Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Heico
HEI
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 7,562.28%13.05M | 97.30%-174.88K | -6.47M |
Net profit before non-cash adjustment | 55.78%14.09M | 49.00%9.04M | --6.07M |
Total adjustment of non-cash items | 60.66%9.36M | 101.91%5.83M | --2.89M |
-Depreciation and amortization | 13.25%1.85M | 27.82%1.63M | --1.28M |
-Reversal of impairment losses recognized in profit and loss | 90.40%3.01M | 389.09%1.58M | --323.63K |
-Disposal profit | -922.20%-307.4K | 52.71%-30.07K | ---63.59K |
-Net exchange gains and losses | --0 | --0 | ---27.35K |
-Other non-cash items | 81.97%4.8M | 92.00%2.64M | --1.38M |
Changes in working capital | 30.87%-10.4M | 2.46%-15.05M | ---15.43M |
-Change in receivables | -5.79%-20.28M | -124.89%-19.17M | ---8.52M |
-Change in inventory | 88.45%-591.25K | -157.94%-5.12M | ---1.99M |
-Change in payables | 13.26%10.47M | 288.05%9.24M | ---4.92M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -84.16%-4.86M | -89.34%-2.64M | -1.4M |
Interest received (cash flow from operating activities) | 2,394.19%27.91K | -95.86%1.12K | 27.06K |
Tax refund paid | -35.54%-2.31M | -38.06%-1.7M | -1.23M |
Other operating cash inflow (outflow) | 0 | 0 | 0 |
Operating cash flow | 230.70%5.9M | 50.19%-4.52M | ---9.07M |
Investing cash flow | |||
Net PPE purchase and sale | 92.74%-1.1M | -2,175.06%-15.16M | ---666.18K |
Net business purchase and sale | -137.68%-237.67K | ---100K | --0 |
Net investment property transactions | --0 | --0 | ---13.05M |
Net investment product transactions | ---1M | --0 | ---1M |
Investing cash flow | 84.67%-2.34M | -3.65%-15.26M | ---14.72M |
Financing cash flow | |||
Net issuance payments of debt | -4.38%20.15M | -10.19%21.08M | --23.47M |
Net common stock issuance | --0 | 108.33%1M | --480K |
Increase or decrease of lease financing | -25.33%-1.44M | 5.14%-1.15M | ---1.21M |
Cash dividends paid | ---- | 33.33%-400K | ---600K |
Net other fund-raising expenses | -271.43%-4.68M | 32.92%-1.26M | ---1.88M |
Financing cash flow | -27.14%14.04M | -4.90%19.27M | --20.26M |
Net cash flow | |||
Beginning cash position | -13.27%-4.31M | -1,260.84%-3.81M | ---279.8K |
Current changes in cash | 3,583.71%17.61M | 85.67%-505.37K | ---3.53M |
End cash Position | 408.19%13.29M | -13.27%-4.31M | ---3.81M |
Free cash flow | 122.49%4.43M | -97.35%-19.71M | ---9.99M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.