HK Stock MarketDetailed Quotes

09901 NEW ORIENTAL-S

Watchlist
  • 38.300
  • +0.750+2.00%
Market Closed Apr 30 16:08 CST
62.63BMarket Cap20.57P/E (TTM)

NEW ORIENTAL-S Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Feb 28, 2025
(Q6)Nov 30, 2024
(Q3)Aug 31, 2024
(FY)May 31, 2024
(Q9)Feb 29, 2024
(Q6)Nov 30, 2023
(Q3)Aug 31, 2023
(FY)May 31, 2023
(Q9)Feb 28, 2023
(Q6)Nov 30, 2022
Assets
Current assets
Inventory
-11.19%85.71M
6.95%92.66M
50.71%95.35M
76.14%92.81M
53.86%96.52M
16.12%86.64M
44.01%63.27M
88.68%52.69M
104.13%62.73M
116.71%74.61M
Accounts receivable
11.39%34.05M
6.29%35.59M
-2.32%34.46M
-10.23%29.69M
5.94%30.57M
20.29%33.48M
137.08%35.28M
101.30%33.07M
101.55%28.85M
115.66%27.84M
Related party payments receivable
-44.68%5.24M
-24.57%5.5M
-45.25%4.64M
-53.07%4.4M
10.21%9.47M
-30.49%7.29M
-27.45%8.48M
-59.63%9.38M
-71.01%8.59M
-51.11%10.48M
Advance deposits and other receivables
11.19%306.17M
30.66%355.7M
55.38%369.19M
46.50%309.46M
25.62%275.35M
19.09%272.24M
-9.73%237.6M
-1.93%211.24M
5.70%219.19M
-18.41%228.59M
Cash and equivalents
-29.54%1.42B
-26.99%1.42B
-34.42%1.15B
-16.45%1.39B
51.46%2.01B
88.62%1.94B
58.43%1.75B
44.78%1.66B
-9.36%1.33B
0.29%1.03B
Fixed time deposit-current assets
-25.73%1.02B
43.99%1.34B
49.48%1.41B
54.26%1.32B
-2.62%1.38B
-9.72%932.76M
-10.47%944.23M
-24.94%855.78M
54.47%1.41B
-9.81%1.03B
Secured deposit
-1.84%146.98M
29.70%169.6M
65.23%180.67M
59.99%177.41M
112.77%149.73M
94.63%130.76M
--109.35M
--110.89M
--70.37M
5,415.85%67.18M
Short-term investment
57.71%1.85B
24.20%1.95B
57.92%2.25B
39.77%2.07B
-25.05%1.18B
-26.77%1.57B
-31.95%1.42B
-22.31%1.48B
-22.68%1.57B
-18.49%2.15B
Total current assets
-4.96%4.87B
7.93%5.37B
20.13%5.49B
22.09%5.39B
9.07%5.13B
7.79%4.98B
-0.30%4.57B
-1.34%4.41B
0.19%4.7B
-10.43%4.62B
Non-current assets
Property, plant and equipment
54.90%724.98M
75.24%715.59M
89.27%704.27M
41.20%507.98M
26.02%468.02M
18.08%408.34M
-0.44%372.09M
-10.66%359.76M
-28.15%371.4M
-41.47%345.83M
Land use right
35.47%4.36M
34.64%4.4M
38.82%4.49M
34.00%4.45M
-6.04%3.22M
-3.11%3.27M
-7.39%3.23M
-8.44%3.32M
-11.19%3.43M
-12.34%3.37M
Advance payment
43.44%44.22M
50.41%43.75M
56.95%40.28M
44.05%38.16M
17.19%30.83M
11.71%29.09M
-7.73%25.66M
-20.70%26.49M
-27.09%26.31M
-25.45%26.04M
Fixed time deposit-non-current assets
100.41%389.3M
-74.41%100.15M
-77.52%102.33M
-63.43%169.2M
--194.25M
--391.31M
--455.12M
--462.73M
----
----
Secured deposits-non-current assets
-8.58%23.51M
-50.95%23.26M
-27.55%23.52M
-29.22%22.33M
-17.52%25.71M
84.00%47.43M
-2.33%32.47M
-31.24%31.55M
-29.89%31.18M
17.16%25.78M
long-term investment
-6.05%389.37M
-0.62%400.97M
-8.55%365.45M
-10.95%355.81M
-3.44%414.46M
1.08%403.46M
-6.34%399.62M
-8.75%399.59M
-26.34%429.23M
-23.68%399.15M
Intangible assets
-29.42%14.28M
-27.81%15.79M
-23.60%17.6M
-25.84%18.67M
-26.51%20.23M
-24.49%21.87M
870.99%23.03M
799.25%25.18M
736.65%27.53M
692.39%28.96M
Goodwill
-0.95%103.47M
-1.20%103.94M
1.93%105.76M
-1.47%103.96M
-3.02%104.47M
-0.55%105.2M
49.98%103.76M
49.02%105.51M
46.04%107.72M
44.35%105.78M
Deferred tax assets
26.32%80.43M
24.73%71.52M
28.57%71.63M
30.03%72.73M
101.92%63.67M
11.72%57.34M
38.18%55.71M
179.13%55.93M
68.84%31.53M
694.10%51.32M
Other illiquid assets
-67.29%59.4M
-68.10%59.7M
-61.11%67.54M
180.11%188.32M
884.72%181.59M
4,095.43%187.12M
3,930.38%173.67M
641.73%67.23M
146.50%18.44M
-68.46%4.46M
Special items of non-current assets
375.21%13.96M
229.06%13.56M
406.02%13.88M
319.19%7.27M
62.71%2.94M
141.90%4.12M
-10.21%2.74M
-48.44%1.74M
6.99%1.81M
-49.13%1.7M
Total non-current assets
24.82%2.57B
5.02%2.26B
5.43%2.22B
8.30%2.14B
40.93%2.06B
53.23%2.15B
46.57%2.1B
26.77%1.98B
-25.98%1.46B
-42.82%1.41B
Total assets
3.58%7.45B
7.05%7.63B
15.50%7.71B
17.82%7.53B
16.63%7.19B
18.39%7.13B
10.88%6.67B
5.93%6.39B
-7.57%6.16B
-20.89%6.02B
Liabilities
Current liabilities
Accounts payable
-38.17%85.6M
-15.42%92.15M
33.22%101.99M
51.48%105.68M
54.64%138.46M
33.63%108.95M
76.26%76.56M
213.00%69.76M
219.75%89.53M
143.47%81.53M
Tax payable
14.27%189.26M
14.48%175.59M
19.84%205.45M
18.44%139.82M
63.45%165.62M
28.38%153.39M
36.78%171.44M
56.05%118.05M
39.71%101.33M
90.08%119.48M
Amounts payable to associated parties-current liabilities
74.43%457K
31.31%562K
48.68%452K
59.25%551K
-50.00%262K
100.00%428K
213.40%304K
53.10%346K
2,395.24%524K
-16.73%214K
Other payables and accrued expenses
8.70%677.83M
16.19%686.54M
27.01%702.09M
36.07%774.81M
39.43%623.55M
35.68%590.9M
27.81%552.79M
11.60%569.44M
-25.77%447.2M
-45.85%435.52M
Financial lease liabilities-current liabilities
34.40%239.58M
31.49%218.6M
35.75%222.44M
28.37%199.93M
16.85%178.26M
12.95%166.25M
5.88%163.86M
-7.63%155.75M
-29.26%152.56M
-47.47%147.19M
Deferred income-current liabilities
15.00%1.75B
19.19%1.96B
23.67%1.73B
33.08%1.78B
30.83%1.52B
44.41%1.64B
38.41%1.4B
43.36%1.34B
19.76%1.16B
6.87%1.14B
Total current liabilities
11.98%2.94B
17.61%3.13B
25.32%2.97B
33.31%3B
34.47%2.63B
38.58%2.66B
33.79%2.37B
31.63%2.25B
3.41%1.95B
-14.42%1.92B
Net current assets
-22.76%1.93B
-3.22%2.24B
14.56%2.53B
10.41%2.39B
-9.00%2.5B
-14.19%2.31B
-21.71%2.2B
-21.74%2.16B
-1.99%2.75B
-7.35%2.69B
Total assets less current liabilities
-1.25%4.5B
0.76%4.5B
10.10%4.74B
9.40%4.53B
8.35%4.56B
8.93%4.47B
1.34%4.31B
-4.23%4.14B
-11.91%4.21B
-23.60%4.1B
Non-current liabilities
Financial lease liabilities-non-current liabilities
30.51%484.66M
48.42%489.83M
62.59%473.63M
55.45%447.99M
23.93%371.34M
1.63%330.02M
-21.86%291.3M
-35.44%288.19M
-44.82%299.63M
-67.42%324.74M
Deferred tax liability
16.03%29.97M
-44.79%14.55M
-28.20%16.61M
-18.63%19.41M
36.53%25.83M
49.70%26.36M
31.34%23.13M
23.96%23.85M
1.98%18.92M
65.89%17.61M
Convertible notes and bonds
0.00%14.4M
0.00%14.4M
0.00%14.4M
-1.71%14.4M
-3.03%14.4M
-4.63%14.4M
-67.38%14.4M
-77.59%14.65M
-86.88%14.85M
-91.58%15.1M
Total non-current liabilities
28.54%529.03M
39.92%518.79M
53.47%504.64M
47.48%481.8M
23.45%411.57M
3.73%370.78M
-24.33%328.83M
-38.48%326.69M
-50.59%333.4M
-69.88%357.45M
Total liabilities
14.22%3.47B
20.33%3.65B
28.75%3.47B
35.11%3.48B
32.86%3.04B
33.12%3.04B
22.33%2.7B
15.02%2.58B
-10.80%2.29B
-33.59%2.28B
Total assets less total liabilities
-4.21%3.98B
-2.79%3.98B
6.52%4.24B
6.14%4.05B
7.06%4.15B
9.42%4.1B
4.27%3.98B
0.56%3.81B
-5.55%3.88B
-10.46%3.74B
Total equity and non-current liabilities
-1.25%4.5B
0.76%4.5B
10.10%4.74B
9.40%4.53B
8.35%4.56B
8.93%4.47B
1.34%4.31B
-4.23%4.14B
-11.91%4.21B
-23.60%4.1B
Equity
Share capital
----
----
----
0.00%1.7M
----
----
----
0.35%1.7M
----
----
Legal reserve
----
----
----
4.54%485.75M
----
----
----
3.76%464.66M
----
----
Retained profit
----
----
----
23.53%1.51B
----
----
----
15.07%1.23B
----
----
Special items of shareholders' rights and interests
-4.84%3.69B
-3.39%3.7B
6.14%3.97B
-3.59%1.87B
3.98%3.87B
6.17%3.83B
0.89%3.74B
-5.92%1.94B
-7.39%3.73B
-12.12%3.61B
Shareholders' Equity
-4.84%3.69B
-3.39%3.7B
6.14%3.97B
4.76%3.78B
3.98%3.87B
6.17%3.83B
0.89%3.74B
-2.73%3.6B
-7.39%3.73B
-12.12%3.61B
Non-controlling interest
4.74%289.31M
5.87%281.81M
12.44%270.31M
29.77%273.08M
82.82%276.21M
95.86%266.19M
117.40%240.41M
139.09%210.44M
84.67%151.08M
78.89%135.91M
Total equity
-4.21%3.98B
-2.79%3.98B
6.52%4.24B
6.14%4.05B
7.06%4.15B
9.42%4.1B
4.27%3.98B
0.56%3.81B
-5.55%3.88B
-10.46%3.74B
Total equity and total liabilities
3.58%7.45B
7.05%7.63B
15.50%7.71B
17.82%7.53B
16.63%7.19B
18.39%7.13B
10.88%6.67B
5.93%6.39B
-7.57%6.16B
-20.89%6.02B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Feb 28, 2025(Q6)Nov 30, 2024(Q3)Aug 31, 2024(FY)May 31, 2024(Q9)Feb 29, 2024(Q6)Nov 30, 2023(Q3)Aug 31, 2023(FY)May 31, 2023(Q9)Feb 28, 2023(Q6)Nov 30, 2022
Assets
Current assets
Inventory -11.19%85.71M6.95%92.66M50.71%95.35M76.14%92.81M53.86%96.52M16.12%86.64M44.01%63.27M88.68%52.69M104.13%62.73M116.71%74.61M
Accounts receivable 11.39%34.05M6.29%35.59M-2.32%34.46M-10.23%29.69M5.94%30.57M20.29%33.48M137.08%35.28M101.30%33.07M101.55%28.85M115.66%27.84M
Related party payments receivable -44.68%5.24M-24.57%5.5M-45.25%4.64M-53.07%4.4M10.21%9.47M-30.49%7.29M-27.45%8.48M-59.63%9.38M-71.01%8.59M-51.11%10.48M
Advance deposits and other receivables 11.19%306.17M30.66%355.7M55.38%369.19M46.50%309.46M25.62%275.35M19.09%272.24M-9.73%237.6M-1.93%211.24M5.70%219.19M-18.41%228.59M
Cash and equivalents -29.54%1.42B-26.99%1.42B-34.42%1.15B-16.45%1.39B51.46%2.01B88.62%1.94B58.43%1.75B44.78%1.66B-9.36%1.33B0.29%1.03B
Fixed time deposit-current assets -25.73%1.02B43.99%1.34B49.48%1.41B54.26%1.32B-2.62%1.38B-9.72%932.76M-10.47%944.23M-24.94%855.78M54.47%1.41B-9.81%1.03B
Secured deposit -1.84%146.98M29.70%169.6M65.23%180.67M59.99%177.41M112.77%149.73M94.63%130.76M--109.35M--110.89M--70.37M5,415.85%67.18M
Short-term investment 57.71%1.85B24.20%1.95B57.92%2.25B39.77%2.07B-25.05%1.18B-26.77%1.57B-31.95%1.42B-22.31%1.48B-22.68%1.57B-18.49%2.15B
Total current assets -4.96%4.87B7.93%5.37B20.13%5.49B22.09%5.39B9.07%5.13B7.79%4.98B-0.30%4.57B-1.34%4.41B0.19%4.7B-10.43%4.62B
Non-current assets
Property, plant and equipment 54.90%724.98M75.24%715.59M89.27%704.27M41.20%507.98M26.02%468.02M18.08%408.34M-0.44%372.09M-10.66%359.76M-28.15%371.4M-41.47%345.83M
Land use right 35.47%4.36M34.64%4.4M38.82%4.49M34.00%4.45M-6.04%3.22M-3.11%3.27M-7.39%3.23M-8.44%3.32M-11.19%3.43M-12.34%3.37M
Advance payment 43.44%44.22M50.41%43.75M56.95%40.28M44.05%38.16M17.19%30.83M11.71%29.09M-7.73%25.66M-20.70%26.49M-27.09%26.31M-25.45%26.04M
Fixed time deposit-non-current assets 100.41%389.3M-74.41%100.15M-77.52%102.33M-63.43%169.2M--194.25M--391.31M--455.12M--462.73M--------
Secured deposits-non-current assets -8.58%23.51M-50.95%23.26M-27.55%23.52M-29.22%22.33M-17.52%25.71M84.00%47.43M-2.33%32.47M-31.24%31.55M-29.89%31.18M17.16%25.78M
long-term investment -6.05%389.37M-0.62%400.97M-8.55%365.45M-10.95%355.81M-3.44%414.46M1.08%403.46M-6.34%399.62M-8.75%399.59M-26.34%429.23M-23.68%399.15M
Intangible assets -29.42%14.28M-27.81%15.79M-23.60%17.6M-25.84%18.67M-26.51%20.23M-24.49%21.87M870.99%23.03M799.25%25.18M736.65%27.53M692.39%28.96M
Goodwill -0.95%103.47M-1.20%103.94M1.93%105.76M-1.47%103.96M-3.02%104.47M-0.55%105.2M49.98%103.76M49.02%105.51M46.04%107.72M44.35%105.78M
Deferred tax assets 26.32%80.43M24.73%71.52M28.57%71.63M30.03%72.73M101.92%63.67M11.72%57.34M38.18%55.71M179.13%55.93M68.84%31.53M694.10%51.32M
Other illiquid assets -67.29%59.4M-68.10%59.7M-61.11%67.54M180.11%188.32M884.72%181.59M4,095.43%187.12M3,930.38%173.67M641.73%67.23M146.50%18.44M-68.46%4.46M
Special items of non-current assets 375.21%13.96M229.06%13.56M406.02%13.88M319.19%7.27M62.71%2.94M141.90%4.12M-10.21%2.74M-48.44%1.74M6.99%1.81M-49.13%1.7M
Total non-current assets 24.82%2.57B5.02%2.26B5.43%2.22B8.30%2.14B40.93%2.06B53.23%2.15B46.57%2.1B26.77%1.98B-25.98%1.46B-42.82%1.41B
Total assets 3.58%7.45B7.05%7.63B15.50%7.71B17.82%7.53B16.63%7.19B18.39%7.13B10.88%6.67B5.93%6.39B-7.57%6.16B-20.89%6.02B
Liabilities
Current liabilities
Accounts payable -38.17%85.6M-15.42%92.15M33.22%101.99M51.48%105.68M54.64%138.46M33.63%108.95M76.26%76.56M213.00%69.76M219.75%89.53M143.47%81.53M
Tax payable 14.27%189.26M14.48%175.59M19.84%205.45M18.44%139.82M63.45%165.62M28.38%153.39M36.78%171.44M56.05%118.05M39.71%101.33M90.08%119.48M
Amounts payable to associated parties-current liabilities 74.43%457K31.31%562K48.68%452K59.25%551K-50.00%262K100.00%428K213.40%304K53.10%346K2,395.24%524K-16.73%214K
Other payables and accrued expenses 8.70%677.83M16.19%686.54M27.01%702.09M36.07%774.81M39.43%623.55M35.68%590.9M27.81%552.79M11.60%569.44M-25.77%447.2M-45.85%435.52M
Financial lease liabilities-current liabilities 34.40%239.58M31.49%218.6M35.75%222.44M28.37%199.93M16.85%178.26M12.95%166.25M5.88%163.86M-7.63%155.75M-29.26%152.56M-47.47%147.19M
Deferred income-current liabilities 15.00%1.75B19.19%1.96B23.67%1.73B33.08%1.78B30.83%1.52B44.41%1.64B38.41%1.4B43.36%1.34B19.76%1.16B6.87%1.14B
Total current liabilities 11.98%2.94B17.61%3.13B25.32%2.97B33.31%3B34.47%2.63B38.58%2.66B33.79%2.37B31.63%2.25B3.41%1.95B-14.42%1.92B
Net current assets -22.76%1.93B-3.22%2.24B14.56%2.53B10.41%2.39B-9.00%2.5B-14.19%2.31B-21.71%2.2B-21.74%2.16B-1.99%2.75B-7.35%2.69B
Total assets less current liabilities -1.25%4.5B0.76%4.5B10.10%4.74B9.40%4.53B8.35%4.56B8.93%4.47B1.34%4.31B-4.23%4.14B-11.91%4.21B-23.60%4.1B
Non-current liabilities
Financial lease liabilities-non-current liabilities 30.51%484.66M48.42%489.83M62.59%473.63M55.45%447.99M23.93%371.34M1.63%330.02M-21.86%291.3M-35.44%288.19M-44.82%299.63M-67.42%324.74M
Deferred tax liability 16.03%29.97M-44.79%14.55M-28.20%16.61M-18.63%19.41M36.53%25.83M49.70%26.36M31.34%23.13M23.96%23.85M1.98%18.92M65.89%17.61M
Convertible notes and bonds 0.00%14.4M0.00%14.4M0.00%14.4M-1.71%14.4M-3.03%14.4M-4.63%14.4M-67.38%14.4M-77.59%14.65M-86.88%14.85M-91.58%15.1M
Total non-current liabilities 28.54%529.03M39.92%518.79M53.47%504.64M47.48%481.8M23.45%411.57M3.73%370.78M-24.33%328.83M-38.48%326.69M-50.59%333.4M-69.88%357.45M
Total liabilities 14.22%3.47B20.33%3.65B28.75%3.47B35.11%3.48B32.86%3.04B33.12%3.04B22.33%2.7B15.02%2.58B-10.80%2.29B-33.59%2.28B
Total assets less total liabilities -4.21%3.98B-2.79%3.98B6.52%4.24B6.14%4.05B7.06%4.15B9.42%4.1B4.27%3.98B0.56%3.81B-5.55%3.88B-10.46%3.74B
Total equity and non-current liabilities -1.25%4.5B0.76%4.5B10.10%4.74B9.40%4.53B8.35%4.56B8.93%4.47B1.34%4.31B-4.23%4.14B-11.91%4.21B-23.60%4.1B
Equity
Share capital ------------0.00%1.7M------------0.35%1.7M--------
Legal reserve ------------4.54%485.75M------------3.76%464.66M--------
Retained profit ------------23.53%1.51B------------15.07%1.23B--------
Special items of shareholders' rights and interests -4.84%3.69B-3.39%3.7B6.14%3.97B-3.59%1.87B3.98%3.87B6.17%3.83B0.89%3.74B-5.92%1.94B-7.39%3.73B-12.12%3.61B
Shareholders' Equity -4.84%3.69B-3.39%3.7B6.14%3.97B4.76%3.78B3.98%3.87B6.17%3.83B0.89%3.74B-2.73%3.6B-7.39%3.73B-12.12%3.61B
Non-controlling interest 4.74%289.31M5.87%281.81M12.44%270.31M29.77%273.08M82.82%276.21M95.86%266.19M117.40%240.41M139.09%210.44M84.67%151.08M78.89%135.91M
Total equity -4.21%3.98B-2.79%3.98B6.52%4.24B6.14%4.05B7.06%4.15B9.42%4.1B4.27%3.98B0.56%3.81B-5.55%3.88B-10.46%3.74B
Total equity and total liabilities 3.58%7.45B7.05%7.63B15.50%7.71B17.82%7.53B16.63%7.19B18.39%7.13B10.88%6.67B5.93%6.39B-7.57%6.16B-20.89%6.02B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More