MY Stock MarketDetailed Quotes

1818 BURSA

Watchlist
  • 7.380
  • -0.120-1.60%
15min DelayMarket Closed Apr 30 16:58 CST
5.97BMarket Cap19.68P/E (TTM)

BURSA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-18.72%72.22M
51.83%436.61M
49.34%110.76M
50.53%112.14M
77.40%124.85M
29.67%88.85M
-12.19%287.57M
-6.15%74.17M
-4.72%74.5M
-19.84%70.38M
Net profit before non-cash adjustment
-8.61%91.37M
27.65%410.36M
19.58%85.73M
44.20%115.38M
16.72%109.27M
31.30%99.98M
3.70%321.47M
6.04%71.69M
16.47%80.01M
15.49%93.62M
Total adjustment of non-cash items
-11.49%2.26M
151.54%10.9M
230.36%3.33M
-26.86%2.05M
112.37%2.98M
-4.56%2.55M
-245.88%-21.15M
-207.40%-2.55M
14.31%2.8M
-430.61%-24.07M
-Depreciation and amortization
5.68%9.13M
6.46%35.44M
5.30%9.07M
6.53%9.06M
4.93%8.67M
9.25%8.64M
23.67%33.29M
16.76%8.61M
23.86%8.5M
30.96%8.26M
-Reversal of impairment losses recognized in profit and loss
-891.18%-269K
-157.04%-482K
-1,229.41%-678K
301.59%127K
-96.25%35K
36.00%34K
432.68%845K
61.36%-51K
91.10%-63K
53.37%934K
-Disposal profit
---66K
-69.75%134K
-80.24%181K
--0
---47K
--0
5,022.22%443K
--916K
-4,630.00%-473K
--0
-Net exchange gains and losses
-234.17%-161K
285.29%262K
442.86%672K
-181.20%-501K
94.77%-29K
-40.30%120K
136.96%68K
49.48%-196K
367.42%617K
-1,331.11%-554K
-Pension and employee benefit expenses
-35.62%47K
130.91%625K
117.70%404K
-14.94%74K
-13.95%74K
-16.09%73K
-640.64%-2.02M
-7,231.25%-2.28M
-23.68%87K
-24.56%86K
-Deferred income tax
----
--0
--0
--0
----
----
-836.52%-31.42M
-1,165.55%-4.15M
--0
----
-Other non-cash items
-1.71%-6.43M
-12.20%-25.08M
-16.87%-6.32M
-14.26%-6.71M
-3.77%-5.73M
-13.84%-6.32M
-34.55%-22.35M
-10.35%-5.41M
-36.65%-5.88M
-66.05%-5.52M
Changes in working capital
-56.47%-21.41M
220.40%15.35M
331.50%21.7M
36.46%-5.28M
1,424.55%12.61M
-32.89%-13.68M
-526.21%-12.75M
-44.37%5.03M
-218.01%-8.31M
254.00%827K
-Change in receivables
55.35%-12.98M
3.98%-9.59M
13,917.24%12.2M
45.94%-3.82M
-0.43%11.11M
-105.35%-29.07M
-2,853.25%-9.98M
-97.38%87K
-237.07%-7.07M
-37.22%11.16M
-Change in inventory
-206.02%-407K
76.20%-691K
-9,150.00%-185K
-25.00%3K
87.06%-376K
---133K
---2.9M
---2K
--4K
---2.91M
-Change in payables
----
18,603.65%25.62M
----
----
----
----
-95.88%137K
----
----
----
-Changes in other current liabilities
-151.68%-8.02M
----
----
-17.44%-1.46M
125.29%1.88M
302.02%15.52M
----
----
-166.03%-1.24M
59.45%-7.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.19%-532K
0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid
-55.77%-29.98M
-34.46%-98.65M
-106.01%-46.22M
4.18%-16.76M
5.66%-16.43M
-20.06%-19.24M
-5.28%-73.37M
-100.46%-22.44M
13.48%-17.49M
11.10%-17.42M
Other operating cash inflow (outflow)
-137.01%-3.66M
22.26%-1.7M
37.18%-196K
12.90%35K
100.36%7K
-5,814.81%-1.54M
51.78%-2.18M
85.03%-312K
-51.56%31K
-3,211.29%-1.93M
Operating cash flow
-43.30%38.59M
58.75%335.72M
25.40%63.81M
67.28%95.42M
112.46%108.43M
29.59%68.07M
-16.32%211.48M
-21.97%50.89M
-1.72%57.04M
-25.25%51.04M
Investing cash flow
Net PPE purchase and sale
9.29%-7.78M
6.79%-33.85M
45.42%-9.64M
-87.51%-11.16M
34.90%-4.47M
-47.09%-8.58M
37.81%-36.31M
27.89%-17.66M
47.98%-5.95M
37.71%-6.87M
Net intangibles purchase and sale
----
--0
--0
--0
--0
--0
---2.45M
--0
--0
--0
Net business purchase and sale
----
--2.45M
--0
----
----
----
--0
--0
----
----
Net investment product transactions
--0
-321.47%-66.34M
333.29%39.59M
-1,189.23%-110.94M
500,100.00%5M
--0
-112.42%-15.74M
-113.41%-16.97M
-74.19%-8.61M
-100.02%-1K
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
126.88%7.83M
-2.30%20.97M
-18.56%4.3M
7.03%5.69M
72.51%7.52M
-46.90%3.45M
45.22%21.46M
58.15%5.28M
11.65%5.32M
-0.21%4.36M
Net changes in other investments
383.03%78.13M
----
----
----
46.25%-22.91M
-403.72%-27.6M
----
----
----
-333.39%-42.62M
Investing cash flow
338.86%78.18M
-132.37%-76.77M
216.70%34.25M
-263.25%-63.44M
67.08%-14.86M
-1,369.59%-32.73M
-139.76%-33.04M
-220.11%-29.35M
-1.99%38.86M
-372.21%-45.13M
Financing cash flow
Increase or decrease of lease financing
----
0.00%-6K
----
----
----
----
-20.00%-6K
----
----
----
Cash dividends paid
-85.71%-210.42M
-20.75%-258.98M
--0
-20.00%-145.67M
--0
-21.74%-113.3M
17.19%-214.46M
--0
0.00%-121.4M
--0
Net other fund-raising expenses
----
153.03%6.14M
----
----
----
----
10.32%2.43M
----
----
----
Financing cash flow
-85.71%-210.42M
-19.24%-252.84M
153.41%6.14M
-20.00%-145.67M
--0
-21.74%-113.3M
17.42%-212.04M
61.94%2.42M
0.00%-121.4M
--0
Net cash flow
Beginning cash position
1.66%367.41M
-8.46%361.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
25.07%394.82M
11.02%337.51M
10.84%363.01M
47.17%356.85M
Current changes in cash
-20.12%-93.65M
118.18%6.11M
335.01%104.2M
-345.97%-113.7M
1,483.57%93.57M
-105.35%-77.97M
-142.50%-33.6M
-73.72%23.95M
-7.54%-25.5M
-93.04%5.91M
Effect of exchange rate changes
-91.13%11K
-158.95%-112K
696.15%310K
-26,800.00%-534K
-104.86%-12K
1,871.43%124K
134.57%190K
84.19%-52K
-99.05%2K
41.95%247K
End cash Position
-3.46%273.77M
1.66%367.41M
1.66%367.41M
-22.11%262.9M
3.89%377.13M
-20.53%283.57M
-8.46%361.41M
-8.46%361.41M
11.02%337.51M
10.84%363.01M
Free cash flow
-48.73%30.5M
74.85%301.83M
61.23%54.17M
66.47%84.26M
135.27%103.91M
34.46%59.49M
-11.17%172.62M
-17.50%33.6M
8.65%50.61M
-22.85%44.17M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -18.72%72.22M51.83%436.61M49.34%110.76M50.53%112.14M77.40%124.85M29.67%88.85M-12.19%287.57M-6.15%74.17M-4.72%74.5M-19.84%70.38M
Net profit before non-cash adjustment -8.61%91.37M27.65%410.36M19.58%85.73M44.20%115.38M16.72%109.27M31.30%99.98M3.70%321.47M6.04%71.69M16.47%80.01M15.49%93.62M
Total adjustment of non-cash items -11.49%2.26M151.54%10.9M230.36%3.33M-26.86%2.05M112.37%2.98M-4.56%2.55M-245.88%-21.15M-207.40%-2.55M14.31%2.8M-430.61%-24.07M
-Depreciation and amortization 5.68%9.13M6.46%35.44M5.30%9.07M6.53%9.06M4.93%8.67M9.25%8.64M23.67%33.29M16.76%8.61M23.86%8.5M30.96%8.26M
-Reversal of impairment losses recognized in profit and loss -891.18%-269K-157.04%-482K-1,229.41%-678K301.59%127K-96.25%35K36.00%34K432.68%845K61.36%-51K91.10%-63K53.37%934K
-Disposal profit ---66K-69.75%134K-80.24%181K--0---47K--05,022.22%443K--916K-4,630.00%-473K--0
-Net exchange gains and losses -234.17%-161K285.29%262K442.86%672K-181.20%-501K94.77%-29K-40.30%120K136.96%68K49.48%-196K367.42%617K-1,331.11%-554K
-Pension and employee benefit expenses -35.62%47K130.91%625K117.70%404K-14.94%74K-13.95%74K-16.09%73K-640.64%-2.02M-7,231.25%-2.28M-23.68%87K-24.56%86K
-Deferred income tax ------0--0--0---------836.52%-31.42M-1,165.55%-4.15M--0----
-Other non-cash items -1.71%-6.43M-12.20%-25.08M-16.87%-6.32M-14.26%-6.71M-3.77%-5.73M-13.84%-6.32M-34.55%-22.35M-10.35%-5.41M-36.65%-5.88M-66.05%-5.52M
Changes in working capital -56.47%-21.41M220.40%15.35M331.50%21.7M36.46%-5.28M1,424.55%12.61M-32.89%-13.68M-526.21%-12.75M-44.37%5.03M-218.01%-8.31M254.00%827K
-Change in receivables 55.35%-12.98M3.98%-9.59M13,917.24%12.2M45.94%-3.82M-0.43%11.11M-105.35%-29.07M-2,853.25%-9.98M-97.38%87K-237.07%-7.07M-37.22%11.16M
-Change in inventory -206.02%-407K76.20%-691K-9,150.00%-185K-25.00%3K87.06%-376K---133K---2.9M---2K--4K---2.91M
-Change in payables ----18,603.65%25.62M-----------------95.88%137K------------
-Changes in other current liabilities -151.68%-8.02M---------17.44%-1.46M125.29%1.88M302.02%15.52M---------166.03%-1.24M59.45%-7.42M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.19%-532K0.00%-533K
Interest received (cash flow from operating activities)
Tax refund paid -55.77%-29.98M-34.46%-98.65M-106.01%-46.22M4.18%-16.76M5.66%-16.43M-20.06%-19.24M-5.28%-73.37M-100.46%-22.44M13.48%-17.49M11.10%-17.42M
Other operating cash inflow (outflow) -137.01%-3.66M22.26%-1.7M37.18%-196K12.90%35K100.36%7K-5,814.81%-1.54M51.78%-2.18M85.03%-312K-51.56%31K-3,211.29%-1.93M
Operating cash flow -43.30%38.59M58.75%335.72M25.40%63.81M67.28%95.42M112.46%108.43M29.59%68.07M-16.32%211.48M-21.97%50.89M-1.72%57.04M-25.25%51.04M
Investing cash flow
Net PPE purchase and sale 9.29%-7.78M6.79%-33.85M45.42%-9.64M-87.51%-11.16M34.90%-4.47M-47.09%-8.58M37.81%-36.31M27.89%-17.66M47.98%-5.95M37.71%-6.87M
Net intangibles purchase and sale ------0--0--0--0--0---2.45M--0--0--0
Net business purchase and sale ------2.45M--0--------------0--0--------
Net investment product transactions --0-321.47%-66.34M333.29%39.59M-1,189.23%-110.94M500,100.00%5M--0-112.42%-15.74M-113.41%-16.97M-74.19%-8.61M-100.02%-1K
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 126.88%7.83M-2.30%20.97M-18.56%4.3M7.03%5.69M72.51%7.52M-46.90%3.45M45.22%21.46M58.15%5.28M11.65%5.32M-0.21%4.36M
Net changes in other investments 383.03%78.13M------------46.25%-22.91M-403.72%-27.6M-------------333.39%-42.62M
Investing cash flow 338.86%78.18M-132.37%-76.77M216.70%34.25M-263.25%-63.44M67.08%-14.86M-1,369.59%-32.73M-139.76%-33.04M-220.11%-29.35M-1.99%38.86M-372.21%-45.13M
Financing cash flow
Increase or decrease of lease financing ----0.00%-6K-----------------20.00%-6K------------
Cash dividends paid -85.71%-210.42M-20.75%-258.98M--0-20.00%-145.67M--0-21.74%-113.3M17.19%-214.46M--00.00%-121.4M--0
Net other fund-raising expenses ----153.03%6.14M----------------10.32%2.43M------------
Financing cash flow -85.71%-210.42M-19.24%-252.84M153.41%6.14M-20.00%-145.67M--0-21.74%-113.3M17.42%-212.04M61.94%2.42M0.00%-121.4M--0
Net cash flow
Beginning cash position 1.66%367.41M-8.46%361.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M25.07%394.82M11.02%337.51M10.84%363.01M47.17%356.85M
Current changes in cash -20.12%-93.65M118.18%6.11M335.01%104.2M-345.97%-113.7M1,483.57%93.57M-105.35%-77.97M-142.50%-33.6M-73.72%23.95M-7.54%-25.5M-93.04%5.91M
Effect of exchange rate changes -91.13%11K-158.95%-112K696.15%310K-26,800.00%-534K-104.86%-12K1,871.43%124K134.57%190K84.19%-52K-99.05%2K41.95%247K
End cash Position -3.46%273.77M1.66%367.41M1.66%367.41M-22.11%262.9M3.89%377.13M-20.53%283.57M-8.46%361.41M-8.46%361.41M11.02%337.51M10.84%363.01M
Free cash flow -48.73%30.5M74.85%301.83M61.23%54.17M66.47%84.26M135.27%103.91M34.46%59.49M-11.17%172.62M-17.50%33.6M8.65%50.61M-22.85%44.17M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

2025 Buffett shareholders' meeting: What's the new buzz in value investing?
🎙️Discussion 1. In the face of market changes, do you prefer to stick with growth stocks or switch to value stocks? 2. Based on the current Show More