Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 192.06%1.16M | ---- | -1,335.29%-1.26M | ---- | 123.13%102K | ---- | -138.52%-441K | ---- | 192.56%1.15M | ---- |
Profit adjustment | ||||||||||
Interest expense - adjustment | 122.54%158K | ---- | -7.79%71K | ---- | -50.96%77K | ---- | -38.67%157K | ---- | -5.88%256K | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 209.84%67K | ---- | -208.93%-61K | ---- | -83.18%56K | ---- | 19.78%333K | ---- | 215.91%278K | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | 608.51%333K | ---- | 135.00%47K | ---- |
-Impairment of trade receivables (reversal) | 209.84%67K | ---- | -208.93%-61K | ---- | --56K | ---- | ---- | ---- | -216.92%-152K | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 717.74%383K | ---- |
Revaluation surplus: | 136.08%285K | ---- | -626.67%-790K | ---- | 814.29%150K | ---- | 74.70%-21K | ---- | -1,560.00%-83K | ---- |
-Other fair value changes | 136.08%285K | ---- | -626.67%-790K | ---- | 814.29%150K | ---- | 74.70%-21K | ---- | -1,560.00%-83K | ---- |
Asset sale loss (gain): | -553.87%-1.94M | ---- | 44.69%-297K | ---- | -713.64%-537K | ---- | -1,200.00%-66K | ---- | -64.71%6K | ---- |
-Available for sale investment sale loss (gain) | --42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---1.85M | ---- | ---- | ---- | ---537K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 54.88%-134K | ---- | ---297K | ---- | ---- | ---- | -103.33%-61K | ---- | -276.47%-30K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | -113.89%-5K | ---- | --36K | ---- |
Depreciation and amortization: | -5.21%983K | ---- | -45.62%1.04M | ---- | -19.67%1.91M | ---- | -13.23%2.37M | ---- | -13.61%2.74M | ---- |
-Amortization of intangible assets | --4K | ---- | ---- | ---- | ---- | ---- | -66.67%2K | ---- | -97.20%6K | ---- |
Special items | ---46K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -725.55%-857K | ---- |
Operating profit before the change of operating capital | 151.15%665K | ---- | -174.58%-1.3M | ---- | -25.39%1.74M | ---- | -32.89%2.34M | ---- | 41.73%3.48M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -202.73%-640K | ---- | 295.30%623K | ---- | -343.06%-319K | ---- | 82.94%-72K | ---- | -243.09%-422K | ---- |
Accounts receivable (increase)decrease | 232.82%259K | ---- | 12.56%-195K | ---- | -153.10%-223K | ---- | -58.98%420K | ---- | 272.68%1.02M | ---- |
Accounts payable increase (decrease) | 69.59%2.13M | ---- | -25.55%1.25M | ---- | 848.00%1.68M | ---- | -115.45%-225K | ---- | 647.37%1.46M | ---- |
prepayments (increase)decrease | 180.49%1.28M | ---- | -7,870.00%-1.59M | ---- | 92.73%-20K | ---- | 90.64%-275K | ---- | -21.05%-2.94M | ---- |
Special items for working capital changes | -129.30%-569K | ---- | 706.88%1.94M | ---- | -145.01%-320K | ---- | 225.62%711K | ---- | -141.13%-566K | ---- |
Cash from business operations | 328.40%3.12M | ---- | -71.34%729K | ---- | -12.12%2.54M | ---- | 42.33%2.9M | ---- | 381.99%2.03M | ---- |
Other taxs | 24.75%-152K | ---- | -42.25%-202K | ---- | -56.04%-142K | ---- | -178.45%-91K | ---- | 149.57%116K | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | 50.96%-77K | ---- | 38.67%-157K | ---- | 5.54%-256K | ---- |
Special items of business | ---- | -162.01%-550K | ---- | 15.95%887K | ---- | -51.24%765K | ---- | -36.22%1.57M | ---- | 41,100.00%2.46M |
Net cash from operations | 463.76%2.97M | -162.01%-550K | -77.33%527K | 15.95%887K | -12.16%2.33M | -51.24%765K | 39.76%2.65M | -36.22%1.57M | 2,381.93%1.89M | 41,100.00%2.46M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | ---- | ---- | ---- | --12K | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -38.48%243K | ---- | --395K | ---- | ---- | ---- | -33.82%90K | ---- | --136K | ---- |
Purchase of fixed assets | -265.63%-234K | ---- | 86.18%-64K | ---- | -1,303.03%-463K | ---- | 83.58%-33K | ---- | 52.82%-201K | ---- |
Purchase of intangible assets | ---21K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.77%-3K | ---- |
Sale of subsidiaries | ---9K | ---- | ---- | ---- | ---2K | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --2.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -13,147.83%-3.05M | ---- | 97.29%-23K | ---- | -3,441.67%-850K | ---- | ---24K | ---- | ---- | ---- |
Other items in the investment business | ---- | -4,612.50%-1.51M | ---- | -77.78%-32K | ---- | -50.00%-18K | ---- | 94.06%-12K | ---- | -80.36%-202K |
Net cash from investment operations | -193.51%-288K | -4,612.50%-1.51M | 123.64%308K | -77.78%-32K | -4,048.48%-1.3M | -50.00%-18K | 148.53%33K | 94.06%-12K | 86.32%-68K | -80.36%-202K |
Net cash before financing | 221.32%2.68M | -340.70%-2.06M | -18.30%835K | 14.46%855K | -61.87%1.02M | -52.02%747K | 46.77%2.68M | -31.05%1.56M | 414.83%1.83M | 2,013.56%2.26M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | -31.19%1.5M | ---- | 29.76%2.18M | ---- |
Refund | -82.25%-729K | ---- | 63.64%-400K | ---- | 49.54%-1.1M | ---- | -18.61%-2.18M | ---- | -35.25%-1.84M | ---- |
Interest paid - financing | -122.54%-158K | ---- | ---71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | --2.1M | 484.74%1.64M | ---- | 51.26%-426K | ---- | 1.69%-874K | 1,191.91%1.49M | -162.24%-889K | -113.84%-136K | -182.68%-339K |
Net cash from financing operations | 73.14%-256K | 484.74%1.64M | 56.40%-953K | 51.26%-426K | -589.59%-2.19M | 1.69%-874K | 72.72%-317K | -162.24%-889K | -3,531.25%-1.16M | -182.68%-339K |
Effect of rate | -110.00%-6K | ---- | 185.71%60K | ---- | --21K | ---- | ---- | ---- | ---2K | ---- |
Net Cash | 2,156.78%2.43M | -197.67%-419K | 89.86%-118K | 437.80%429K | -149.26%-1.16M | -119.01%-127K | 255.87%2.36M | -65.19%668K | 208.50%664K | 557.19%1.92M |
Begining period cash | -1.94%2.93M | -1.94%2.93M | -27.67%2.99M | -27.67%2.99M | 133.65%4.13M | 133.65%4.13M | 59.86%1.77M | 59.86%1.77M | -35.62%1.11M | -35.62%1.11M |
Cash at the end | 82.63%5.35M | -26.51%2.51M | -1.94%2.93M | -14.66%3.42M | -27.67%2.99M | 64.37%4M | 133.65%4.13M | -19.47%2.44M | 59.86%1.77M | 50.50%3.03M |
Cash balance analysis | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.