HK Stock MarketDetailed Quotes

02250 B.DUCK SEMK

Watchlist
  • 0.970
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
951.56MMarket Cap-20.64P/E (TTM)

B.DUCK SEMK Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-9.92%-50.74M
----
-158.38%-46.16M
----
-4.40%79.07M
----
14.99%82.71M
----
99.03%71.93M
--18.13M
Profit adjustment
Interest (income) - adjustment
-124.54%-4.36M
----
-398.71%-1.94M
----
-582.46%-389K
----
-32.56%-57K
----
28.33%-43K
---19K
Impairment and provisions:
156.12%1.55M
----
-112.08%-2.76M
----
231.63%22.81M
----
648.53%6.88M
----
-42.38%919K
--438K
-Impairmen of inventory (reversal)
79.00%-1.5M
----
-170.06%-7.16M
----
395.92%10.22M
----
188.98%2.06M
----
-272.79%-2.32M
---1.21M
-Other impairments and provisions
-30.74%3.05M
----
-65.06%4.4M
----
161.40%12.6M
----
49.01%4.82M
----
45.94%3.23M
--1.65M
Revaluation surplus:
158.53%535K
----
---914K
----
----
----
----
----
----
----
-Other fair value changes
158.53%535K
----
---914K
----
----
----
----
----
----
----
Asset sale loss (gain):
-561.54%-86K
----
99.98%-13K
----
---83.19M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-561.54%-86K
----
---13K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---83.19M
----
----
----
----
----
Depreciation and amortization:
10.57%15.54M
----
24.23%14.06M
----
3.61%11.32M
----
8.47%10.92M
----
17.00%10.07M
--5.01M
-Depreciation
10.57%15.54M
----
24.23%14.06M
----
3.61%11.32M
----
8.47%10.92M
----
17.00%10.07M
--5.01M
Financial expense
-35.52%2.86M
----
275.38%4.44M
----
-34.08%1.18M
----
-16.57%1.79M
----
25.97%2.15M
--1.17M
Special items
1.84%5.58M
----
12,002.17%5.48M
----
-130.00%-46K
----
-107.63%-20K
----
551.72%262K
----
Operating profit before the change of operating capital
-4.70%-29.12M
----
-190.45%-27.81M
----
-69.92%30.75M
----
19.86%102.22M
----
77.94%85.28M
--24.72M
Change of operating capital
Inventory (increase) decrease
-74.20%6.02M
----
1,437.25%23.34M
----
92.76%-1.75M
----
-734.56%-24.09M
----
806.89%3.8M
--11.55M
Accounts receivable (increase)decrease
988.05%8.84M
----
106.25%812K
----
20.31%-13M
----
18.68%-16.32M
----
-17.48%-20.06M
---8.42M
Accounts payable increase (decrease)
173.71%4.33M
----
-39.36%-5.87M
----
-151.71%-4.22M
----
218.52%8.15M
----
-36.69%-6.88M
---10.96M
prepayments (increase)decrease
57.43%5.26M
----
188.11%3.34M
----
67.93%-3.79M
----
-1,102.71%-11.83M
----
21.40%1.18M
--827K
Special items for working capital changes
-104.13%-431K
----
256.82%10.44M
----
50.10%-6.66M
----
-589.69%-13.34M
----
-40.81%2.73M
---2M
Cash  from business operations
-220.32%-5.11M
-114.10%-1.21M
217.35%4.24M
148.38%8.6M
-97.02%1.34M
-166.32%-17.77M
-32.17%44.8M
70.43%26.8M
114.02%66.05M
--15.72M
Other taxs
107.22%739K
108.90%872K
23.49%-10.24M
11.31%-9.8M
24.08%-13.39M
7.05%-11.05M
-29.48%-17.63M
-95.88%-11.89M
-35.76%-13.62M
---6.07M
Net cash from operations
27.21%-4.37M
71.69%-340K
50.22%-6M
95.83%-1.2M
-144.35%-12.05M
-293.28%-28.82M
-48.18%27.17M
54.43%14.91M
151.71%52.43M
--9.66M
Cash flow from investment activities
Interest received - investment
2,256.91%4.27M
1,203.20%1.63M
-53.47%181K
-53.53%125K
582.46%389K
2,590.00%269K
32.56%57K
-47.37%10K
-28.33%43K
--19K
Loan receivable (increase) decrease
----
----
----
----
----
----
71.94%-4.36M
63.53%-4.36M
24.18%-15.53M
---11.95M
Decrease in deposits (increase)
----
----
----
----
----
--2.75M
---2.71M
----
----
----
Sale of fixed assets
592.31%90K
592.31%90K
--13K
--13K
----
----
----
----
--20K
--20K
Purchase of fixed assets
44.18%-6.23M
-31.62%-4.37M
-196.15%-11.16M
-77.72%-3.32M
32.24%-3.77M
-122.26%-1.87M
-316.63%-5.56M
-94.00%-840K
57.59%-1.34M
---433K
Purchase of intangible assets
18.03%-2.26M
-1,710.87%-833K
61.16%-2.76M
79.56%-46K
-98.85%-7.11M
-33.93%-225K
-332.93%-3.58M
---168K
49.57%-826K
----
Cash on investment
----
----
---8.89M
---4.34M
----
----
----
----
----
----
Net cash from investment operations
81.70%-4.14M
53.98%-3.48M
-115.58%-22.62M
-915.09%-7.56M
35.04%-10.49M
117.33%928K
8.38%-16.15M
56.61%-5.36M
30.07%-17.63M
---12.34M
Net cash before financing
70.28%-8.51M
56.41%-3.82M
-26.95%-28.61M
68.57%-8.77M
-304.58%-22.54M
-391.89%-27.89M
-68.34%11.02M
455.60%9.56M
895.11%34.8M
---2.69M
Cash flow from financing activities
New borrowing
-88.08%5.49M
----
--46M
--46M
----
----
-58.85%15.78M
-57.43%15.78M
45.01%38.35M
--37.07M
Refund
-25.54%-3.05M
-56.50%-1.5M
93.25%-2.43M
97.52%-961K
-58.37%-35.95M
-103.51%-38.73M
13.04%-22.7M
5.84%-19.03M
-35.49%-26.1M
---20.21M
Issuing shares
----
----
----
----
382.97%246M
--246M
--50.94M
----
----
----
Interest paid - financing
-18.93%-2.75M
-62.27%-1.39M
-95.26%-2.31M
-13.53%-856K
34.08%-1.18M
6.10%-754K
16.57%-1.79M
31.25%-803K
-25.97%-2.15M
---1.17M
Dividends paid - financing
75.23%-4.74M
75.23%-4.74M
60.12%-19.14M
60.12%-19.14M
-39.23%-48M
-74.86%-48M
-701.74%-34.48M
---27.45M
10.42%-4.3M
----
Absorb investment income
83.86%3.82M
3,042.37%1.85M
--2.08M
--59K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
75.73%-10.17M
94.65%-1.98M
30.38%-41.89M
-113.26%-37.03M
-3,445.96%-60.18M
-2,146.57%-17.37M
-1,257.60%-1.7M
---773K
---125K
----
Other items of the financing business
----
----
---37.48M
----
----
----
----
----
----
----
Net cash from financing operations
68.35%-19.67M
21.78%-12.18M
-166.21%-62.13M
-111.34%-15.57M
21,774.13%93.84M
488.19%137.29M
141.49%429K
-391.01%-35.37M
80.33%-1.03M
--12.15M
Effect of rate
-171.25%-565K
90.42%-116K
128.03%793K
34.04%-1.21M
-406.50%-2.83M
-817.19%-1.84M
-28.89%923K
12,700.00%256K
128.92%1.3M
--2K
Net Cash
68.95%-28.17M
34.25%-16M
-227.27%-90.75M
-122.25%-24.34M
522.93%71.3M
523.84%109.4M
-66.10%11.45M
-372.68%-25.81M
450.47%33.77M
--9.47M
Begining period cash
-63.49%51.72M
-63.49%51.72M
93.53%141.68M
86.45%141.68M
20.33%73.21M
24.90%75.99M
136.07%60.84M
136.07%60.84M
-26.03%25.77M
--25.77M
Cash at the end
-55.56%22.99M
-69.34%35.61M
-63.49%51.72M
-36.73%116.13M
93.53%141.68M
420.27%183.55M
20.33%73.21M
0.12%35.28M
136.07%60.84M
--35.24M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -9.92%-50.74M-----158.38%-46.16M-----4.40%79.07M----14.99%82.71M----99.03%71.93M--18.13M
Profit adjustment
Interest (income) - adjustment -124.54%-4.36M-----398.71%-1.94M-----582.46%-389K-----32.56%-57K----28.33%-43K---19K
Impairment and provisions: 156.12%1.55M-----112.08%-2.76M----231.63%22.81M----648.53%6.88M-----42.38%919K--438K
-Impairmen of inventory (reversal) 79.00%-1.5M-----170.06%-7.16M----395.92%10.22M----188.98%2.06M-----272.79%-2.32M---1.21M
-Other impairments and provisions -30.74%3.05M-----65.06%4.4M----161.40%12.6M----49.01%4.82M----45.94%3.23M--1.65M
Revaluation surplus: 158.53%535K-------914K----------------------------
-Other fair value changes 158.53%535K-------914K----------------------------
Asset sale loss (gain): -561.54%-86K----99.98%-13K-------83.19M--------------------
-Loss (gain) on sale of property, machinery and equipment -561.54%-86K-------13K----------------------------
-Loss (gain) from selling other assets -------------------83.19M--------------------
Depreciation and amortization: 10.57%15.54M----24.23%14.06M----3.61%11.32M----8.47%10.92M----17.00%10.07M--5.01M
-Depreciation 10.57%15.54M----24.23%14.06M----3.61%11.32M----8.47%10.92M----17.00%10.07M--5.01M
Financial expense -35.52%2.86M----275.38%4.44M-----34.08%1.18M-----16.57%1.79M----25.97%2.15M--1.17M
Special items 1.84%5.58M----12,002.17%5.48M-----130.00%-46K-----107.63%-20K----551.72%262K----
Operating profit before the change of operating capital -4.70%-29.12M-----190.45%-27.81M-----69.92%30.75M----19.86%102.22M----77.94%85.28M--24.72M
Change of operating capital
Inventory (increase) decrease -74.20%6.02M----1,437.25%23.34M----92.76%-1.75M-----734.56%-24.09M----806.89%3.8M--11.55M
Accounts receivable (increase)decrease 988.05%8.84M----106.25%812K----20.31%-13M----18.68%-16.32M-----17.48%-20.06M---8.42M
Accounts payable increase (decrease) 173.71%4.33M-----39.36%-5.87M-----151.71%-4.22M----218.52%8.15M-----36.69%-6.88M---10.96M
prepayments (increase)decrease 57.43%5.26M----188.11%3.34M----67.93%-3.79M-----1,102.71%-11.83M----21.40%1.18M--827K
Special items for working capital changes -104.13%-431K----256.82%10.44M----50.10%-6.66M-----589.69%-13.34M-----40.81%2.73M---2M
Cash  from business operations -220.32%-5.11M-114.10%-1.21M217.35%4.24M148.38%8.6M-97.02%1.34M-166.32%-17.77M-32.17%44.8M70.43%26.8M114.02%66.05M--15.72M
Other taxs 107.22%739K108.90%872K23.49%-10.24M11.31%-9.8M24.08%-13.39M7.05%-11.05M-29.48%-17.63M-95.88%-11.89M-35.76%-13.62M---6.07M
Net cash from operations 27.21%-4.37M71.69%-340K50.22%-6M95.83%-1.2M-144.35%-12.05M-293.28%-28.82M-48.18%27.17M54.43%14.91M151.71%52.43M--9.66M
Cash flow from investment activities
Interest received - investment 2,256.91%4.27M1,203.20%1.63M-53.47%181K-53.53%125K582.46%389K2,590.00%269K32.56%57K-47.37%10K-28.33%43K--19K
Loan receivable (increase) decrease ------------------------71.94%-4.36M63.53%-4.36M24.18%-15.53M---11.95M
Decrease in deposits (increase) ----------------------2.75M---2.71M------------
Sale of fixed assets 592.31%90K592.31%90K--13K--13K------------------20K--20K
Purchase of fixed assets 44.18%-6.23M-31.62%-4.37M-196.15%-11.16M-77.72%-3.32M32.24%-3.77M-122.26%-1.87M-316.63%-5.56M-94.00%-840K57.59%-1.34M---433K
Purchase of intangible assets 18.03%-2.26M-1,710.87%-833K61.16%-2.76M79.56%-46K-98.85%-7.11M-33.93%-225K-332.93%-3.58M---168K49.57%-826K----
Cash on investment -----------8.89M---4.34M------------------------
Net cash from investment operations 81.70%-4.14M53.98%-3.48M-115.58%-22.62M-915.09%-7.56M35.04%-10.49M117.33%928K8.38%-16.15M56.61%-5.36M30.07%-17.63M---12.34M
Net cash before financing 70.28%-8.51M56.41%-3.82M-26.95%-28.61M68.57%-8.77M-304.58%-22.54M-391.89%-27.89M-68.34%11.02M455.60%9.56M895.11%34.8M---2.69M
Cash flow from financing activities
New borrowing -88.08%5.49M------46M--46M---------58.85%15.78M-57.43%15.78M45.01%38.35M--37.07M
Refund -25.54%-3.05M-56.50%-1.5M93.25%-2.43M97.52%-961K-58.37%-35.95M-103.51%-38.73M13.04%-22.7M5.84%-19.03M-35.49%-26.1M---20.21M
Issuing shares ----------------382.97%246M--246M--50.94M------------
Interest paid - financing -18.93%-2.75M-62.27%-1.39M-95.26%-2.31M-13.53%-856K34.08%-1.18M6.10%-754K16.57%-1.79M31.25%-803K-25.97%-2.15M---1.17M
Dividends paid - financing 75.23%-4.74M75.23%-4.74M60.12%-19.14M60.12%-19.14M-39.23%-48M-74.86%-48M-701.74%-34.48M---27.45M10.42%-4.3M----
Absorb investment income 83.86%3.82M3,042.37%1.85M--2.08M--59K------------------------
Issuance expenses and redemption of securities expenses 75.73%-10.17M94.65%-1.98M30.38%-41.89M-113.26%-37.03M-3,445.96%-60.18M-2,146.57%-17.37M-1,257.60%-1.7M---773K---125K----
Other items of the financing business -----------37.48M----------------------------
Net cash from financing operations 68.35%-19.67M21.78%-12.18M-166.21%-62.13M-111.34%-15.57M21,774.13%93.84M488.19%137.29M141.49%429K-391.01%-35.37M80.33%-1.03M--12.15M
Effect of rate -171.25%-565K90.42%-116K128.03%793K34.04%-1.21M-406.50%-2.83M-817.19%-1.84M-28.89%923K12,700.00%256K128.92%1.3M--2K
Net Cash 68.95%-28.17M34.25%-16M-227.27%-90.75M-122.25%-24.34M522.93%71.3M523.84%109.4M-66.10%11.45M-372.68%-25.81M450.47%33.77M--9.47M
Begining period cash -63.49%51.72M-63.49%51.72M93.53%141.68M86.45%141.68M20.33%73.21M24.90%75.99M136.07%60.84M136.07%60.84M-26.03%25.77M--25.77M
Cash at the end -55.56%22.99M-69.34%35.61M-63.49%51.72M-36.73%116.13M93.53%141.68M420.27%183.55M20.33%73.21M0.12%35.28M136.07%60.84M--35.24M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More