M
99.81%-276K
99.81%-276K
35.51%-276K
-48.07%-147.76M
-48.46%-147.76M
-48.46%-147.76M
2.73%-428K
-104.37%-99.79M
Net cash from financing operations
-100.84%-335K
92.12%-16.17M
113.54%31.92M
114.22%33.37M
8,811.84%39.73M
-10.75%-205.23M
-88.18%-235.65M
-87.51%-234.75M
2.98%-456K
39.74%-185.31M
Effect of rate
257.46%211K
111.06%692K
88.63%-1.6M
97.70%-389K
-103.01%-134K
24.67%-6.26M
-206.63%-14.06M
-256.09%-16.89M
323.57%4.46M
-242.70%-8.3M
Net Cash
914.95%56.5M
126.42%85.85M
142.45%133.52M
122.32%60.75M
-95.37%5.57M
-242.13%-324.96M
-260.29%-314.57M
-337.59%-272.12M
-18.81%120.13M
657.92%228.63M
Begining period cash
89.00%183.78M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
-77.31%97.24M
105.86%428.45M
105.86%428.45M
105.86%428.45M
105.86%428.45M
-14.45%208.13M
Cash at the end
134.24%240.49M
89.00%183.78M
129.56%229.16M
13.01%157.6M
-81.44%102.67M
-77.31%97.24M
-75.03%99.83M
-56.14%139.45M
56.18%553.04M
105.86%428.45M
Cash balance analysis
Cash and bank balance
134.24%240.49M
----
----
13.01%157.6M
-81.44%102.67M
----
----
-56.14%139.45M
56.18%553.04M
----
Cash and cash equivalent balance
134.24%240.49M
----
----
13.01%157.6M
-81.44%102.67M
----
----
-56.14%139.45M
56.18%553.04M
----
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----599.28%93.22M-------------106.78%-18.67M-------------11.67%275.26M
Profit adjustment
Interest (income) - adjustment ----30.85%-3.11M------------3.88%-4.5M-------------27.94%-4.69M
Dividend (income)- adjustment -----5.17%-2.1M------------26.09%-1.99M-------------166.83%-2.7M
Impairment and provisions: -----33.07%2.34M------------61.17%3.5M------------4,834.09%2.17M
-Impairmen of inventory (reversal) ----809.76%291K-------------109.05%-41K--------------453K
-Impairment of trade receivables (reversal) ----22.96%2.05M-------------2.91%1.67M------------3,804.55%1.72M
-Other impairments and provisions ----------------------1.87M----------------
Asset sale loss (gain): ----2,795.65%620K---------------23K----------------
-Loss (gain) on sale of property, machinery and equipment ----2,795.65%620K---------------23K----------------
Depreciation and amortization: ----19.97%145.97M-------------41.52%121.67M------------18.34%208.04M
-Amortization of intangible assets ----91.20%19.91M-------------74.86%10.41M------------10.84%41.42M
Financial expense -----10.35%22.39M-------------18.75%24.97M-------------15.35%30.74M
Unrealized exchange loss (gain) -----62.98%1.4M-------------80.76%3.79M------------266.02%19.7M
Special items --------------------98.80%-220K-------------1,428.18%-18.28M
Operating profit before the change of operating capital ----102.87%260.73M-------------74.81%128.52M------------0.79%510.26M
Change of operating capital
Inventory (increase) decrease -----72.44%226K-------------71.02%820K------------548.49%2.83M
Accounts receivable (increase)decrease ----172.15%7.29M-------------178.08%-10.11M------------382.46%12.95M
Accounts payable increase (decrease) ----274.68%68.41M-------------266.10%-39.17M------------45.98%-10.7M
prepayments (increase)decrease -----315.14%-824K------------20.44%383K-------------85.04%318K
Special items for working capital changes ----231.49%7.95M-------------99.57%-6.05M-------------140.43%-3.03M
Cash  from business operations ----362.07%343.8M-------------85.49%74.4M------------4.44%512.63M
Other taxs ----77.05%-9.52M-------------13.34%-41.5M------------12.08%-36.61M
Interest paid - operating ----6.85%-19.54M------------13.04%-20.98M------------21.88%-24.12M
Special items of business 1,893.20%143.53M24.31%-7.84M985.36%244.25M62.60%88.09M-94.36%7.2M-124.42%-10.36M-93.72%22.5M-79.81%54.18M-20.56%127.71M-340.46%-4.62M
Net cash from operations 1,893.20%143.53M19,397.84%306.9M985.36%244.25M62.60%88.09M-94.36%7.2M-99.65%1.57M-93.72%22.5M-79.81%54.18M-20.56%127.71M7.19%447.28M
Cash flow from investment activities
Interest received - investment 64.14%737K-30.85%3.11M-53.45%1.92M-72.09%916K-72.28%449K-3.88%4.5M19.90%4.12M46.06%3.28M65.31%1.62M27.94%4.69M
Dividend received - investment ----5.17%2.1M5.17%2.1M---------26.09%1.99M-26.09%1.99M--------166.83%2.7M
Restricted cash (increase) decrease ----------------------------------1.11M----
Decrease in deposits (increase) ---62.71M---119.35M---77.37M---14.03M------------------------
Sale of fixed assets ----------------------66K----------------
Purchase of fixed assets -46.66%-24.72M18.64%-48.29M31.97%-26.27M26.92%-21.96M-71.10%-16.86M-162.61%-59.35M-63.73%-38.62M-121.99%-30.05M17.96%-9.85M84.27%-22.6M
Purchase of intangible assets -----1,615.38%-36.35M-1,622.29%-36.93M---19.54M---18.86M90.78%-2.12M90.85%-2.14M---------120.24%-22.98M
Cash on investment -------6.1M---6.1M---6.1M---6.1M--------------------
Other items in the investment business ---------------------1,466.65%-66.39M---66.77M---64.77M------4.86M
Net cash from investment operations -109.61%-86.69M-68.90%-204.88M-40.65%-142.65M33.67%-60.72M-480.41%-41.36M-263.86%-121.3M-175.96%-101.42M-219.44%-91.54M42.23%-7.13M77.88%-33.34M
Net cash before financing 266.39%56.84M185.21%102.02M228.74%101.6M173.26%27.38M-128.33%-34.16M-128.92%-119.73M-124.55%-78.92M-115.59%-37.37M-18.76%120.59M55.29%413.94M
Cash flow from financing activities
New borrowing -----58.62%142.63M-48.99%142.77M-58.03%117.48M--40.03M--344.66M--279.89M--279.89M--------
Refund ----60.91%-156.96M69.95%-110.49M77.16%-83.78M-----372.97%-401.52M-1,336.12%-367.69M-1,332.72%-366.82M----67.17%-84.89M
Dividends paid - financing -11.59%-308K99.15%-1.25M99.81%-276K99.81%-276K35.51%-276K-48.07%-147.76M-48.46%-147.76M-48.46%-147.76M2.73%-428K-104.37%-99.79M
Net cash from financing operations -100.84%-335K92.12%-16.17M113.54%31.92M114.22%33.37M8,811.84%39.73M-10.75%-205.23M-88.18%-235.65M-87.51%-234.75M2.98%-456K39.74%-185.31M
Effect of rate 257.46%211K111.06%692K88.63%-1.6M97.70%-389K-103.01%-134K24.67%-6.26M-206.63%-14.06M-256.09%-16.89M323.57%4.46M-242.70%-8.3M
Net Cash 914.95%56.5M126.42%85.85M142.45%133.52M122.32%60.75M-95.37%5.57M-242.13%-324.96M-260.29%-314.57M-337.59%-272.12M-18.81%120.13M657.92%228.63M
Begining period cash 89.00%183.78M-77.31%97.24M-77.31%97.24M-77.31%97.24M-77.31%97.24M105.86%428.45M105.86%428.45M105.86%428.45M105.86%428.45M-14.45%208.13M
Cash at the end 134.24%240.49M89.00%183.78M129.56%229.16M13.01%157.6M-81.44%102.67M-77.31%97.24M-75.03%99.83M-56.14%139.45M56.18%553.04M105.86%428.45M
Cash balance analysis
Cash and bank balance 134.24%240.49M--------13.01%157.6M-81.44%102.67M---------56.14%139.45M56.18%553.04M----
Cash and cash equivalent balance 134.24%240.49M--------13.01%157.6M-81.44%102.67M---------56.14%139.45M56.18%553.04M----
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants------Deloitte Guan Huang Chen Fang Certified Public Accountants------Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.