Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
HK Stock MarketDetailed Quotes
02203 BRAINHOLE TECH
- 0.185
- +0.007+3.93%
Trading May 2 11:22 CST
148.00MMarket Cap-1.16P/E (TTM)
0.180High0.178Low210.00KVolume0.178Open0.178Pre Close37.56KTurnover0.03%Turnover RatioLossP/E (Static)800.00MShares0.93052wk High-2.50P/B148.00MFloat Cap0.06052wk Low--Dividend TTM800.00MShs Float1.460Historical High--Dividend LFY1.12%Amplitude0.038Historical Low0.178Avg Price10000Lot Size--Div YieldTTM--Div Yield LFY
BRAINHOLE TECH Key Stats
All
YOY
| (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -195.75%-108.47M | 106.49%1.1M | 40.59%-36.68M | -226.35%-16.98M | -20.57%-61.73M | 68.50%-5.2M | 23.71%-51.2M | 22.36%-16.52M | -22.90%-67.11M | -672.24%-21.28M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -94.17%-200K | -139.62%-127K | 40.12%-103K | 59.23%-53K | 73.17%-172K | 62.32%-130K | -86.88%-641K | -255.67%-345K | -43.51%-343K | 21.77%-97K |
| Dividend (income)- adjustment | -2,569.23%-347K | ---- | ---13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 143.75%22.77M | ---- | -71.93%9.34M | ---- | 36.77%33.28M | ---- | -36.72%24.33M | ---- | 12.66%38.45M | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | -59.81%9.05M | ---- | 49.91%22.53M | ---- | -56.42%15.03M | ---- | 53.25%34.48M | ---- |
| -Impairmen of inventory (reversal) | 1,900.00%13.16M | ---- | --658K | ---- | ---- | ---- | ---- | ---- | -82.88%1.76M | ---- |
| -Impairment of trade receivables (reversal) | 1,234.73%8.3M | ---- | -94.13%622K | ---- | 19.26%10.61M | ---- | 4,480.30%8.89M | ---- | -115.09%-203K | ---- |
| -Other impairments and provisions | 231.62%1.31M | ---- | -794.41%-993K | ---- | -65.12%143K | ---- | -82.97%410K | ---- | 48,040.00%2.41M | ---- |
| Revaluation surplus: | 664.76%31.44M | -267.59%-20.51M | -152.42%-5.57M | --12.24M | --10.62M | ---- | ---- | ---- | ---- | ---- |
| -Other fair value changes | 664.76%31.44M | -267.59%-20.51M | -152.42%-5.57M | --12.24M | --10.62M | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | -14.82%-4.17M | 77.91%-885K | -213.47%-3.63M | -438.44%-4.01M | 39.78%-1.16M | -270.64%-744K | -373.15%-1.92M | -28.29%436K | --704K | --608K |
| -Loss (gain) on sale of property, machinery and equipment | -14.82%-4.17M | 77.91%-885K | -213.47%-3.63M | -438.44%-4.01M | 55.44%-1.16M | ---744K | -4,625.45%-2.6M | ---- | ---55K | ---33K |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | -10.94%676K | -31.98%436K | --759K | --641K |
| Depreciation and amortization: | 5.61%10.18M | -23.75%3.63M | -38.21%9.64M | -48.00%4.76M | -33.37%15.59M | -35.10%9.15M | -10.89%23.4M | 10.72%14.1M | -10.99%26.26M | -8.34%12.73M |
| -Amortization of intangible assets | 1.69%181K | -1.11%89K | -2.73%178K | -4.26%90K | 1.10%183K | 4.44%94K | -23.95%181K | -40.00%90K | -17.07%238K | 17.19%150K |
| -Other depreciation and amortization | -138.94%-2.07M | 63.17%-249K | 64.92%-868K | 70.75%-676K | -53.76%-2.47M | -198.19%-2.31M | -112.83%-1.61M | -423.65%-775K | -200.00%-756K | -28.70%-148K |
| Financial expense | 26.78%10.21M | 19.28%4.42M | -31.06%8.05M | -12.25%3.71M | 42.76%11.68M | 44.07%4.23M | 143.79%8.18M | 195.47%2.93M | 360.85%3.36M | 630.15%993K |
| Special items | 706.52%279K | 95.91%-19K | 96.56%-46K | 17.29%-464K | -859.66%-1.34M | -1,970.00%-561K | 109.17%176K | 105.50%30K | -160.38%-1.92M | -150.00%-545K |
| Adjustment items | -138.94%-2.07M | 63.17%-249K | 64.92%-868K | 70.75%-676K | -53.76%-2.47M | -198.19%-2.31M | -112.83%-1.61M | -423.65%-775K | -200.00%-756K | -28.70%-148K |
| Operating profit before the change of operating capital | -103.18%-40.39M | -755.18%-12.63M | -562.69%-19.88M | -133.36%-1.48M | 500.84%4.3M | 3,262.86%4.43M | 152.38%715K | 98.19%-140K | -116.02%-1.37M | -144.71%-7.73M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -7.97%14.01M | -59.51%1.92M | 2,575.92%15.23M | 134.20%4.74M | 102.66%569K | -38,400.00%-13.86M | -857.70%-21.41M | -101.67%-36K | 41.60%2.83M | 618.07%2.15M |
| Accounts receivable (increase)decrease | -35.76%19.45M | -207.81%-7.53M | 107.07%30.27M | -200.95%-2.45M | 142.40%14.62M | 114.15%2.42M | -250.78%-34.48M | -186.14%-17.12M | 329.76%22.87M | 325.27%19.88M |
| Accounts payable increase (decrease) | -692.63%-21.5M | -115.80%-1.39M | 92.22%-2.71M | 10.69%8.82M | -162.50%-34.85M | -64.73%7.96M | 278.60%55.76M | 254.54%22.58M | -288.75%-31.22M | -8.52%-14.61M |
| Financial assets at fair value (increase)decrease | -920.83%-10.39M | -797.22%-5.02M | 98.73%-1.02M | --720K | ---80.46M | ---- | ---- | ---- | ---- | ---- |
| Special items for working capital changes | -100.57%-59K | -99.94%8K | 198.69%10.34M | 20,617.74%12.85M | -1,356.61%-10.47M | 101.31%62K | -61.21%-719K | -11,480.49%-4.75M | -124.02%-446K | -101.62%-41K |
| Cash from business operations | -220.67%-38.89M | -206.25%-24.65M | 130.31%32.22M | 2,180.92%23.2M | -82,306.98%-106.31M | 90.45%1.02M | 98.24%-129K | 250.00%534K | -138.70%-7.34M | 87.63%-356K |
| Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---18K | ---- | ---- | ---- | 444.62%2.15M | ---192K |
| China income tax paid | -51.92%-79K | 122.22%4K | -121.58%-52K | -106.79%-18K | 159.36%241K | 148.36%265K | -252.63%-406K | -585.00%-548K | --266K | 96.17%-80K |
| Net cash from operations | -221.11%-38.96M | -206.31%-24.64M | 130.33%32.17M | 1,708.03%23.18M | -19,728.41%-106.08M | 9,257.14%1.28M | 89.14%-535K | 97.77%-14K | -126.86%-4.93M | 87.36%-628K |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 94.17%200K | 139.62%127K | -25.36%103K | -49.52%53K | -74.77%138K | -64.04%105K | 161.72%547K | 1,023.08%292K | 226.56%209K | -13.33%26K |
| Dividend received - investment | 2,569.23%347K | ---- | --13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50.54M | ---- |
| Sale of fixed assets | -61.26%4.21M | -80.48%990K | -43.26%10.87M | -51.44%5.07M | --19.15M | --10.44M | ---- | ---- | --3.37M | --2.08M |
| Purchase of fixed assets | 90.36%-479K | 93.02%-273K | 36.62%-4.97M | -4.68%-3.91M | -77.36%-7.84M | -193.02%-3.74M | 67.94%-4.42M | 86.43%-1.28M | 71.54%-13.79M | 50.49%-9.4M |
| Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --90K | ---- | ---- | ---- |
| Purchase of intangible assets | ---46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | -7.18%5.26M | -19.27%4M | --5.67M | --4.95M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---57K | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -29.61%4.23M | -30.42%844K | -47.48%6.01M | -82.04%1.21M | 675.93%11.45M | 124.16%6.75M | 102.68%1.48M | 228.71%3.01M | -25.08%-55.08M | 83.67%-2.34M |
| Net cash before financing | -190.96%-34.73M | -197.56%-23.8M | 140.35%38.18M | 203.53%24.39M | -10,167.77%-94.64M | 167.96%8.04M | 101.57%940K | 201.01%3M | -133.48%-60.01M | 84.62%-2.97M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -62.78%30.08M | -30.27%30.08M | -58.52%80.8M | 530.95%43.14M | 5,987.69%194.81M | --6.84M | -96.54%3.2M | ---- | 146.13%92.42M | 16.98%14M |
| Refund | 92.10%-7.86M | 95.76%-2.1M | 13.01%-99.56M | -79.79%-49.46M | -242.89%-114.45M | -243.89%-27.51M | -144.89%-33.38M | 41.31%-8M | -1,139.09%-13.63M | ---13.63M |
| Interest paid - financing | ---- | -5.43%-136K | 98.82%-17K | 7.86%-129K | ---1.44M | 35.19%-140K | ---- | 53.25%-216K | 35.03%-473K | ---462K |
| Other items of the financing business | -91.91%133K | -95.33%22K | 46.30%1.64M | -16.04%471K | -62.25%1.12M | -66.73%561K | -49.62%2.98M | 19.07%1.69M | 315.55%5.91M | 543.64%1.42M |
| Net cash from financing operations | 196.76%19.45M | 461.77%26.58M | -126.27%-20.1M | 66.58%-7.35M | 346.90%76.53M | -167.85%-21.99M | -138.47%-31M | -2,010.03%-8.21M | 135.99%80.58M | -103.72%-389K |
| Effect of rate | 64.48%-624K | -64.42%580K | -209.06%-1.76M | -20.22%1.63M | 211.26%1.61M | 958.40%2.04M | 40.58%-1.45M | -177.78%-238K | -449.64%-2.44M | -7.55%306K |
| Net Cash | -184.52%-15.28M | -83.66%2.79M | 199.86%18.08M | 222.19%17.04M | 39.77%-18.1M | -167.79%-13.95M | -246.13%-30.06M | -55.12%-5.21M | 143.65%20.57M | 62.08%-3.36M |
| Begining period cash | 62.41%42.47M | 62.41%42.47M | -38.68%26.15M | -38.68%26.15M | -42.49%42.64M | -42.49%42.64M | 32.37%74.15M | 32.37%74.15M | 19.49%56.02M | 19.49%56.02M |
| Cash at the end | -37.45%26.57M | 2.26%45.84M | 62.41%42.47M | 45.83%44.83M | -38.68%26.15M | -55.26%30.74M | -42.49%42.64M | 29.71%68.7M | 32.37%74.15M | 38.10%52.97M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Warren Buffett Portfolio Warren Buffett Portfolio
Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.
Unlock Now
Discussing
2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. Do you think Buffett was scooping up stocks during the recent dip? 2. In the face of market changes, do you prefer to stick
Moomoo News Global
Apr 28 18:10
Warren Buffett Stands Tall as U.S. Stocks Tumble: How the 'Oracle' Is Tackling Tariff Impacts