XIAOMI-W
01810
POP MART
09992
BABA-W
09988
4
MEITUAN-W
03690
5
ICBC
01398
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 75.14%-14.47M | ---- | -267.82%-58.21M | ---- | -137.22%-15.83M | ---- | -39.94%42.52M | ---- | 118.14%70.8M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 45.69%-63K | ---- | 42.57%-116K | ---- | 53.02%-202K | ---- | -83.76%-430K | ---- | -2,500.00%-234K | ---- |
Interest expense - adjustment | ---- | ---- | ---- | ---- | 13.33%17K | ---- | -90.80%15K | ---- | -5.23%163K | ---- |
Impairment and provisions: | ---- | ---- | -84.66%1.2M | ---- | 1,954.33%7.83M | ---- | --381K | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | -84.66%1.2M | ---- | 1,954.33%7.83M | ---- | --381K | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-18K | ---- | ---15.59M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | 99.88%-18K | ---- | ---15.59M | ---- |
Depreciation and amortization: | 158.97%606K | ---- | 54.97%234K | ---- | -24.88%151K | ---- | -30.93%201K | ---- | -77.12%291K | ---- |
Special items | -72.19%16.54M | ---- | 2,681.84%59.45M | ---- | 273.60%2.14M | ---- | 259.75%572K | ---- | 171.30%159K | ---- |
Operating profit before the change of operating capital | 1.92%2.61M | ---- | 143.35%2.56M | ---- | -113.63%-5.9M | ---- | -22.21%43.24M | ---- | 65.12%55.59M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 51.82%-6.99M | ---- | -222.34%-14.51M | ---- | 127.69%11.86M | ---- | -28.84%-42.84M | ---- | -93.78%-33.25M | ---- |
Accounts payable increase (decrease) | -139.53%-3.78M | ---- | 22.29%-1.58M | ---- | 39.82%-2.03M | ---- | -110.73%-3.37M | ---- | 288.37%31.42M | ---- |
prepayments (increase)decrease | 341.19%14.7M | ---- | 605.46%3.33M | ---- | 82.76%-659K | ---- | 90.21%-3.82M | ---- | -320.24%-39.05M | ---- |
Special items for working capital changes | -65.17%3.94M | ---- | --11.32M | ---- | ---- | ---- | -97.09%172K | ---- | 138.40%5.91M | ---- |
Cash from business operations | 834.70%10.48M | ---- | -65.81%1.12M | ---- | 149.56%3.28M | ---- | -132.09%-6.62M | ---- | 26,877.92%20.62M | ---- |
Other taxs | ---194K | ---- | ---- | ---- | ---- | ---- | -143.26%-3.66M | ---- | -268.87%-1.51M | ---- |
Special items of business | ---- | 147.68%2.88M | ---- | 62.57%1.16M | ---8.44M | 130.55%716K | ---- | -175.30%-2.34M | ---- | 136.52%3.11M |
Net cash from operations | 817.40%10.28M | 147.68%2.88M | 121.74%1.12M | 62.57%1.16M | 49.83%-5.16M | 130.55%716K | -153.77%-10.28M | -175.30%-2.34M | 4,041.03%19.11M | 136.52%3.11M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -45.69%63K | ---- | -42.57%116K | ---- | -53.02%202K | ---- | 83.76%430K | ---- | 2,500.00%234K | ---- |
Purchase of fixed assets | 70.67%-1.76M | ---- | ---6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 170.21%33K | ---- | ---47K | ---- |
Recovery of cash from investments | -69.71%1.47M | ---- | 306.26%4.85M | ---- | -136.15%-2.35M | ---- | --6.5M | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.16M | ---- |
Other items in the investment business | ---- | 66.33%-165K | ---- | 90.05%-490K | ---- | -225.08%-4.93M | ---- | ---1.52M | ---- | ---- |
Net cash from investment operations | 77.91%-230K | 66.33%-165K | 51.54%-1.04M | 90.05%-490K | -130.85%-2.15M | -225.08%-4.93M | 158.16%6.96M | ---1.52M | -149,762.50%-11.97M | ---- |
Net cash before financing | 12,467.50%10.05M | 303.26%2.72M | 101.10%80K | 116.01%674K | -120.40%-7.3M | -9.07%-4.21M | -146.41%-3.31M | -223.96%-3.86M | 1,597.06%7.14M | 136.52%3.11M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.5M | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-1.5M | ---- | 0.00%-1.5M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 75.41%-15K | ---- | 10.29%-61K | ---- |
Other items of the financing business | ---- | ---- | ---- | -185.71%-200K | ---- | 90.69%-70K | ---- | 92.36%-752K | ---- | -765.90%-9.84M |
Net cash from financing operations | ---- | --0 | ---- | -185.71%-200K | ---- | 90.69%-70K | -355.48%-1.52M | 92.36%-752K | 972.06%593K | -765.90%-9.84M |
Other items affecting net cash | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- |
Net Cash | 12,467.50%10.05M | 473.42%2.72M | 101.10%80K | 111.08%474K | -51.25%-7.3M | 7.22%-4.28M | -162.44%-4.83M | 31.48%-4.61M | 1,519.08%7.73M | 4.49%-6.73M |
Begining period cash | 1.97%4.14M | 1.97%4.14M | -64.27%4.06M | -64.27%4.06M | -29.82%11.36M | -29.82%11.36M | 91.43%16.19M | 91.43%16.19M | -6.05%8.46M | -6.05%8.46M |
Cash at the end | 242.85%14.19M | 51.26%6.86M | 1.97%4.14M | -36.01%4.53M | -64.27%4.06M | -38.82%7.09M | -29.82%11.36M | 569.48%11.58M | 91.43%16.19M | -11.69%1.73M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Hwashin Certified Public Accountants Limited | -- | Hwashin Certified Public Accountants Limited | -- | Hwashin Certified Public Accountants Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.