JP Stock MarketDetailed Quotes

2206 Ezaki Glico

Watchlist
  • 4773.0
  • +62.0+1.32%
20min DelayTrading May 1 13:14 JST
326.80BMarket Cap37.43P/E (Static)

Ezaki Glico Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-73.09%8.83B
40.42%32.79B
-37.51%23.35B
66.71%37.37B
-1.89%22.42B
-40.81%22.85B
10.11%38.6B
29.02%35.06B
-4.62%27.18B
13.18%28.49B
Net profit before non-cash adjustment
-38.77%12.21B
43.10%19.94B
-33.02%13.94B
5.71%20.81B
-2.48%19.68B
-10.19%20.18B
-15.17%22.47B
26.38%26.49B
-32.63%20.96B
79.12%31.11B
Total adjustment of non-cash items
-61.08%5.35B
45.48%13.73B
-35.71%9.44B
124.31%14.68B
36.64%6.55B
-68.26%4.79B
5.19%15.09B
42.13%14.35B
1,096.21%10.1B
-92.00%844M
-Depreciation and amortization
19.53%16.75B
0.86%14.02B
-2.48%13.9B
-2.25%14.25B
34.41%14.58B
-20.28%10.85B
22.45%13.6B
2.92%11.11B
-2.02%10.8B
-1.70%11.02B
-Reversal of impairment losses recognized in profit and loss
-92.93%72M
142.96%1.02B
252.10%419M
-78.56%119M
-82.92%555M
290.04%3.25B
643.75%833M
34.94%112M
453.33%83M
-92.65%15M
-Share of associates
-19.68%-973M
-76.74%-813M
1.50%-460M
-78.93%-467M
---261M
----
----
----
----
----
-Disposal profit
-379.59%-3.03B
260.68%1.08B
-196.70%-674M
227.42%697M
91.10%-547M
-703.27%-6.15B
-1,493.75%-765M
96.94%-48M
88.14%-1.57B
-599.00%-13.22B
-Net exchange gains and losses
1,129.33%922M
-93.13%75M
6,718.75%1.09B
-82.02%16M
-57.82%89M
-42.35%211M
200.00%366M
-85.90%122M
169.65%865M
-256.90%-1.24B
-Other non-cash items
-410.14%-8.4B
65.92%-1.65B
-7,313.43%-4.83B
100.85%67M
-133.47%-7.87B
-419.43%-3.37B
-65.44%1.06B
3,916.25%3.05B
-101.87%-80M
210.01%4.27B
Changes in working capital
-884.22%-8.73B
-4,568.42%-887M
-101.01%-19M
149.33%1.88B
-79.43%-3.81B
-304.43%-2.12B
117.98%1.04B
-48.97%-5.78B
-12.01%-3.88B
-26.15%-3.46B
-Change in receivables
101.73%36M
-62.33%-2.09B
-182.06%-1.29B
1,550.00%1.57B
97.00%-108M
12.08%-3.6B
-127.43%-4.1B
27.67%-1.8B
-52.11%-2.49B
-192.33%-1.64B
-Change in inventory
-1,709.02%-6.62B
91.04%-366M
-494.97%-4.08B
16.57%1.03B
-28.47%887M
79.97%1.24B
172.91%689M
51.86%-945M
55.89%-1.96B
-233.33%-4.45B
-Change in payables
-176.74%-960M
-61.75%1.25B
527.58%3.27B
76.83%-765M
-249.75%-3.3B
-50.77%2.21B
520.36%4.48B
174.36%722M
-128.83%-971M
204.30%3.37B
-Provision for loans, leases and other losses
1,282.46%788M
101.30%57M
-762.78%-4.38B
-2.79%661M
5.26%680M
941.94%646M
105.07%62M
-184.04%-1.22B
812.75%1.45B
97.77%-204M
-Changes in other current assets
-23.36%-845M
13.94%-685M
-29.22%-796M
68.70%-616M
24.71%-1.97B
-2,651.58%-2.61B
96.25%-95M
-2,915.56%-2.53B
116.64%90M
-105.89%-541M
-Changes in other current liabilities
-219.75%-1.13B
-87.02%942M
--7.26B
--0
----
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-48.32%-7.01B
27.81%-4.73B
24.87%-6.55B
-67.72%-8.72B
5.58%-5.2B
22.56%-5.51B
-29.37%-7.11B
42.25%-5.5B
-139.78%-9.52B
-48.43%-3.97B
Other operating cash inflow (outflow)
0
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
0.00%-1M
-1M
0
-1M
Operating cash flow
-93.54%1.81B
67.02%28.06B
-41.36%16.8B
66.40%28.65B
-0.73%17.22B
-44.93%17.34B
6.53%31.49B
67.42%29.56B
-27.99%17.66B
8.98%24.52B
Investing cash flow
Net PPE purchase and sale
13.85%-10.16B
35.68%-11.8B
-16.43%-18.34B
-78.77%-15.75B
34.42%-8.81B
26.09%-13.44B
-2.85%-18.18B
-6.65%-17.68B
-731.15%-16.57B
118.11%2.63B
Net intangibles purchase and sale
-4.50%-6.85B
10.34%-6.56B
-1.41%-7.31B
-23.52%-7.21B
-177.42%-5.84B
-64.12%-2.1B
37.77%-1.28B
-166.84%-2.06B
59.54%-772M
3.93%-1.91B
Net business purchase and sale
----
----
----
----
----
----
-4,207.00%-4.31B
---100M
----
----
Net investment property transactions
11.17%597M
8.92%537M
8.35%493M
-38.01%455M
31.78%734M
-17.11%557M
16.67%672M
39.47%576M
104.59%413M
---8.99B
Net investment product transactions
-43.93%4.29B
96.45%7.65B
146.56%3.89B
-2,021.61%-8.36B
-89.11%435M
265.20%3.99B
-159.74%-2.42B
116.71%4.05B
330.49%1.87B
-456.83%-810M
Advance cash and loans provided to other parties
---213M
--0
----
----
----
----
50.00%-1M
99.79%-2M
8.12%-951M
-1,444.78%-1.04B
Repayment of advance payments to other parties and cash income from loans
34.78%31M
76.92%23M
-59.38%13M
-25.58%32M
-94.94%43M
1,365.52%850M
-32.56%58M
-31.20%86M
-88.35%125M
620.13%1.07B
Dividends received (cash flow from investment activities)
84.04%173M
754.55%94M
-98.45%11M
--709M
----
----
----
----
----
----
Interest received (cash flow from investment activities)
20.82%2.12B
43.81%1.75B
20.57%1.22B
-3.53%1.01B
-11.19%1.05B
-6.13%1.18B
10.65%1.26B
-48.08%1.14B
104.68%2.19B
-6.47%1.07B
Net changes in other investments
25.24%-234M
-172.17%-313M
-45.57%-115M
-43.64%-79M
9.84%-55M
92.77%-61M
-1,198.46%-844M
5.80%-65M
-170.41%-69M
-3.92%98M
Investing cash flow
-19.06%-10.26B
57.23%-8.61B
31.01%-20.14B
-134.60%-29.19B
-37.93%-12.44B
63.98%-9.02B
-78.14%-25.04B
-2.08%-14.06B
-74.87%-13.77B
47.26%-7.88B
Financing cash flow
Net issuance payments of debt
---30.03B
--0
-15.30%-309M
-180.00%-268M
187.70%335M
62.88%-382M
-103.91%-1.03B
502.71%26.29B
39.45%-6.53B
-243.39%-10.78B
Net common stock issuance
-200.00%-6M
99.96%-2M
-1,598.11%-4.76B
168.39%318M
90.23%-465M
-2,455.45%-4.76B
-77.05%202M
498.64%880M
172.22%147M
-99.62%54M
Cash dividends paid
-6.25%-5.41B
-5.63%-5.09B
-5.96%-4.82B
-16.69%-4.55B
8.42%-3.9B
-29.07%-4.25B
-25.24%-3.3B
19.76%-2.63B
-66.79%-3.28B
-9.65%-1.97B
Cash dividends for minorities
-60.00%-8M
28.57%-5M
0.00%-7M
63.16%-7M
0.00%-19M
0.00%-19M
-35.71%-19M
12.50%-14M
0.00%-16M
-33.33%-16M
Interest paid (cash flow from financing activities)
1.08%-92M
3.13%-93M
-159.46%-96M
-15.63%-37M
-190.91%-32M
78.43%-11M
55.65%-51M
33.53%-115M
35.93%-173M
7.85%-270M
Net other fund-raising expenses
-273.89%-3.71B
-239.73%-992M
8.75%-292M
94.35%-320M
-2,833.68%-5.66B
26.34%-193M
-36.46%-262M
9.86%-192M
5.33%-213M
-33.14%-225M
Financing cash flow
-535.15%-39.25B
39.92%-6.18B
-111.65%-10.28B
50.10%-4.86B
-1.27%-9.74B
-115.90%-9.62B
-118.40%-4.45B
340.66%24.21B
23.79%-10.06B
-247.62%-13.2B
Net cash flow
Beginning cash position
18.49%94.69B
-10.67%79.92B
-3.23%89.46B
-5.67%92.45B
-1.24%98.01B
9.97%99.24B
73.50%90.24B
-12.45%52.01B
9.55%59.41B
53.27%54.23B
Current changes in cash
-459.35%-47.69B
197.42%13.27B
-152.17%-13.62B
-8.82%-5.4B
-283.62%-4.96B
-164.86%-1.29B
-94.98%2B
743.09%39.72B
-279.43%-6.18B
-79.15%3.44B
Effect of exchange rate changes
517.02%9.28B
-63.10%1.5B
68.71%4.08B
508.80%2.42B
-1,053.23%-591M
-92.08%62M
152.59%783M
-22.25%-1.49B
-170.00%-1.22B
3.26%1.74B
Cash adjustments other than cash changes
32,900.00%328M
---1M
----
----
---1M
----
--1M
----
-100.00%-2M
-100.15%-1M
End cash Position
-40.22%56.61B
18.49%94.69B
-10.67%79.92B
-3.23%89.46B
-5.67%92.45B
5.36%98.01B
3.08%93.02B
73.50%90.24B
-12.45%52.01B
9.55%59.41B
Free cash flow
-261.71%-15.66B
208.89%9.69B
-282.01%-8.9B
931.01%4.89B
145.84%474M
-108.68%-1.03B
28.27%11.92B
432.50%9.29B
-124.50%-2.79B
107.35%11.4B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -73.09%8.83B40.42%32.79B-37.51%23.35B66.71%37.37B-1.89%22.42B-40.81%22.85B10.11%38.6B29.02%35.06B-4.62%27.18B13.18%28.49B
Net profit before non-cash adjustment -38.77%12.21B43.10%19.94B-33.02%13.94B5.71%20.81B-2.48%19.68B-10.19%20.18B-15.17%22.47B26.38%26.49B-32.63%20.96B79.12%31.11B
Total adjustment of non-cash items -61.08%5.35B45.48%13.73B-35.71%9.44B124.31%14.68B36.64%6.55B-68.26%4.79B5.19%15.09B42.13%14.35B1,096.21%10.1B-92.00%844M
-Depreciation and amortization 19.53%16.75B0.86%14.02B-2.48%13.9B-2.25%14.25B34.41%14.58B-20.28%10.85B22.45%13.6B2.92%11.11B-2.02%10.8B-1.70%11.02B
-Reversal of impairment losses recognized in profit and loss -92.93%72M142.96%1.02B252.10%419M-78.56%119M-82.92%555M290.04%3.25B643.75%833M34.94%112M453.33%83M-92.65%15M
-Share of associates -19.68%-973M-76.74%-813M1.50%-460M-78.93%-467M---261M--------------------
-Disposal profit -379.59%-3.03B260.68%1.08B-196.70%-674M227.42%697M91.10%-547M-703.27%-6.15B-1,493.75%-765M96.94%-48M88.14%-1.57B-599.00%-13.22B
-Net exchange gains and losses 1,129.33%922M-93.13%75M6,718.75%1.09B-82.02%16M-57.82%89M-42.35%211M200.00%366M-85.90%122M169.65%865M-256.90%-1.24B
-Other non-cash items -410.14%-8.4B65.92%-1.65B-7,313.43%-4.83B100.85%67M-133.47%-7.87B-419.43%-3.37B-65.44%1.06B3,916.25%3.05B-101.87%-80M210.01%4.27B
Changes in working capital -884.22%-8.73B-4,568.42%-887M-101.01%-19M149.33%1.88B-79.43%-3.81B-304.43%-2.12B117.98%1.04B-48.97%-5.78B-12.01%-3.88B-26.15%-3.46B
-Change in receivables 101.73%36M-62.33%-2.09B-182.06%-1.29B1,550.00%1.57B97.00%-108M12.08%-3.6B-127.43%-4.1B27.67%-1.8B-52.11%-2.49B-192.33%-1.64B
-Change in inventory -1,709.02%-6.62B91.04%-366M-494.97%-4.08B16.57%1.03B-28.47%887M79.97%1.24B172.91%689M51.86%-945M55.89%-1.96B-233.33%-4.45B
-Change in payables -176.74%-960M-61.75%1.25B527.58%3.27B76.83%-765M-249.75%-3.3B-50.77%2.21B520.36%4.48B174.36%722M-128.83%-971M204.30%3.37B
-Provision for loans, leases and other losses 1,282.46%788M101.30%57M-762.78%-4.38B-2.79%661M5.26%680M941.94%646M105.07%62M-184.04%-1.22B812.75%1.45B97.77%-204M
-Changes in other current assets -23.36%-845M13.94%-685M-29.22%-796M68.70%-616M24.71%-1.97B-2,651.58%-2.61B96.25%-95M-2,915.56%-2.53B116.64%90M-105.89%-541M
-Changes in other current liabilities -219.75%-1.13B-87.02%942M--7.26B--0------------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -48.32%-7.01B27.81%-4.73B24.87%-6.55B-67.72%-8.72B5.58%-5.2B22.56%-5.51B-29.37%-7.11B42.25%-5.5B-139.78%-9.52B-48.43%-3.97B
Other operating cash inflow (outflow) 00.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M0.00%-1M-1M0-1M
Operating cash flow -93.54%1.81B67.02%28.06B-41.36%16.8B66.40%28.65B-0.73%17.22B-44.93%17.34B6.53%31.49B67.42%29.56B-27.99%17.66B8.98%24.52B
Investing cash flow
Net PPE purchase and sale 13.85%-10.16B35.68%-11.8B-16.43%-18.34B-78.77%-15.75B34.42%-8.81B26.09%-13.44B-2.85%-18.18B-6.65%-17.68B-731.15%-16.57B118.11%2.63B
Net intangibles purchase and sale -4.50%-6.85B10.34%-6.56B-1.41%-7.31B-23.52%-7.21B-177.42%-5.84B-64.12%-2.1B37.77%-1.28B-166.84%-2.06B59.54%-772M3.93%-1.91B
Net business purchase and sale -------------------------4,207.00%-4.31B---100M--------
Net investment property transactions 11.17%597M8.92%537M8.35%493M-38.01%455M31.78%734M-17.11%557M16.67%672M39.47%576M104.59%413M---8.99B
Net investment product transactions -43.93%4.29B96.45%7.65B146.56%3.89B-2,021.61%-8.36B-89.11%435M265.20%3.99B-159.74%-2.42B116.71%4.05B330.49%1.87B-456.83%-810M
Advance cash and loans provided to other parties ---213M--0----------------50.00%-1M99.79%-2M8.12%-951M-1,444.78%-1.04B
Repayment of advance payments to other parties and cash income from loans 34.78%31M76.92%23M-59.38%13M-25.58%32M-94.94%43M1,365.52%850M-32.56%58M-31.20%86M-88.35%125M620.13%1.07B
Dividends received (cash flow from investment activities) 84.04%173M754.55%94M-98.45%11M--709M------------------------
Interest received (cash flow from investment activities) 20.82%2.12B43.81%1.75B20.57%1.22B-3.53%1.01B-11.19%1.05B-6.13%1.18B10.65%1.26B-48.08%1.14B104.68%2.19B-6.47%1.07B
Net changes in other investments 25.24%-234M-172.17%-313M-45.57%-115M-43.64%-79M9.84%-55M92.77%-61M-1,198.46%-844M5.80%-65M-170.41%-69M-3.92%98M
Investing cash flow -19.06%-10.26B57.23%-8.61B31.01%-20.14B-134.60%-29.19B-37.93%-12.44B63.98%-9.02B-78.14%-25.04B-2.08%-14.06B-74.87%-13.77B47.26%-7.88B
Financing cash flow
Net issuance payments of debt ---30.03B--0-15.30%-309M-180.00%-268M187.70%335M62.88%-382M-103.91%-1.03B502.71%26.29B39.45%-6.53B-243.39%-10.78B
Net common stock issuance -200.00%-6M99.96%-2M-1,598.11%-4.76B168.39%318M90.23%-465M-2,455.45%-4.76B-77.05%202M498.64%880M172.22%147M-99.62%54M
Cash dividends paid -6.25%-5.41B-5.63%-5.09B-5.96%-4.82B-16.69%-4.55B8.42%-3.9B-29.07%-4.25B-25.24%-3.3B19.76%-2.63B-66.79%-3.28B-9.65%-1.97B
Cash dividends for minorities -60.00%-8M28.57%-5M0.00%-7M63.16%-7M0.00%-19M0.00%-19M-35.71%-19M12.50%-14M0.00%-16M-33.33%-16M
Interest paid (cash flow from financing activities) 1.08%-92M3.13%-93M-159.46%-96M-15.63%-37M-190.91%-32M78.43%-11M55.65%-51M33.53%-115M35.93%-173M7.85%-270M
Net other fund-raising expenses -273.89%-3.71B-239.73%-992M8.75%-292M94.35%-320M-2,833.68%-5.66B26.34%-193M-36.46%-262M9.86%-192M5.33%-213M-33.14%-225M
Financing cash flow -535.15%-39.25B39.92%-6.18B-111.65%-10.28B50.10%-4.86B-1.27%-9.74B-115.90%-9.62B-118.40%-4.45B340.66%24.21B23.79%-10.06B-247.62%-13.2B
Net cash flow
Beginning cash position 18.49%94.69B-10.67%79.92B-3.23%89.46B-5.67%92.45B-1.24%98.01B9.97%99.24B73.50%90.24B-12.45%52.01B9.55%59.41B53.27%54.23B
Current changes in cash -459.35%-47.69B197.42%13.27B-152.17%-13.62B-8.82%-5.4B-283.62%-4.96B-164.86%-1.29B-94.98%2B743.09%39.72B-279.43%-6.18B-79.15%3.44B
Effect of exchange rate changes 517.02%9.28B-63.10%1.5B68.71%4.08B508.80%2.42B-1,053.23%-591M-92.08%62M152.59%783M-22.25%-1.49B-170.00%-1.22B3.26%1.74B
Cash adjustments other than cash changes 32,900.00%328M---1M-----------1M------1M-----100.00%-2M-100.15%-1M
End cash Position -40.22%56.61B18.49%94.69B-10.67%79.92B-3.23%89.46B-5.67%92.45B5.36%98.01B3.08%93.02B73.50%90.24B-12.45%52.01B9.55%59.41B
Free cash flow -261.71%-15.66B208.89%9.69B-282.01%-8.9B931.01%4.89B145.84%474M-108.68%-1.03B28.27%11.92B432.50%9.29B-124.50%-2.79B107.35%11.4B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP