HK Stock MarketDetailed Quotes

02457 BUYANG INTL

Watchlist
  • 0.265
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
265.00MMarket Cap12.62P/E (TTM)

BUYANG INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-57.28%24.41M
----
-20.55%57.14M
----
42.92%71.92M
----
10.02%50.32M
-24.66%45.74M
-25.99%18.89M
74.86%60.71M
Profit adjustment
Interest (income) - adjustment
32.98%-5.07M
----
-196.86%-7.56M
----
-21.41%-2.55M
----
-1.26%-2.1M
-204.11%-2.07M
-99.72%-717K
-42.77%-681K
Investment loss (gain)
----
----
----
----
----
----
----
91.50%-380K
90.84%-353K
-156.56%-4.47M
Impairment and provisions:
-94.90%71K
----
-20.50%1.39M
----
127.11%1.75M
----
43.04%771K
120.75%539K
2.54%485K
-203.59%-2.6M
-Impairmen of inventory (reversal)
204.00%608K
----
3,433.33%200K
----
---6K
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
127.89%1.76M
----
43.04%771K
120.75%539K
2.54%485K
-203.59%-2.6M
-Other impairments and provisions
-145.05%-537K
----
--1.19M
----
----
----
----
----
----
----
Asset sale loss (gain):
-104.15%-88K
----
892.06%2.12M
----
69.84%214K
----
-32.62%126K
-87.63%187K
-86.15%187K
2,706.90%1.51M
-Loss (gain) on sale of property, machinery and equipment
-104.15%-88K
----
892.06%2.12M
----
69.84%214K
----
-32.62%126K
-87.63%187K
-86.15%187K
2,706.90%1.51M
Depreciation and amortization:
-6.62%12.82M
----
-12.32%13.73M
----
13,636.84%15.66M
----
-99.20%114K
10.31%14.29M
13.96%7.01M
12.39%12.95M
-Amortization of intangible assets
-33.91%76K
----
-6.50%115K
----
7.89%123K
----
-24.00%114K
-63.77%150K
-49.76%104K
0.00%414K
Financial expense
-6.78%385K
----
-69.90%413K
----
-12.56%1.37M
----
3.77%1.57M
-41.64%1.51M
-84.07%282K
8.18%2.59M
Exchange Loss (gain)
----
----
----
----
476.47%128K
----
66.34%-34K
-119.46%-101K
----
426.42%519K
Special items
----
----
----
----
----
----
--16.78M
----
----
----
Operating profit before the change of operating capital
-51.62%32.54M
----
-24.02%67.24M
----
31.01%88.5M
----
13.12%67.55M
-15.35%59.71M
-17.76%25.79M
20.89%70.54M
Change of operating capital
Inventory (increase) decrease
115.51%5.31M
----
-269.72%-34.23M
----
289.24%20.17M
----
-94.86%-10.66M
-134.87%-5.47M
420.91%7.06M
193.07%15.69M
Accounts receivable (increase)decrease
-160.88%-2.42M
----
-107.31%-928K
----
211.38%12.7M
----
48.68%-11.4M
-318.77%-22.21M
-78.51%1.29M
217.53%10.15M
Accounts payable increase (decrease)
103.57%1.41M
----
-312.60%-39.37M
----
1,753.30%18.52M
----
-108.23%-1.12M
-15.73%13.6M
-107.13%-588K
-34.51%16.14M
Special items for working capital changes
-682.33%-3.9M
----
-102.79%-498K
----
371.86%17.88M
----
-601.68%-6.58M
117.05%1.31M
1,267.01%8.95M
-42.51%-7.69M
Cash  from business operations
523.18%32.94M
124.48%2.3M
-104.93%-7.78M
-118.29%-9.38M
317.40%157.76M
--51.31M
-19.49%37.8M
-55.22%46.95M
-0.28%42.5M
101.18%104.83M
China income tax paid
64.28%-5.99M
44.40%-2.73M
3.68%-16.78M
13.14%-4.9M
-50.40%-17.42M
---5.65M
19.00%-11.59M
23.28%-14.3M
39.61%-6.36M
-388.88%-18.64M
Net cash from operations
209.68%26.94M
97.00%-429K
-117.50%-24.57M
-131.28%-14.29M
435.42%140.34M
--45.67M
-19.71%26.21M
-62.12%32.65M
12.64%36.13M
78.46%86.19M
Cash flow from investment activities
Interest received - investment
-21.40%5.47M
-3.49%3.16M
173.49%6.96M
352.28%3.27M
21.41%2.55M
--723K
1.26%2.1M
204.11%2.07M
99.72%717K
42.77%681K
Loan receivable (increase) decrease
----
----
---14.12M
---14.12M
----
----
----
----
----
----
Decrease in deposits (increase)
-129,132.26%-40M
-33.26%-39.98M
--31K
---30M
----
----
----
-77.31%1.06M
-80.75%430K
596.26%4.66M
Sale of fixed assets
-74.47%496K
-86.70%98K
27,657.14%1.94M
--737K
-98.48%7K
----
-3.95%462K
617.91%481K
862.00%481K
-14.10%67K
Purchase of fixed assets
-5.69%-19.51M
-8.43%-7.75M
-85.82%-18.46M
-62.20%-7.15M
42.40%-9.93M
---4.41M
30.84%-17.24M
-82.72%-24.93M
-15.92%-8.24M
-4.93%-13.65M
Purchase of intangible assets
----
----
----
----
96.95%-317K
---317K
---10.41M
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
92.26%-263K
92.64%-262K
-3,003.42%-3.4M
Net cash from investment operations
-126.51%-53.54M
5.89%-44.47M
-207.12%-23.64M
-1,081.67%-47.26M
69.33%-7.7M
---4M
-16.23%-25.09M
-85.51%-21.59M
14.36%-6.88M
0.23%-11.64M
Net cash before financing
44.82%-26.6M
27.04%-44.9M
-136.34%-48.2M
-247.69%-61.54M
11,732.47%132.64M
--41.67M
-89.86%1.12M
-85.17%11.06M
21.65%29.26M
103.52%74.56M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-40.00%30M
-20.84%50M
-20.84%50M
-1.03%63.17M
Refund
----
----
----
----
40.00%-30M
----
-252.91%-50M
95.53%-14.17M
----
-215.80%-316.95M
Issuing shares
----
----
----
----
--97.7M
----
----
--105.71M
--105.71M
----
Interest paid - financing
6.78%-385K
-6,576.03%-27.57M
70.65%-413K
59.55%-413K
11.68%-1.41M
---1.02M
-9.64%-1.59M
43.99%-1.45M
76.94%-485K
-6.92%-2.59M
Dividends paid - financing
---27.19M
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
52.46%-1.08M
-25.04%-814K
-76.61%-2.28M
---651K
63.15%-1.29M
-327.72%-3.5M
----
---819K
Other items of the financing business
----
----
----
----
----
----
----
-159.75%-101.58M
-607.88%-101.58M
70.00%170M
Adjustment item of financing business
----
----
----
----
----
----
----
----
---1.71M
----
Net cash from financing operations
-1,344.82%-28.04M
-1,578.28%-28.04M
-103.05%-1.94M
20.09%-1.67M
373.16%63.59M
---2.09M
-167.21%-23.28M
139.57%34.64M
3,006.60%51.56M
-2,409.84%-87.54M
Effect of rate
21.29%3.81M
-17.55%2.33M
37.19%3.14M
121.60%2.82M
264.94%2.29M
--1.27M
37.32%-1.39M
4.69%-2.22M
-425.46%-2.27M
-58,025.00%-2.33M
Net Cash
-8.97%-54.64M
-15.39%-72.94M
-125.55%-50.14M
-259.72%-63.21M
985.60%196.23M
--39.58M
-148.49%-22.16M
451.87%45.7M
262.82%80.82M
-132.13%-12.99M
Begining period cash
-17.36%223.73M
-17.36%223.73M
274.94%270.73M
274.94%270.73M
-24.59%72.21M
--72.21M
83.19%95.75M
-22.66%52.27M
-22.66%52.27M
148.81%67.58M
Cash at the end
-22.72%172.9M
-27.21%153.11M
-17.36%223.73M
86.05%210.34M
274.94%270.73M
--113.06M
-24.59%72.21M
83.19%95.75M
46.29%130.82M
-22.66%52.27M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
--
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
--
KPMG
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -57.28%24.41M-----20.55%57.14M----42.92%71.92M----10.02%50.32M-24.66%45.74M-25.99%18.89M74.86%60.71M
Profit adjustment
Interest (income) - adjustment 32.98%-5.07M-----196.86%-7.56M-----21.41%-2.55M-----1.26%-2.1M-204.11%-2.07M-99.72%-717K-42.77%-681K
Investment loss (gain) ----------------------------91.50%-380K90.84%-353K-156.56%-4.47M
Impairment and provisions: -94.90%71K-----20.50%1.39M----127.11%1.75M----43.04%771K120.75%539K2.54%485K-203.59%-2.6M
-Impairmen of inventory (reversal) 204.00%608K----3,433.33%200K-------6K--------------------
-Impairment of trade receivables (reversal) ----------------127.89%1.76M----43.04%771K120.75%539K2.54%485K-203.59%-2.6M
-Other impairments and provisions -145.05%-537K------1.19M----------------------------
Asset sale loss (gain): -104.15%-88K----892.06%2.12M----69.84%214K-----32.62%126K-87.63%187K-86.15%187K2,706.90%1.51M
-Loss (gain) on sale of property, machinery and equipment -104.15%-88K----892.06%2.12M----69.84%214K-----32.62%126K-87.63%187K-86.15%187K2,706.90%1.51M
Depreciation and amortization: -6.62%12.82M-----12.32%13.73M----13,636.84%15.66M-----99.20%114K10.31%14.29M13.96%7.01M12.39%12.95M
-Amortization of intangible assets -33.91%76K-----6.50%115K----7.89%123K-----24.00%114K-63.77%150K-49.76%104K0.00%414K
Financial expense -6.78%385K-----69.90%413K-----12.56%1.37M----3.77%1.57M-41.64%1.51M-84.07%282K8.18%2.59M
Exchange Loss (gain) ----------------476.47%128K----66.34%-34K-119.46%-101K----426.42%519K
Special items --------------------------16.78M------------
Operating profit before the change of operating capital -51.62%32.54M-----24.02%67.24M----31.01%88.5M----13.12%67.55M-15.35%59.71M-17.76%25.79M20.89%70.54M
Change of operating capital
Inventory (increase) decrease 115.51%5.31M-----269.72%-34.23M----289.24%20.17M-----94.86%-10.66M-134.87%-5.47M420.91%7.06M193.07%15.69M
Accounts receivable (increase)decrease -160.88%-2.42M-----107.31%-928K----211.38%12.7M----48.68%-11.4M-318.77%-22.21M-78.51%1.29M217.53%10.15M
Accounts payable increase (decrease) 103.57%1.41M-----312.60%-39.37M----1,753.30%18.52M-----108.23%-1.12M-15.73%13.6M-107.13%-588K-34.51%16.14M
Special items for working capital changes -682.33%-3.9M-----102.79%-498K----371.86%17.88M-----601.68%-6.58M117.05%1.31M1,267.01%8.95M-42.51%-7.69M
Cash  from business operations 523.18%32.94M124.48%2.3M-104.93%-7.78M-118.29%-9.38M317.40%157.76M--51.31M-19.49%37.8M-55.22%46.95M-0.28%42.5M101.18%104.83M
China income tax paid 64.28%-5.99M44.40%-2.73M3.68%-16.78M13.14%-4.9M-50.40%-17.42M---5.65M19.00%-11.59M23.28%-14.3M39.61%-6.36M-388.88%-18.64M
Net cash from operations 209.68%26.94M97.00%-429K-117.50%-24.57M-131.28%-14.29M435.42%140.34M--45.67M-19.71%26.21M-62.12%32.65M12.64%36.13M78.46%86.19M
Cash flow from investment activities
Interest received - investment -21.40%5.47M-3.49%3.16M173.49%6.96M352.28%3.27M21.41%2.55M--723K1.26%2.1M204.11%2.07M99.72%717K42.77%681K
Loan receivable (increase) decrease -----------14.12M---14.12M------------------------
Decrease in deposits (increase) -129,132.26%-40M-33.26%-39.98M--31K---30M-------------77.31%1.06M-80.75%430K596.26%4.66M
Sale of fixed assets -74.47%496K-86.70%98K27,657.14%1.94M--737K-98.48%7K-----3.95%462K617.91%481K862.00%481K-14.10%67K
Purchase of fixed assets -5.69%-19.51M-8.43%-7.75M-85.82%-18.46M-62.20%-7.15M42.40%-9.93M---4.41M30.84%-17.24M-82.72%-24.93M-15.92%-8.24M-4.93%-13.65M
Purchase of intangible assets ----------------96.95%-317K---317K---10.41M------------
Recovery of cash from investments ----------------------------92.26%-263K92.64%-262K-3,003.42%-3.4M
Net cash from investment operations -126.51%-53.54M5.89%-44.47M-207.12%-23.64M-1,081.67%-47.26M69.33%-7.7M---4M-16.23%-25.09M-85.51%-21.59M14.36%-6.88M0.23%-11.64M
Net cash before financing 44.82%-26.6M27.04%-44.9M-136.34%-48.2M-247.69%-61.54M11,732.47%132.64M--41.67M-89.86%1.12M-85.17%11.06M21.65%29.26M103.52%74.56M
Cash flow from financing activities
New borrowing -------------------------40.00%30M-20.84%50M-20.84%50M-1.03%63.17M
Refund ----------------40.00%-30M-----252.91%-50M95.53%-14.17M-----215.80%-316.95M
Issuing shares ------------------97.7M----------105.71M--105.71M----
Interest paid - financing 6.78%-385K-6,576.03%-27.57M70.65%-413K59.55%-413K11.68%-1.41M---1.02M-9.64%-1.59M43.99%-1.45M76.94%-485K-6.92%-2.59M
Dividends paid - financing ---27.19M------------------------------------
Issuance expenses and redemption of securities expenses --------52.46%-1.08M-25.04%-814K-76.61%-2.28M---651K63.15%-1.29M-327.72%-3.5M-------819K
Other items of the financing business -----------------------------159.75%-101.58M-607.88%-101.58M70.00%170M
Adjustment item of financing business -----------------------------------1.71M----
Net cash from financing operations -1,344.82%-28.04M-1,578.28%-28.04M-103.05%-1.94M20.09%-1.67M373.16%63.59M---2.09M-167.21%-23.28M139.57%34.64M3,006.60%51.56M-2,409.84%-87.54M
Effect of rate 21.29%3.81M-17.55%2.33M37.19%3.14M121.60%2.82M264.94%2.29M--1.27M37.32%-1.39M4.69%-2.22M-425.46%-2.27M-58,025.00%-2.33M
Net Cash -8.97%-54.64M-15.39%-72.94M-125.55%-50.14M-259.72%-63.21M985.60%196.23M--39.58M-148.49%-22.16M451.87%45.7M262.82%80.82M-132.13%-12.99M
Begining period cash -17.36%223.73M-17.36%223.73M274.94%270.73M274.94%270.73M-24.59%72.21M--72.21M83.19%95.75M-22.66%52.27M-22.66%52.27M148.81%67.58M
Cash at the end -22.72%172.9M-27.21%153.11M-17.36%223.73M86.05%210.34M274.94%270.73M--113.06M-24.59%72.21M83.19%95.75M46.29%130.82M-22.66%52.27M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion--Unqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMGKPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More