CN Stock MarketDetailed Quotes

200726 Lu Thai Textile

Watchlist
  • 4.20
  • +0.02+0.48%
Market Closed May 9 15:00 CST
3.43BMarket Cap6.58P/E (TTM)

Lu Thai Textile Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
29.77%2.31B
31.93%2.06B
64.91%1.85B
7.69%1.67B
-3.21%1.78B
-24.64%1.56B
-40.54%1.12B
-19.44%1.55B
1.04%1.84B
3.40%2.07B
Transactional financial assets
-23.85%657.18M
-4.12%693.97M
-22.45%747.51M
-19.29%741.61M
40.81%863.02M
170.38%723.8M
209.64%963.97M
218.58%918.84M
14,895.78%612.88M
15,400.59%267.7M
Notes receivable and accounts receivable
-2.02%857.88M
-2.76%900.51M
6.81%870.18M
9.55%801.35M
25.53%875.58M
11.69%926.11M
-7.24%814.68M
-18.24%731.46M
-14.73%697.49M
-5.24%829.18M
-Notes receivable
-35.63%51.85M
-48.48%51.34M
-73.75%64.34M
-61.40%76.16M
-35.80%80.55M
-40.95%99.64M
14.87%245.13M
-13.23%197.3M
-17.90%125.46M
-25.90%168.76M
-Accounts receivable
1.38%806.03M
2.75%849.17M
41.49%805.84M
35.76%725.19M
38.98%795.03M
25.14%826.47M
-14.33%569.55M
-19.95%534.16M
-14.00%572.03M
2.03%660.43M
Other receivables (including interest and dividends)
-21.07%28.25M
4.23%23.11M
-20.81%25.33M
-49.46%24.3M
-22.83%35.79M
-75.33%22.17M
-35.67%31.99M
-2.10%48.08M
-39.03%46.38M
21.11%89.86M
-Dividend receivable
----
----
----
----
----
----
----
-0.00%18.56M
-60.53%18.56M
-60.53%18.56M
-Other receivable
----
----
----
-17.68%24.3M
----
-68.90%22.17M
----
-3.38%29.52M
----
162.44%71.29M
Advance payment
34.14%154.76M
81.90%94.34M
-29.33%76.08M
-30.81%88.31M
-30.12%115.37M
-45.42%51.86M
22.75%107.66M
55.03%127.63M
14.68%165.1M
74.20%95.02M
Inventories
-4.83%1.95B
-4.91%2.02B
-10.56%2.08B
-3.61%2.14B
-3.49%2.05B
0.77%2.12B
-4.17%2.32B
-13.84%2.22B
-11.26%2.13B
-10.13%2.11B
Receivable financing
-20.90%37.1M
-44.19%10.18M
45.53%24.83M
-71.27%6.92M
84.52%46.9M
62.81%18.25M
-43.49%17.06M
-40.25%24.1M
-37.09%25.42M
-67.66%11.21M
Non-current assets due within one year
--155.23M
--154.18M
----
----
----
----
----
----
----
----
Other current assets
-68.04%48.38M
-59.32%59.03M
-8.73%108.14M
23.20%144.86M
60.38%151.36M
88.83%145.11M
658.57%118.48M
310.41%117.58M
62.85%94.38M
37.25%76.85M
Total current assets
4.77%6.21B
7.92%6.01B
5.14%5.78B
-2.11%5.62B
5.58%5.92B
0.44%5.57B
-3.27%5.5B
-2.50%5.74B
4.67%5.61B
1.92%5.55B
Non Current assets
Other non-current financial assets
-6.70%82.8M
-6.70%82.8M
-0.37%88.75M
-0.37%88.75M
-73.72%88.75M
-73.67%88.75M
-53.13%89.08M
-53.13%89.08M
77.71%337.75M
77.38%337.11M
Investment real estate
-6.59%18.08M
-4.61%18.68M
-4.56%18.9M
-4.41%19.13M
-4.36%19.35M
-4.31%19.58M
-4.27%19.8M
-4.31%20.01M
-4.54%20.24M
-4.22%20.46M
Long-term equity investment
-37.40%106.64M
-16.34%120.08M
-25.41%141.56M
-16.78%152.16M
-17.75%170.34M
-22.06%143.54M
29.67%189.78M
17.93%182.84M
34.05%207.09M
8.69%184.17M
Fixed assets
----
----
----
4.12%5.92B
----
-3.62%5.6B
----
2.61%5.69B
----
4.46%5.81B
Constru in process
----
----
----
-71.55%107.41M
----
136.20%383.11M
----
153.29%377.55M
----
2.88%162.2M
Construction materials
----
----
----
112.97%342.99M
----
1,185.91%485.38M
----
28.32%161.05M
----
-52.77%37.75M
Intangible assets
-2.84%331M
-2.90%333.38M
-2.85%335.53M
-2.87%338M
-2.74%340.67M
-2.70%343.35M
-2.81%345.39M
-2.74%347.98M
-2.82%350.25M
-2.82%352.89M
Goodwill
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
0.00%20.56M
Long deferred expense
27.54%5.73M
210.30%5.63M
-34.08%1.96M
89.59%4.44M
67.02%4.49M
-38.42%1.82M
-12.20%2.98M
14.57%2.34M
351.96%2.69M
338.44%2.95M
Deferred tax assets
-7.80%146.97M
-5.93%148.53M
0.34%144.13M
8.49%157.91M
7.91%159.4M
1.36%157.89M
4.69%143.64M
0.17%145.56M
3.42%147.72M
12.46%155.77M
Usufruct assets
-2.71%464.19M
1.51%470.24M
1.37%486.07M
-2.73%474.06M
1.31%477.11M
-3.78%463.23M
-2.95%479.48M
2.12%487.34M
86.48%470.91M
87.31%481.42M
Other non current assets
61.73%468.41M
266.08%569.95M
276.97%529.32M
66.80%518.24M
92.13%289.62M
-35.81%155.69M
-63.33%140.42M
-20.02%310.69M
-74.79%150.75M
-58.62%242.54M
Total non current assets
-3.41%7.68B
0.74%7.92B
0.48%8.02B
4.00%8.14B
3.34%7.95B
0.70%7.86B
4.04%7.98B
3.40%7.83B
2.84%7.7B
3.44%7.81B
Total assets
0.08%13.89B
3.72%13.93B
2.38%13.8B
1.41%13.77B
4.28%13.88B
0.59%13.43B
0.92%13.48B
0.82%13.57B
3.60%13.31B
2.80%13.35B
Liabilities
Current liabilities
Short term loan
23.14%770.22M
46.32%849.69M
3.83%602.17M
13.51%598.63M
1.75%625.47M
11.90%580.7M
-24.35%579.93M
-58.13%527.38M
-30.15%614.72M
-48.67%518.95M
Transactional financial liabilities
-89.40%8.93M
-66.10%15.86M
-53.96%16.34M
443.60%80.72M
16,558.33%84.23M
993.91%46.79M
32.90%35.49M
309.90%14.85M
--505.62K
--4.28M
Notes payable and accounts payable
17.48%247.13M
-1.24%272.08M
4.63%230.62M
-14.82%221.72M
-2.28%210.35M
-8.79%275.5M
9.56%220.41M
11.96%260.31M
-27.99%215.25M
-9.95%302.04M
-Notes payable
----
----
----
----
----
----
----
----
231.52%42.6M
--55.45M
-Accounts payable
17.48%247.13M
-1.24%272.08M
4.63%230.62M
-14.82%221.72M
21.84%210.35M
11.73%275.5M
51.25%220.41M
47.02%260.31M
-39.65%172.65M
-26.48%246.59M
Contract liabilities
-4.13%159.55M
1.85%191.55M
-5.83%167.81M
-9.52%165.98M
-0.23%166.42M
-9.09%188.07M
-4.27%178.21M
14.86%183.46M
7.26%166.8M
0.93%206.88M
Salaries payable
4.48%220.14M
5.94%301.23M
-6.86%265.99M
-5.60%234.22M
-8.71%210.71M
-13.84%284.34M
8.17%285.58M
9.54%248.1M
19.73%230.81M
21.33%330.03M
Taxs payable
132.34%60.75M
34.31%57.26M
5.78%33.51M
-10.72%30.38M
110.84%26.15M
35.41%42.63M
-30.87%31.68M
-55.03%34.03M
-75.75%12.4M
6.88%31.48M
Other payable (including interest and dividends)
-59.21%20.69M
-63.33%17.44M
101.42%101.42M
-65.08%18.72M
-43.77%50.71M
-42.96%47.55M
-42.04%50.35M
-40.22%53.59M
-26.62%90.19M
-14.24%83.36M
-Dividend payable
0.02%441.22K
0.00%441.11K
18,528.24%82.17M
0.00%441.11K
0.00%441.11K
0.00%441.11K
0.00%441.11K
0.00%441.11K
0.00%441.11K
0.00%441.11K
-Other payable
----
----
----
-65.62%18.27M
----
-43.19%47.11M
----
-40.42%53.15M
----
-14.31%82.92M
Non current liabilities due within one year
66.41%32.86M
-71.12%27.79M
-87.37%24.78M
-95.22%23.32M
-95.15%19.74M
-68.76%96.21M
-49.27%196.29M
5,203.75%487.41M
462.71%407.16M
3,368.60%307.92M
Other current liabilities
-19.16%31.84M
-32.71%42.83M
-29.93%45.67M
7.89%57.47M
-22.40%39.38M
-4.85%63.65M
26.45%65.18M
-8.84%53.27M
-33.24%50.75M
-44.46%66.89M
Total current liabilities
8.30%1.55B
9.24%1.78B
-9.42%1.49B
-23.15%1.43B
-19.87%1.43B
-12.22%1.63B
-18.49%1.64B
-11.93%1.86B
-3.31%1.79B
-10.94%1.85B
Current liabilities
Long term loan
-50.47%412.23M
52.41%396.24M
168.40%702.44M
329.74%706.36M
613.61%832.31M
39.46%259.99M
-14.36%261.71M
-76.02%164.37M
-81.19%116.63M
-72.78%186.43M
Bonds payable
2.22%1.52B
2.22%1.51B
2.22%1.5B
2.22%1.48B
2.68%1.49B
2.67%1.48B
2.67%1.46B
2.68%1.45B
3.06%1.45B
3.06%1.44B
Long term salaries pay
2.13%58.49M
2.13%58.49M
-0.25%57.28M
-0.25%57.28M
-0.25%57.28M
-0.25%57.28M
25.00%57.42M
25.00%57.42M
0.06%57.42M
0.06%57.42M
Deferred tax liabilities
-9.94%137.49M
-15.25%131.52M
-8.51%141.53M
-2.34%146.71M
-2.23%152.67M
2.60%155.18M
59.76%154.68M
55.16%150.23M
66.57%156.14M
63.38%151.24M
Long term deferred income
-4.24%143.55M
-4.20%145.4M
-3.28%147.03M
-3.04%148.39M
-5.18%149.9M
-4.92%151.77M
-6.63%152.03M
-6.30%153.04M
-4.28%158.09M
-15.53%159.62M
Lease liabilities
-15.31%86.86M
5.51%91.35M
4.79%95.21M
1.93%99.63M
7.61%102.56M
-12.10%86.58M
-15.33%90.86M
-11.51%97.74M
-19.32%95.31M
-18.83%98.5M
Total non current liabilities
-15.19%2.36B
6.63%2.33B
21.07%2.64B
27.39%2.64B
36.86%2.78B
4.59%2.19B
1.69%2.18B
-17.55%2.07B
-17.37%2.03B
-17.69%2.09B
Total liabilities
-7.21%3.91B
7.75%4.11B
7.96%4.13B
3.47%4.07B
10.32%4.22B
-3.31%3.81B
-8.09%3.82B
-14.99%3.94B
-11.34%3.82B
-14.65%3.94B
Shareholders equity
Paid-in capital
-0.02%817.31M
-5.36%817.31M
-5.36%817.31M
-5.36%817.36M
-7.91%817.43M
-2.71%863.61M
-2.74%863.61M
-2.73%863.7M
-0.06%887.63M
0.60%887.63M
Other equity instruments
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
-0.00%71.38M
Capital reserve funds
-2.72%178.57M
-46.68%178.52M
-46.52%178.5M
-44.30%184.4M
-54.41%183.57M
-15.43%334.79M
-13.74%333.75M
-12.67%331.09M
9.28%402.65M
16.23%395.87M
Surplus reserve funds
0.85%1.27B
0.85%1.27B
3.75%1.26B
3.75%1.26B
3.75%1.26B
3.75%1.26B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
Retained profit
3.67%7.08B
2.52%6.93B
1.82%6.86B
3.01%6.83B
3.70%6.83B
4.18%6.76B
8.30%6.74B
11.91%6.63B
14.58%6.59B
16.13%6.49B
Less:Treasury stock
----
----
----
-99.42%186.06K
-79.56%31.56M
25.29%193.44M
-3.09%118.42M
-52.95%31.84M
54.87%154.4M
95.67%154.4M
Other composite income
23.40%166.3M
27.09%166.93M
-39.62%101.22M
-21.17%140.72M
66.70%134.77M
22.03%131.34M
21.64%167.64M
301.42%178.5M
291.88%80.84M
395.49%107.63M
Specific reserves
46.85%4.53M
----
14.26%1.27M
-7.55%2.57M
-29.14%3.08M
----
--1.12M
--2.78M
--4.35M
----
Shareholders equity without minority interests
3.46%9.59B
2.25%9.44B
0.20%9.29B
0.49%9.3B
1.93%9.27B
2.40%9.23B
5.38%9.27B
9.53%9.26B
11.59%9.09B
12.91%9.01B
Minority interests
-1.51%383.23M
-0.99%382.84M
-0.53%377.38M
2.43%391.14M
-0.09%389.12M
-1.80%386.66M
-3.56%379.37M
-0.41%381.86M
1.96%389.48M
2.59%393.75M
Total shareholder equity
3.26%9.97B
2.12%9.82B
0.17%9.67B
0.57%9.69B
1.85%9.66B
2.23%9.62B
5.00%9.65B
9.10%9.64B
11.16%9.48B
12.44%9.41B
Total liabilityies and equity
0.08%13.89B
3.72%13.93B
2.38%13.8B
1.41%13.77B
4.28%13.88B
0.59%13.43B
0.92%13.48B
0.82%13.57B
3.60%13.31B
2.80%13.35B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 29.77%2.31B31.93%2.06B64.91%1.85B7.69%1.67B-3.21%1.78B-24.64%1.56B-40.54%1.12B-19.44%1.55B1.04%1.84B3.40%2.07B
Transactional financial assets -23.85%657.18M-4.12%693.97M-22.45%747.51M-19.29%741.61M40.81%863.02M170.38%723.8M209.64%963.97M218.58%918.84M14,895.78%612.88M15,400.59%267.7M
Notes receivable and accounts receivable -2.02%857.88M-2.76%900.51M6.81%870.18M9.55%801.35M25.53%875.58M11.69%926.11M-7.24%814.68M-18.24%731.46M-14.73%697.49M-5.24%829.18M
-Notes receivable -35.63%51.85M-48.48%51.34M-73.75%64.34M-61.40%76.16M-35.80%80.55M-40.95%99.64M14.87%245.13M-13.23%197.3M-17.90%125.46M-25.90%168.76M
-Accounts receivable 1.38%806.03M2.75%849.17M41.49%805.84M35.76%725.19M38.98%795.03M25.14%826.47M-14.33%569.55M-19.95%534.16M-14.00%572.03M2.03%660.43M
Other receivables (including interest and dividends) -21.07%28.25M4.23%23.11M-20.81%25.33M-49.46%24.3M-22.83%35.79M-75.33%22.17M-35.67%31.99M-2.10%48.08M-39.03%46.38M21.11%89.86M
-Dividend receivable -----------------------------0.00%18.56M-60.53%18.56M-60.53%18.56M
-Other receivable -------------17.68%24.3M-----68.90%22.17M-----3.38%29.52M----162.44%71.29M
Advance payment 34.14%154.76M81.90%94.34M-29.33%76.08M-30.81%88.31M-30.12%115.37M-45.42%51.86M22.75%107.66M55.03%127.63M14.68%165.1M74.20%95.02M
Inventories -4.83%1.95B-4.91%2.02B-10.56%2.08B-3.61%2.14B-3.49%2.05B0.77%2.12B-4.17%2.32B-13.84%2.22B-11.26%2.13B-10.13%2.11B
Receivable financing -20.90%37.1M-44.19%10.18M45.53%24.83M-71.27%6.92M84.52%46.9M62.81%18.25M-43.49%17.06M-40.25%24.1M-37.09%25.42M-67.66%11.21M
Non-current assets due within one year --155.23M--154.18M--------------------------------
Other current assets -68.04%48.38M-59.32%59.03M-8.73%108.14M23.20%144.86M60.38%151.36M88.83%145.11M658.57%118.48M310.41%117.58M62.85%94.38M37.25%76.85M
Total current assets 4.77%6.21B7.92%6.01B5.14%5.78B-2.11%5.62B5.58%5.92B0.44%5.57B-3.27%5.5B-2.50%5.74B4.67%5.61B1.92%5.55B
Non Current assets
Other non-current financial assets -6.70%82.8M-6.70%82.8M-0.37%88.75M-0.37%88.75M-73.72%88.75M-73.67%88.75M-53.13%89.08M-53.13%89.08M77.71%337.75M77.38%337.11M
Investment real estate -6.59%18.08M-4.61%18.68M-4.56%18.9M-4.41%19.13M-4.36%19.35M-4.31%19.58M-4.27%19.8M-4.31%20.01M-4.54%20.24M-4.22%20.46M
Long-term equity investment -37.40%106.64M-16.34%120.08M-25.41%141.56M-16.78%152.16M-17.75%170.34M-22.06%143.54M29.67%189.78M17.93%182.84M34.05%207.09M8.69%184.17M
Fixed assets ------------4.12%5.92B-----3.62%5.6B----2.61%5.69B----4.46%5.81B
Constru in process -------------71.55%107.41M----136.20%383.11M----153.29%377.55M----2.88%162.2M
Construction materials ------------112.97%342.99M----1,185.91%485.38M----28.32%161.05M-----52.77%37.75M
Intangible assets -2.84%331M-2.90%333.38M-2.85%335.53M-2.87%338M-2.74%340.67M-2.70%343.35M-2.81%345.39M-2.74%347.98M-2.82%350.25M-2.82%352.89M
Goodwill 0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M0.00%20.56M
Long deferred expense 27.54%5.73M210.30%5.63M-34.08%1.96M89.59%4.44M67.02%4.49M-38.42%1.82M-12.20%2.98M14.57%2.34M351.96%2.69M338.44%2.95M
Deferred tax assets -7.80%146.97M-5.93%148.53M0.34%144.13M8.49%157.91M7.91%159.4M1.36%157.89M4.69%143.64M0.17%145.56M3.42%147.72M12.46%155.77M
Usufruct assets -2.71%464.19M1.51%470.24M1.37%486.07M-2.73%474.06M1.31%477.11M-3.78%463.23M-2.95%479.48M2.12%487.34M86.48%470.91M87.31%481.42M
Other non current assets 61.73%468.41M266.08%569.95M276.97%529.32M66.80%518.24M92.13%289.62M-35.81%155.69M-63.33%140.42M-20.02%310.69M-74.79%150.75M-58.62%242.54M
Total non current assets -3.41%7.68B0.74%7.92B0.48%8.02B4.00%8.14B3.34%7.95B0.70%7.86B4.04%7.98B3.40%7.83B2.84%7.7B3.44%7.81B
Total assets 0.08%13.89B3.72%13.93B2.38%13.8B1.41%13.77B4.28%13.88B0.59%13.43B0.92%13.48B0.82%13.57B3.60%13.31B2.80%13.35B
Liabilities
Current liabilities
Short term loan 23.14%770.22M46.32%849.69M3.83%602.17M13.51%598.63M1.75%625.47M11.90%580.7M-24.35%579.93M-58.13%527.38M-30.15%614.72M-48.67%518.95M
Transactional financial liabilities -89.40%8.93M-66.10%15.86M-53.96%16.34M443.60%80.72M16,558.33%84.23M993.91%46.79M32.90%35.49M309.90%14.85M--505.62K--4.28M
Notes payable and accounts payable 17.48%247.13M-1.24%272.08M4.63%230.62M-14.82%221.72M-2.28%210.35M-8.79%275.5M9.56%220.41M11.96%260.31M-27.99%215.25M-9.95%302.04M
-Notes payable --------------------------------231.52%42.6M--55.45M
-Accounts payable 17.48%247.13M-1.24%272.08M4.63%230.62M-14.82%221.72M21.84%210.35M11.73%275.5M51.25%220.41M47.02%260.31M-39.65%172.65M-26.48%246.59M
Contract liabilities -4.13%159.55M1.85%191.55M-5.83%167.81M-9.52%165.98M-0.23%166.42M-9.09%188.07M-4.27%178.21M14.86%183.46M7.26%166.8M0.93%206.88M
Salaries payable 4.48%220.14M5.94%301.23M-6.86%265.99M-5.60%234.22M-8.71%210.71M-13.84%284.34M8.17%285.58M9.54%248.1M19.73%230.81M21.33%330.03M
Taxs payable 132.34%60.75M34.31%57.26M5.78%33.51M-10.72%30.38M110.84%26.15M35.41%42.63M-30.87%31.68M-55.03%34.03M-75.75%12.4M6.88%31.48M
Other payable (including interest and dividends) -59.21%20.69M-63.33%17.44M101.42%101.42M-65.08%18.72M-43.77%50.71M-42.96%47.55M-42.04%50.35M-40.22%53.59M-26.62%90.19M-14.24%83.36M
-Dividend payable 0.02%441.22K0.00%441.11K18,528.24%82.17M0.00%441.11K0.00%441.11K0.00%441.11K0.00%441.11K0.00%441.11K0.00%441.11K0.00%441.11K
-Other payable -------------65.62%18.27M-----43.19%47.11M-----40.42%53.15M-----14.31%82.92M
Non current liabilities due within one year 66.41%32.86M-71.12%27.79M-87.37%24.78M-95.22%23.32M-95.15%19.74M-68.76%96.21M-49.27%196.29M5,203.75%487.41M462.71%407.16M3,368.60%307.92M
Other current liabilities -19.16%31.84M-32.71%42.83M-29.93%45.67M7.89%57.47M-22.40%39.38M-4.85%63.65M26.45%65.18M-8.84%53.27M-33.24%50.75M-44.46%66.89M
Total current liabilities 8.30%1.55B9.24%1.78B-9.42%1.49B-23.15%1.43B-19.87%1.43B-12.22%1.63B-18.49%1.64B-11.93%1.86B-3.31%1.79B-10.94%1.85B
Current liabilities
Long term loan -50.47%412.23M52.41%396.24M168.40%702.44M329.74%706.36M613.61%832.31M39.46%259.99M-14.36%261.71M-76.02%164.37M-81.19%116.63M-72.78%186.43M
Bonds payable 2.22%1.52B2.22%1.51B2.22%1.5B2.22%1.48B2.68%1.49B2.67%1.48B2.67%1.46B2.68%1.45B3.06%1.45B3.06%1.44B
Long term salaries pay 2.13%58.49M2.13%58.49M-0.25%57.28M-0.25%57.28M-0.25%57.28M-0.25%57.28M25.00%57.42M25.00%57.42M0.06%57.42M0.06%57.42M
Deferred tax liabilities -9.94%137.49M-15.25%131.52M-8.51%141.53M-2.34%146.71M-2.23%152.67M2.60%155.18M59.76%154.68M55.16%150.23M66.57%156.14M63.38%151.24M
Long term deferred income -4.24%143.55M-4.20%145.4M-3.28%147.03M-3.04%148.39M-5.18%149.9M-4.92%151.77M-6.63%152.03M-6.30%153.04M-4.28%158.09M-15.53%159.62M
Lease liabilities -15.31%86.86M5.51%91.35M4.79%95.21M1.93%99.63M7.61%102.56M-12.10%86.58M-15.33%90.86M-11.51%97.74M-19.32%95.31M-18.83%98.5M
Total non current liabilities -15.19%2.36B6.63%2.33B21.07%2.64B27.39%2.64B36.86%2.78B4.59%2.19B1.69%2.18B-17.55%2.07B-17.37%2.03B-17.69%2.09B
Total liabilities -7.21%3.91B7.75%4.11B7.96%4.13B3.47%4.07B10.32%4.22B-3.31%3.81B-8.09%3.82B-14.99%3.94B-11.34%3.82B-14.65%3.94B
Shareholders equity
Paid-in capital -0.02%817.31M-5.36%817.31M-5.36%817.31M-5.36%817.36M-7.91%817.43M-2.71%863.61M-2.74%863.61M-2.73%863.7M-0.06%887.63M0.60%887.63M
Other equity instruments -0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M-0.00%71.38M
Capital reserve funds -2.72%178.57M-46.68%178.52M-46.52%178.5M-44.30%184.4M-54.41%183.57M-15.43%334.79M-13.74%333.75M-12.67%331.09M9.28%402.65M16.23%395.87M
Surplus reserve funds 0.85%1.27B0.85%1.27B3.75%1.26B3.75%1.26B3.75%1.26B3.75%1.26B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B
Retained profit 3.67%7.08B2.52%6.93B1.82%6.86B3.01%6.83B3.70%6.83B4.18%6.76B8.30%6.74B11.91%6.63B14.58%6.59B16.13%6.49B
Less:Treasury stock -------------99.42%186.06K-79.56%31.56M25.29%193.44M-3.09%118.42M-52.95%31.84M54.87%154.4M95.67%154.4M
Other composite income 23.40%166.3M27.09%166.93M-39.62%101.22M-21.17%140.72M66.70%134.77M22.03%131.34M21.64%167.64M301.42%178.5M291.88%80.84M395.49%107.63M
Specific reserves 46.85%4.53M----14.26%1.27M-7.55%2.57M-29.14%3.08M------1.12M--2.78M--4.35M----
Shareholders equity without minority interests 3.46%9.59B2.25%9.44B0.20%9.29B0.49%9.3B1.93%9.27B2.40%9.23B5.38%9.27B9.53%9.26B11.59%9.09B12.91%9.01B
Minority interests -1.51%383.23M-0.99%382.84M-0.53%377.38M2.43%391.14M-0.09%389.12M-1.80%386.66M-3.56%379.37M-0.41%381.86M1.96%389.48M2.59%393.75M
Total shareholder equity 3.26%9.97B2.12%9.82B0.17%9.67B0.57%9.69B1.85%9.66B2.23%9.62B5.00%9.65B9.10%9.64B11.16%9.48B12.44%9.41B
Total liabilityies and equity 0.08%13.89B3.72%13.93B2.38%13.8B1.41%13.77B4.28%13.88B0.59%13.43B0.92%13.48B0.82%13.57B3.60%13.31B2.80%13.35B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.