HK Stock MarketDetailed Quotes

06833 SINCO PHARMA

Watchlist
  • 0.167
  • -0.021-11.17%
15min DelayNot Open May 15 16:08 CST
339.49MMarket Cap7.59P/E (TTM)

SINCO PHARMA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-0.96%98.92M
58.98%67.99M
0.59%99.88M
-45.56%42.77M
-40.68%99.29M
-14.31%78.57M
23.12%167.39M
203.93%91.68M
216.51%135.96M
38.44%30.17M
Profit adjustment
Interest (income) - adjustment
-2.48%-6.12M
-228.71%-4.5M
-146.37%-5.97M
-167.91%-1.37M
-84.46%-2.42M
-107.72%-511K
32.63%-1.31M
56.23%-246K
-526.69%-1.95M
-577.11%-562K
Impairment and provisions:
-192.39%-3.92M
459.79%4.23M
-28.37%4.25M
-87.12%756K
592.29%5.93M
15,550.00%5.87M
-70.94%856K
97.76%-38K
113.79%2.95M
-130.39%-1.69M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
2,964.15%3.25M
--563K
-Impairment of trade receivables (reversal)
-192.39%-3.92M
459.79%4.23M
-31.59%4.25M
-87.71%756K
508.33%6.21M
1,454.85%6.15M
391.43%1.02M
75.04%-454K
-126.40%-350K
-132.34%-1.82M
-Other impairments and provisions
----
----
----
----
-70.12%-279K
-167.31%-280K
-441.67%-164K
194.98%416K
188.89%48K
-776.00%-438K
Revaluation surplus:
64.07%4.92M
32.61%1.78M
13.94%3M
171.86%1.34M
--2.63M
--494K
----
----
----
----
-Other fair value changes
64.07%4.92M
32.61%1.78M
13.94%3M
171.86%1.34M
--2.63M
--494K
----
----
----
----
Asset sale loss (gain):
3,261.11%1.14M
----
---36K
94.07%-36K
----
-17.18%-607K
----
---518K
----
----
-Loss (gain) on sale of property, machinery and equipment
3,261.11%1.14M
----
---36K
-460.00%-36K
----
--10K
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
-19.11%-617K
----
---518K
----
----
Depreciation and amortization:
50.10%24.5M
38.45%10.11M
43.70%16.32M
48.74%7.3M
69.52%11.36M
49.51%4.91M
-28.88%6.7M
-38.72%3.28M
-9.44%9.42M
2.31%5.36M
-Amortization of intangible assets
2.50%3.08M
0.87%1.51M
50.23%3M
199.80%1.5M
8,986.36%2M
4,066.67%500K
-4.35%22K
0.00%12K
-66.18%23K
-78.57%12K
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
--120K
Financial expense
15.31%16.64M
-0.29%7.34M
-21.27%14.43M
-36.64%7.36M
-37.14%18.33M
-21.64%11.62M
231.52%29.16M
1,120.16%14.83M
-56.07%8.8M
-88.10%1.22M
Exchange Loss (gain)
----
----
----
----
----
----
----
--1.64M
----
----
Unrealized exchange loss (gain)
50.20%12.6M
24.46%7.17M
152.50%8.39M
169.92%5.76M
-550.27%-15.98M
---8.24M
222.64%3.55M
----
1,846.03%1.1M
133.33%16K
Special items
----
----
----
----
----
----
99.65%-30K
----
-44,889.47%-8.51M
---4.26M
Operating profit before the change of operating capital
6.00%148.68M
47.33%94.13M
17.73%140.27M
-30.64%63.89M
-42.25%119.14M
-16.75%92.1M
39.63%206.31M
265.78%110.63M
98.48%147.76M
-29.14%30.25M
Change of operating capital
Inventory (increase) decrease
-1,129.05%-244.31M
-18.88%63.82M
26.04%-19.88M
390.96%78.67M
-114.83%-26.88M
-88.76%16.02M
1,247.19%181.29M
1,594.68%142.52M
130.20%13.46M
-104.75%-9.54M
Accounts receivable (increase)decrease
63.25%-71.98M
-474.88%-166.89M
-46.33%-195.89M
277.13%44.52M
-136.77%-133.87M
-108.94%-25.13M
166.48%364.06M
537.11%280.99M
-9,246.77%-547.63M
-64.71%-64.28M
Accounts payable increase (decrease)
-94.74%23.9M
-161.18%-185M
1,646.03%454.72M
116.65%302.38M
92.07%-29.41M
134.34%139.57M
-172.09%-371.08M
-281.67%-406.43M
1,438.31%514.73M
-76.32%-106.49M
prepayments (increase)decrease
-149.31%-20.15M
-326.77%-22.03M
-70.12%40.87M
95.15%-5.16M
506.71%136.78M
-172.66%-106.54M
-231.56%-33.63M
-215.57%-39.07M
-2.42%25.56M
66.48%33.81M
Special items for working capital changes
63.61%-12.73M
66.83%-14.8M
-173.35%-34.97M
-2,782.82%-44.63M
83,749.12%47.68M
-122.02%-1.55M
99.47%-57K
-78.99%7.03M
87.19%-10.78M
180.84%33.46M
Cash  from business operations
-145.85%-176.59M
-152.49%-230.77M
239.49%385.11M
284.07%439.67M
-67.30%113.44M
19.66%114.48M
142.39%346.89M
215.56%95.67M
31,831.71%143.11M
-167.33%-82.79M
Hong Kong profits tax paid
----
----
2.33%-5.79M
----
71.16%-5.92M
----
---20.54M
----
----
----
China income tax paid
-117.19%-60.42M
----
17.54%-27.82M
----
-59.52%-33.74M
----
---21.15M
----
----
----
Other taxs
52.79%-1.78M
-173.64%-41.73M
---3.77M
44.09%-15.25M
----
-91.52%-27.27M
----
-132.15%-14.24M
24.48%-7.11M
-55.96%-6.13M
Interest received - operating
-0.86%5.91M
229.43%4.5M
358.19%5.96M
167.32%1.37M
151.16%1.3M
107.72%511K
-60.00%518K
25.51%246K
316.40%1.3M
136.14%196K
Net cash from operations
-165.84%-232.88M
-162.94%-268M
371.09%353.7M
385.42%425.79M
-75.44%75.08M
7.40%87.71M
122.66%305.71M
192.05%81.67M
1,538.00%137.3M
-174.49%-88.73M
Cash flow from investment activities
Interest received - investment
3,316.67%205K
----
-99.46%6K
--3K
41.01%1.12M
----
21.56%795K
----
--654K
----
Sale of fixed assets
----
-95.31%3K
203.00%909K
--64K
--300K
----
----
----
----
----
Purchase of fixed assets
-18.98%-35.16M
5.90%-15.59M
43.92%-29.55M
26.91%-16.56M
-124.01%-52.69M
-952.67%-22.66M
-6,223.12%-23.52M
-23,822.22%-2.15M
32.97%-372K
91.09%-9K
Purchase of intangible assets
48.80%-17.92M
81.07%-5.89M
---34.99M
---31.13M
----
----
----
----
---49.11M
----
Acquisition of subsidiaries
----
----
----
----
---68M
---68M
----
----
----
----
Recovery of cash from investments
485.00%58.5M
----
-87.50%10M
-87.60%10M
-78.15%80M
-74.04%80.62M
120.58%366.14M
13,082.98%310.59M
729.95%165.99M
--2.36M
Cash on investment
-485.00%-58.5M
----
87.50%-10M
87.50%-10M
78.15%-80M
74.20%-80M
-123.25%-366.14M
---310.07M
-645.79%-164M
----
Net cash from investment operations
16.91%-52.87M
54.91%-21.48M
46.65%-63.63M
47.11%-47.63M
-424.79%-119.27M
-5,407.46%-90.05M
51.48%-22.73M
-169.66%-1.64M
-1,740.55%-46.84M
1,355.08%2.35M
Net cash before financing
-198.51%-285.75M
-176.55%-289.48M
756.44%290.07M
16,309.09%378.16M
-115.62%-44.19M
-102.91%-2.33M
212.84%282.99M
192.66%80.04M
848.02%90.46M
-172.64%-86.38M
Cash flow from financing activities
New borrowing
100.59%361.1M
921.43%286M
0.01%180.02M
-82.50%28M
-14.29%180M
-5.88%160M
74.52%210M
272.63%170M
153.41%120.33M
--45.62M
Refund
-151.61%-301.94M
-2,561.19%-200.41M
64.58%-120M
81.34%-7.53M
-334.76%-338.84M
16.90%-40.37M
65.56%-77.94M
65.30%-48.57M
-4,426.24%-226.31M
-2,700.00%-140M
Issuing shares
----
----
----
----
111.56%159.46M
--165.53M
--75.37M
----
----
----
Interest paid - financing
-15.31%-16.64M
0.29%-7.34M
21.27%-14.43M
42.55%-7.36M
18.42%-18.33M
-30.46%-12.81M
-227.34%-22.47M
58.41%-9.82M
36.89%-6.87M
-130.63%-23.62M
Dividends paid - financing
60.15%-7.22M
60.15%-7.22M
---18.11M
---18.11M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---6.07M
----
----
----
----
Pledged bank deposit (increase) decrease
204.27%116.97M
153.57%71.38M
-112.30%-112.17M
-115.24%-133.23M
3.96%-52.84M
-251.39%-61.9M
---55.02M
52.74%-17.62M
----
---37.27M
Other items of the financing business
106.65%6.72M
49.71%-24.42M
-193.40%-101.05M
37.61%-48.55M
147.80%108.2M
-59.80%-77.82M
-303.90%-226.34M
-147.10%-48.7M
-144.58%-56.04M
167.97%103.39M
Net cash from financing operations
181.48%154.59M
161.34%115.63M
-641.42%-189.73M
-251.25%-188.49M
136.09%35.04M
178.03%124.63M
42.84%-97.11M
185.83%44.83M
-208.59%-169.88M
68.88%-52.22M
Effect of rate
-81.50%1.56M
791.16%17.94M
-31.09%8.43M
-75.93%2.01M
440.89%12.24M
614.33%8.36M
-128.08%-3.59M
-984.00%-1.63M
-2,598.41%-1.57M
-412.50%-150K
Net Cash
-230.71%-131.16M
-191.66%-173.85M
1,197.15%100.35M
55.09%189.67M
-104.92%-9.15M
-2.06%122.29M
334.05%185.88M
190.09%124.86M
-155.02%-79.42M
-183.51%-138.6M
Begining period cash
33.05%437.92M
33.05%437.92M
0.95%329.14M
0.95%329.14M
126.80%326.05M
126.80%326.05M
-36.04%143.77M
-36.04%143.77M
179.75%224.76M
179.75%224.76M
Cash at the end
-29.59%308.32M
-45.85%282.01M
33.05%437.92M
14.04%520.82M
0.95%329.14M
71.05%456.71M
126.80%326.05M
210.45%267M
-36.04%143.77M
173.00%86M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
173.20%234.97M
----
--86M
Cash and cash equivalent balance
----
----
----
----
----
----
----
173.20%234.97M
----
--86M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Pioneer Accountants Ltd
--
Pioneer Accountants Ltd
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -0.96%98.92M58.98%67.99M0.59%99.88M-45.56%42.77M-40.68%99.29M-14.31%78.57M23.12%167.39M203.93%91.68M216.51%135.96M38.44%30.17M
Profit adjustment
Interest (income) - adjustment -2.48%-6.12M-228.71%-4.5M-146.37%-5.97M-167.91%-1.37M-84.46%-2.42M-107.72%-511K32.63%-1.31M56.23%-246K-526.69%-1.95M-577.11%-562K
Impairment and provisions: -192.39%-3.92M459.79%4.23M-28.37%4.25M-87.12%756K592.29%5.93M15,550.00%5.87M-70.94%856K97.76%-38K113.79%2.95M-130.39%-1.69M
-Impairmen of inventory (reversal) --------------------------------2,964.15%3.25M--563K
-Impairment of trade receivables (reversal) -192.39%-3.92M459.79%4.23M-31.59%4.25M-87.71%756K508.33%6.21M1,454.85%6.15M391.43%1.02M75.04%-454K-126.40%-350K-132.34%-1.82M
-Other impairments and provisions -----------------70.12%-279K-167.31%-280K-441.67%-164K194.98%416K188.89%48K-776.00%-438K
Revaluation surplus: 64.07%4.92M32.61%1.78M13.94%3M171.86%1.34M--2.63M--494K----------------
-Other fair value changes 64.07%4.92M32.61%1.78M13.94%3M171.86%1.34M--2.63M--494K----------------
Asset sale loss (gain): 3,261.11%1.14M-------36K94.07%-36K-----17.18%-607K-------518K--------
-Loss (gain) on sale of property, machinery and equipment 3,261.11%1.14M-------36K-460.00%-36K------10K----------------
-Loss (gain) from selling other assets ---------------------19.11%-617K-------518K--------
Depreciation and amortization: 50.10%24.5M38.45%10.11M43.70%16.32M48.74%7.3M69.52%11.36M49.51%4.91M-28.88%6.7M-38.72%3.28M-9.44%9.42M2.31%5.36M
-Amortization of intangible assets 2.50%3.08M0.87%1.51M50.23%3M199.80%1.5M8,986.36%2M4,066.67%500K-4.35%22K0.00%12K-66.18%23K-78.57%12K
-Other depreciation and amortization --------------------------------------120K
Financial expense 15.31%16.64M-0.29%7.34M-21.27%14.43M-36.64%7.36M-37.14%18.33M-21.64%11.62M231.52%29.16M1,120.16%14.83M-56.07%8.8M-88.10%1.22M
Exchange Loss (gain) ------------------------------1.64M--------
Unrealized exchange loss (gain) 50.20%12.6M24.46%7.17M152.50%8.39M169.92%5.76M-550.27%-15.98M---8.24M222.64%3.55M----1,846.03%1.1M133.33%16K
Special items ------------------------99.65%-30K-----44,889.47%-8.51M---4.26M
Operating profit before the change of operating capital 6.00%148.68M47.33%94.13M17.73%140.27M-30.64%63.89M-42.25%119.14M-16.75%92.1M39.63%206.31M265.78%110.63M98.48%147.76M-29.14%30.25M
Change of operating capital
Inventory (increase) decrease -1,129.05%-244.31M-18.88%63.82M26.04%-19.88M390.96%78.67M-114.83%-26.88M-88.76%16.02M1,247.19%181.29M1,594.68%142.52M130.20%13.46M-104.75%-9.54M
Accounts receivable (increase)decrease 63.25%-71.98M-474.88%-166.89M-46.33%-195.89M277.13%44.52M-136.77%-133.87M-108.94%-25.13M166.48%364.06M537.11%280.99M-9,246.77%-547.63M-64.71%-64.28M
Accounts payable increase (decrease) -94.74%23.9M-161.18%-185M1,646.03%454.72M116.65%302.38M92.07%-29.41M134.34%139.57M-172.09%-371.08M-281.67%-406.43M1,438.31%514.73M-76.32%-106.49M
prepayments (increase)decrease -149.31%-20.15M-326.77%-22.03M-70.12%40.87M95.15%-5.16M506.71%136.78M-172.66%-106.54M-231.56%-33.63M-215.57%-39.07M-2.42%25.56M66.48%33.81M
Special items for working capital changes 63.61%-12.73M66.83%-14.8M-173.35%-34.97M-2,782.82%-44.63M83,749.12%47.68M-122.02%-1.55M99.47%-57K-78.99%7.03M87.19%-10.78M180.84%33.46M
Cash  from business operations -145.85%-176.59M-152.49%-230.77M239.49%385.11M284.07%439.67M-67.30%113.44M19.66%114.48M142.39%346.89M215.56%95.67M31,831.71%143.11M-167.33%-82.79M
Hong Kong profits tax paid --------2.33%-5.79M----71.16%-5.92M-------20.54M------------
China income tax paid -117.19%-60.42M----17.54%-27.82M-----59.52%-33.74M-------21.15M------------
Other taxs 52.79%-1.78M-173.64%-41.73M---3.77M44.09%-15.25M-----91.52%-27.27M-----132.15%-14.24M24.48%-7.11M-55.96%-6.13M
Interest received - operating -0.86%5.91M229.43%4.5M358.19%5.96M167.32%1.37M151.16%1.3M107.72%511K-60.00%518K25.51%246K316.40%1.3M136.14%196K
Net cash from operations -165.84%-232.88M-162.94%-268M371.09%353.7M385.42%425.79M-75.44%75.08M7.40%87.71M122.66%305.71M192.05%81.67M1,538.00%137.3M-174.49%-88.73M
Cash flow from investment activities
Interest received - investment 3,316.67%205K-----99.46%6K--3K41.01%1.12M----21.56%795K------654K----
Sale of fixed assets -----95.31%3K203.00%909K--64K--300K--------------------
Purchase of fixed assets -18.98%-35.16M5.90%-15.59M43.92%-29.55M26.91%-16.56M-124.01%-52.69M-952.67%-22.66M-6,223.12%-23.52M-23,822.22%-2.15M32.97%-372K91.09%-9K
Purchase of intangible assets 48.80%-17.92M81.07%-5.89M---34.99M---31.13M-------------------49.11M----
Acquisition of subsidiaries -------------------68M---68M----------------
Recovery of cash from investments 485.00%58.5M-----87.50%10M-87.60%10M-78.15%80M-74.04%80.62M120.58%366.14M13,082.98%310.59M729.95%165.99M--2.36M
Cash on investment -485.00%-58.5M----87.50%-10M87.50%-10M78.15%-80M74.20%-80M-123.25%-366.14M---310.07M-645.79%-164M----
Net cash from investment operations 16.91%-52.87M54.91%-21.48M46.65%-63.63M47.11%-47.63M-424.79%-119.27M-5,407.46%-90.05M51.48%-22.73M-169.66%-1.64M-1,740.55%-46.84M1,355.08%2.35M
Net cash before financing -198.51%-285.75M-176.55%-289.48M756.44%290.07M16,309.09%378.16M-115.62%-44.19M-102.91%-2.33M212.84%282.99M192.66%80.04M848.02%90.46M-172.64%-86.38M
Cash flow from financing activities
New borrowing 100.59%361.1M921.43%286M0.01%180.02M-82.50%28M-14.29%180M-5.88%160M74.52%210M272.63%170M153.41%120.33M--45.62M
Refund -151.61%-301.94M-2,561.19%-200.41M64.58%-120M81.34%-7.53M-334.76%-338.84M16.90%-40.37M65.56%-77.94M65.30%-48.57M-4,426.24%-226.31M-2,700.00%-140M
Issuing shares ----------------111.56%159.46M--165.53M--75.37M------------
Interest paid - financing -15.31%-16.64M0.29%-7.34M21.27%-14.43M42.55%-7.36M18.42%-18.33M-30.46%-12.81M-227.34%-22.47M58.41%-9.82M36.89%-6.87M-130.63%-23.62M
Dividends paid - financing 60.15%-7.22M60.15%-7.22M---18.11M---18.11M------------------------
Issuance expenses and redemption of securities expenses -----------------------6.07M----------------
Pledged bank deposit (increase) decrease 204.27%116.97M153.57%71.38M-112.30%-112.17M-115.24%-133.23M3.96%-52.84M-251.39%-61.9M---55.02M52.74%-17.62M-------37.27M
Other items of the financing business 106.65%6.72M49.71%-24.42M-193.40%-101.05M37.61%-48.55M147.80%108.2M-59.80%-77.82M-303.90%-226.34M-147.10%-48.7M-144.58%-56.04M167.97%103.39M
Net cash from financing operations 181.48%154.59M161.34%115.63M-641.42%-189.73M-251.25%-188.49M136.09%35.04M178.03%124.63M42.84%-97.11M185.83%44.83M-208.59%-169.88M68.88%-52.22M
Effect of rate -81.50%1.56M791.16%17.94M-31.09%8.43M-75.93%2.01M440.89%12.24M614.33%8.36M-128.08%-3.59M-984.00%-1.63M-2,598.41%-1.57M-412.50%-150K
Net Cash -230.71%-131.16M-191.66%-173.85M1,197.15%100.35M55.09%189.67M-104.92%-9.15M-2.06%122.29M334.05%185.88M190.09%124.86M-155.02%-79.42M-183.51%-138.6M
Begining period cash 33.05%437.92M33.05%437.92M0.95%329.14M0.95%329.14M126.80%326.05M126.80%326.05M-36.04%143.77M-36.04%143.77M179.75%224.76M179.75%224.76M
Cash at the end -29.59%308.32M-45.85%282.01M33.05%437.92M14.04%520.82M0.95%329.14M71.05%456.71M126.80%326.05M210.45%267M-36.04%143.77M173.00%86M
Cash balance analysis
Cash and bank balance ----------------------------173.20%234.97M------86M
Cash and cash equivalent balance ----------------------------173.20%234.97M------86M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Pioneer Accountants Ltd--Pioneer Accountants Ltd--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.