HK Stock MarketDetailed Quotes

02150 NAYUKI

Watchlist
  • 1.130
  • +0.070+6.60%
Market Closed Apr 30 16:08 CST
1.93BMarket Cap-1.94P/E (TTM)

NAYUKI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax
-14,335.04%-869.76M
----
101.18%6.11M
----
88.60%-516.52M
----
-2,282.82%-4.53B
----
-345.29%-190.1M
-213.27%-20.73M
Profit adjustment
Interest (income) - adjustment
-1.66%-113.92M
----
-251.28%-112.06M
----
-304.17%-31.9M
----
-32.61%-7.89M
----
-36.61%-5.95M
-36.41%-4.31M
Dividend (income)- adjustment
---132K
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
219.16%123.59M
----
2,906.37%38.72M
----
--1.29M
----
----
----
----
----
Impairment and provisions:
1,775.55%263.4M
----
-23.54%14.04M
----
118.41%18.37M
----
121.20%8.41M
----
-70.44%3.8M
-30.98%1.78M
-Impairment of property, plant and equipment (reversal)
697.84%106.11M
----
-21.27%13.3M
----
146.80%16.89M
----
113.88%6.84M
----
-73.79%3.2M
-15.31%1.6M
-Impairmen of inventory (reversal)
149.66%1.86M
----
-49.56%745K
----
-5.68%1.48M
----
160.13%1.57M
----
-8.37%602K
-74.67%172K
-Other impairments and provisions
--155.44M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
111.87%4.29M
----
-746.30%-36.14M
----
-99.87%5.59M
----
3,163.72%4.33B
----
--132.76M
----
-Other fair value changes
111.87%4.29M
----
-746.30%-36.14M
----
-99.87%5.59M
----
3,163.72%4.33B
----
--132.76M
----
Asset sale loss (gain):
122.91%77.83M
----
0.96%34.92M
----
71.17%34.58M
----
1,571.22%20.21M
----
45.31%1.21M
8.18%2.34M
-Available for sale investment sale loss (gain)
--37.3M
----
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
--71K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
15.88%40.46M
----
0.96%34.92M
----
71.17%34.58M
----
1,571.22%20.21M
----
45.31%1.21M
8.18%2.34M
Depreciation and amortization:
4.57%748.73M
----
2.57%716.03M
----
11.82%698.11M
----
23.13%624.3M
----
43.25%507.03M
52.04%366.49M
-Depreciation
4.56%748.49M
----
2.57%715.86M
----
11.83%697.95M
----
23.13%624.13M
----
43.24%506.89M
52.02%366.38M
-Amortization of intangible assets
43.03%236K
----
-1.20%165K
----
0.00%167K
----
20.14%167K
----
104.41%139K
194.29%103K
Financial expense
4.54%68.86M
----
-17.99%65.87M
----
-12.26%80.33M
----
-29.72%91.55M
----
35.42%130.26M
35.06%91.21M
Special items
134.09%7.68M
----
-94.87%3.28M
----
108.77%63.95M
----
2,801.23%30.63M
----
---1.13M
---26.94M
Operating profit before the change of operating capital
-57.50%310.56M
----
106.55%730.77M
----
-37.97%353.8M
----
-1.29%570.39M
----
38.65%577.87M
24.78%409.84M
Change of operating capital
Inventory (increase) decrease
181.79%17.72M
----
-146.77%-21.67M
----
163.82%46.33M
----
-180.18%-72.59M
----
36.40%-25.91M
10.59%-45.28M
Accounts receivable (increase)decrease
4.07%-67.05M
----
-302.01%-69.9M
----
117.97%34.6M
----
-137.10%-192.55M
----
34.88%-81.21M
53.01%-57.57M
Accounts payable increase (decrease)
-115.36%-22.86M
----
216.87%148.82M
----
-289.94%-127.34M
----
4.58%67.04M
----
-60.99%64.1M
-63.49%53.82M
Special items for working capital changes
-187.35%-35.93M
----
4,213.00%41.13M
----
-100.72%-1M
----
314.66%139.12M
----
11.84%33.55M
23.39%31.26M
Cash  from business operations
-75.58%202.44M
-72.48%106.79M
170.61%829.15M
281.28%388.07M
-40.09%306.4M
-73.33%101.78M
-10.03%511.41M
19.59%381.57M
27.55%568.41M
19.52%392.07M
Other taxs
-26.71%-835K
-16,583.33%-3M
-385.28%-659K
-101.58%-18K
104.34%231K
131.20%1.14M
-189.66%-5.32M
-5,324.29%-3.66M
119.93%5.94M
125.32%6.5M
Net cash from operations
-75.67%201.61M
-73.25%103.79M
170.19%828.49M
277.03%388.05M
-39.41%306.63M
-72.77%102.92M
-11.89%506.08M
18.42%377.91M
38.11%574.35M
31.82%398.58M
Cash flow from investment activities
Dividend received - investment
--132K
--132K
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
200.00%50M
--50M
---50M
----
----
----
----
----
Decrease in deposits (increase)
259.65%555.62M
510.54%292.93M
79.94%-348.02M
---71.35M
---1.73B
----
----
----
----
----
Sale of fixed assets
-7.98%5.1M
-3.08%2.23M
11.81%5.54M
190.18%2.3M
269.23%4.96M
170.07%794K
106.14%1.34M
88.46%294K
10.90%651K
40.12%468K
Purchase of fixed assets
44.59%-299.7M
-10.65%-217.27M
-20.66%-540.92M
17.87%-196.36M
40.15%-448.32M
-77.81%-239.09M
-207.77%-749.11M
-83.90%-134.46M
16.01%-243.4M
19.69%-162.09M
Purchase of intangible assets
----
----
----
----
----
----
----
----
91.92%-94K
91.92%-94K
Sale of subsidiaries
---850K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
-2,057.95%-552M
---552M
---25.58M
----
----
----
----
----
Recovery of cash from investments
-52.56%69.25M
----
-57.26%145.99M
-0.83%142.07M
-19.88%341.6M
-7.92%143.26M
1,309.53%426.34M
--155.58M
--30.25M
--10.08M
Cash on investment
----
----
87.07%-93.89M
8.34%-277.45M
-56.54%-726M
-34.45%-302.7M
-1,445.93%-463.78M
---225.14M
---30M
---30M
Other items in the investment business
-6,082.80%-9.71M
-16,526.92%-8.65M
-101.72%-157K
-100.12%-52K
193.38%9.13M
143,879.31%41.7M
-674.41%-9.77M
93.86%-29K
-74.07%-1.26M
-102.65%-841K
Net cash from investment operations
123.99%319.84M
107.68%69.37M
49.28%-1.33B
-153.58%-902.84M
-230.72%-2.63B
-74.74%-356.04M
-226.00%-794.98M
-177.12%-203.76M
16.23%-243.86M
10.14%-182.48M
Net cash before financing
203.26%521.45M
133.64%173.16M
78.26%-504.97M
-103.38%-514.79M
-703.94%-2.32B
-245.34%-253.12M
-187.41%-288.89M
-29.09%174.16M
164.88%330.49M
117.64%216.1M
Cash flow from financing activities
New borrowing
--50M
----
----
----
----
----
-99.92%309K
-99.86%310K
405.45%381.46M
485.43%247.79M
Refund
----
----
----
----
----
----
-75.61%-283.59M
-590.00%-483.59M
-331.32%-161.49M
-397.32%-136.16M
Issuing shares
952.56%3.08M
--451K
--293K
----
----
----
--4.63B
--5.22B
----
----
Interest paid - financing
7.38%-418.32M
----
5.74%-451.65M
----
-3.07%-479.13M
----
-32.12%-464.84M
49.16%-2.17M
-79,861.82%-351.83M
-8,334.62%-6.58M
Absorb investment income
----
----
270.37%5M
--5M
-99.77%1.35M
----
--592.32M
--328K
----
----
Issuance expenses and redemption of securities expenses
---22.64M
---18.17M
----
----
93.79%-219K
----
-415.64%-3.53M
---1.61M
---684K
----
Other items of the financing business
---110K
----
----
----
----
----
-358.12%-579.4M
---381M
--224.47M
--223.92M
Net cash from financing operations
13.08%-387.98M
-19.50%-254.52M
6.62%-446.35M
12.86%-212.99M
-112.28%-478M
-105.91%-244.44M
4,134.31%3.89B
45,678.75%4.13B
140.16%91.92M
147.64%79.95M
Effect of rate
-84.00%1.31M
-1.68%11.1M
-93.95%8.17M
-93.21%11.29M
358.20%135.2M
163,211.76%166.37M
-2,576.94%-52.36M
-10.87%-102K
-466.96%-1.96M
-853.85%-372K
Net Cash
114.03%133.47M
88.82%-81.36M
66.03%-951.32M
-46.27%-727.78M
-177.72%-2.8B
-111.55%-497.56M
753.05%3.6B
1,591.49%4.31B
505.59%422.41M
531.99%296.05M
Begining period cash
-67.97%444.35M
-67.97%444.35M
-65.76%1.39B
-65.76%1.39B
707.73%4.05B
707.73%4.05B
517.19%501.75M
517.19%501.75M
-56.24%81.3M
-56.24%81.3M
Cash at the end
30.33%579.12M
-44.25%374.09M
-67.97%444.35M
-81.97%671M
-65.76%1.39B
-22.61%3.72B
707.73%4.05B
1,331.86%4.81B
517.19%501.75M
221.60%376.97M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020
Cash flow from operating activities
Earning before tax -14,335.04%-869.76M----101.18%6.11M----88.60%-516.52M-----2,282.82%-4.53B-----345.29%-190.1M-213.27%-20.73M
Profit adjustment
Interest (income) - adjustment -1.66%-113.92M-----251.28%-112.06M-----304.17%-31.9M-----32.61%-7.89M-----36.61%-5.95M-36.41%-4.31M
Dividend (income)- adjustment ---132K------------------------------------
Attributable subsidiary (profit) loss 219.16%123.59M----2,906.37%38.72M------1.29M--------------------
Impairment and provisions: 1,775.55%263.4M-----23.54%14.04M----118.41%18.37M----121.20%8.41M-----70.44%3.8M-30.98%1.78M
-Impairment of property, plant and equipment (reversal) 697.84%106.11M-----21.27%13.3M----146.80%16.89M----113.88%6.84M-----73.79%3.2M-15.31%1.6M
-Impairmen of inventory (reversal) 149.66%1.86M-----49.56%745K-----5.68%1.48M----160.13%1.57M-----8.37%602K-74.67%172K
-Other impairments and provisions --155.44M------------------------------------
Revaluation surplus: 111.87%4.29M-----746.30%-36.14M-----99.87%5.59M----3,163.72%4.33B------132.76M----
-Other fair value changes 111.87%4.29M-----746.30%-36.14M-----99.87%5.59M----3,163.72%4.33B------132.76M----
Asset sale loss (gain): 122.91%77.83M----0.96%34.92M----71.17%34.58M----1,571.22%20.21M----45.31%1.21M8.18%2.34M
-Available for sale investment sale loss (gain) --37.3M------------------------------------
-Loss (gain) from sale of subsidiary company --71K------------------------------------
-Loss (gain) on sale of property, machinery and equipment 15.88%40.46M----0.96%34.92M----71.17%34.58M----1,571.22%20.21M----45.31%1.21M8.18%2.34M
Depreciation and amortization: 4.57%748.73M----2.57%716.03M----11.82%698.11M----23.13%624.3M----43.25%507.03M52.04%366.49M
-Depreciation 4.56%748.49M----2.57%715.86M----11.83%697.95M----23.13%624.13M----43.24%506.89M52.02%366.38M
-Amortization of intangible assets 43.03%236K-----1.20%165K----0.00%167K----20.14%167K----104.41%139K194.29%103K
Financial expense 4.54%68.86M-----17.99%65.87M-----12.26%80.33M-----29.72%91.55M----35.42%130.26M35.06%91.21M
Special items 134.09%7.68M-----94.87%3.28M----108.77%63.95M----2,801.23%30.63M-------1.13M---26.94M
Operating profit before the change of operating capital -57.50%310.56M----106.55%730.77M-----37.97%353.8M-----1.29%570.39M----38.65%577.87M24.78%409.84M
Change of operating capital
Inventory (increase) decrease 181.79%17.72M-----146.77%-21.67M----163.82%46.33M-----180.18%-72.59M----36.40%-25.91M10.59%-45.28M
Accounts receivable (increase)decrease 4.07%-67.05M-----302.01%-69.9M----117.97%34.6M-----137.10%-192.55M----34.88%-81.21M53.01%-57.57M
Accounts payable increase (decrease) -115.36%-22.86M----216.87%148.82M-----289.94%-127.34M----4.58%67.04M-----60.99%64.1M-63.49%53.82M
Special items for working capital changes -187.35%-35.93M----4,213.00%41.13M-----100.72%-1M----314.66%139.12M----11.84%33.55M23.39%31.26M
Cash  from business operations -75.58%202.44M-72.48%106.79M170.61%829.15M281.28%388.07M-40.09%306.4M-73.33%101.78M-10.03%511.41M19.59%381.57M27.55%568.41M19.52%392.07M
Other taxs -26.71%-835K-16,583.33%-3M-385.28%-659K-101.58%-18K104.34%231K131.20%1.14M-189.66%-5.32M-5,324.29%-3.66M119.93%5.94M125.32%6.5M
Net cash from operations -75.67%201.61M-73.25%103.79M170.19%828.49M277.03%388.05M-39.41%306.63M-72.77%102.92M-11.89%506.08M18.42%377.91M38.11%574.35M31.82%398.58M
Cash flow from investment activities
Dividend received - investment --132K--132K--------------------------------
Loan receivable (increase) decrease --------200.00%50M--50M---50M--------------------
Decrease in deposits (increase) 259.65%555.62M510.54%292.93M79.94%-348.02M---71.35M---1.73B--------------------
Sale of fixed assets -7.98%5.1M-3.08%2.23M11.81%5.54M190.18%2.3M269.23%4.96M170.07%794K106.14%1.34M88.46%294K10.90%651K40.12%468K
Purchase of fixed assets 44.59%-299.7M-10.65%-217.27M-20.66%-540.92M17.87%-196.36M40.15%-448.32M-77.81%-239.09M-207.77%-749.11M-83.90%-134.46M16.01%-243.4M19.69%-162.09M
Purchase of intangible assets --------------------------------91.92%-94K91.92%-94K
Sale of subsidiaries ---850K------------------------------------
Acquisition of subsidiaries ---------2,057.95%-552M---552M---25.58M--------------------
Recovery of cash from investments -52.56%69.25M-----57.26%145.99M-0.83%142.07M-19.88%341.6M-7.92%143.26M1,309.53%426.34M--155.58M--30.25M--10.08M
Cash on investment --------87.07%-93.89M8.34%-277.45M-56.54%-726M-34.45%-302.7M-1,445.93%-463.78M---225.14M---30M---30M
Other items in the investment business -6,082.80%-9.71M-16,526.92%-8.65M-101.72%-157K-100.12%-52K193.38%9.13M143,879.31%41.7M-674.41%-9.77M93.86%-29K-74.07%-1.26M-102.65%-841K
Net cash from investment operations 123.99%319.84M107.68%69.37M49.28%-1.33B-153.58%-902.84M-230.72%-2.63B-74.74%-356.04M-226.00%-794.98M-177.12%-203.76M16.23%-243.86M10.14%-182.48M
Net cash before financing 203.26%521.45M133.64%173.16M78.26%-504.97M-103.38%-514.79M-703.94%-2.32B-245.34%-253.12M-187.41%-288.89M-29.09%174.16M164.88%330.49M117.64%216.1M
Cash flow from financing activities
New borrowing --50M---------------------99.92%309K-99.86%310K405.45%381.46M485.43%247.79M
Refund -------------------------75.61%-283.59M-590.00%-483.59M-331.32%-161.49M-397.32%-136.16M
Issuing shares 952.56%3.08M--451K--293K--------------4.63B--5.22B--------
Interest paid - financing 7.38%-418.32M----5.74%-451.65M-----3.07%-479.13M-----32.12%-464.84M49.16%-2.17M-79,861.82%-351.83M-8,334.62%-6.58M
Absorb investment income --------270.37%5M--5M-99.77%1.35M------592.32M--328K--------
Issuance expenses and redemption of securities expenses ---22.64M---18.17M--------93.79%-219K-----415.64%-3.53M---1.61M---684K----
Other items of the financing business ---110K---------------------358.12%-579.4M---381M--224.47M--223.92M
Net cash from financing operations 13.08%-387.98M-19.50%-254.52M6.62%-446.35M12.86%-212.99M-112.28%-478M-105.91%-244.44M4,134.31%3.89B45,678.75%4.13B140.16%91.92M147.64%79.95M
Effect of rate -84.00%1.31M-1.68%11.1M-93.95%8.17M-93.21%11.29M358.20%135.2M163,211.76%166.37M-2,576.94%-52.36M-10.87%-102K-466.96%-1.96M-853.85%-372K
Net Cash 114.03%133.47M88.82%-81.36M66.03%-951.32M-46.27%-727.78M-177.72%-2.8B-111.55%-497.56M753.05%3.6B1,591.49%4.31B505.59%422.41M531.99%296.05M
Begining period cash -67.97%444.35M-67.97%444.35M-65.76%1.39B-65.76%1.39B707.73%4.05B707.73%4.05B517.19%501.75M517.19%501.75M-56.24%81.3M-56.24%81.3M
Cash at the end 30.33%579.12M-44.25%374.09M-67.97%444.35M-81.97%671M-65.76%1.39B-22.61%3.72B707.73%4.05B1,331.86%4.81B517.19%501.75M221.60%376.97M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More