CN Stock MarketDetailed Quotes

300302 Toyou Feiji Electronics

Watchlist
  • 13.89
  • -0.35-2.46%
Market Closed May 15 15:00 CST
6.66BMarket Cap-21.47P/E (TTM)

Toyou Feiji Electronics Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-6.97%99.34M
-16.55%137.91M
-22.61%74.77M
8.01%121.65M
-19.96%106.78M
14.52%165.26M
-46.72%96.62M
24.61%112.63M
40.08%133.41M
-24.56%144.3M
Transactional financial assets
0.00%30.84M
44.52%30.84M
44.52%30.84M
16.90%30.84M
68.05%30.84M
59.94%21.34M
--21.34M
--26.38M
--18.35M
--13.34M
Notes receivable and accounts receivable
-6.82%356.01M
10.36%349.46M
14.81%403.88M
3.94%415.16M
-4.88%382.08M
-10.89%316.66M
10.38%351.79M
-1.40%399.42M
6.12%401.67M
27.75%355.37M
-Notes receivable
-31.25%71.68M
-47.78%54.79M
-34.70%25.94M
-12.73%39.46M
92.23%104.27M
51.13%104.92M
118.14%39.72M
303.25%45.22M
97.74%54.24M
63.40%69.43M
-Accounts receivable
2.35%284.33M
39.16%294.66M
21.11%377.94M
6.07%375.7M
-20.04%277.82M
-25.95%211.74M
3.85%312.07M
-10.07%354.2M
-1.04%347.43M
21.33%285.95M
Other receivables (including interest and dividends)
-97.53%5.52M
-97.64%5.28M
-96.08%7.27M
-95.96%7.48M
0.63%223.63M
0.95%223.94M
-16.43%185.66M
-18.06%185.41M
-5.78%222.24M
-5.01%221.82M
-Dividend receivable
----
--0
----
----
----
--0
----
--0
----
--0
-Accrued interest receivable
----
----
----
----
----
----
----
--0
----
--0
-Other receivable
----
-97.64%5.28M
----
-95.96%7.48M
----
0.95%223.94M
----
-18.06%185.41M
----
-5.01%221.82M
Contractual assets
----
--0
----
----
----
--0
----
--0
----
--0
Advance payment
-1.72%4.09M
-22.83%4.86M
-77.06%3.88M
-45.12%5.68M
-58.28%4.16M
-36.53%6.3M
-48.15%16.9M
-39.61%10.35M
-24.22%9.97M
-25.62%9.93M
Inventories
-10.74%118.23M
-14.27%108.28M
11.72%136.02M
-0.22%120.77M
4.29%132.45M
-16.59%126.3M
-24.93%121.75M
-15.64%121.04M
-9.10%127.01M
7.33%151.42M
Receivable financing
----
-78.10%442.95K
-99.30%204.6K
----
-2.10%1.69M
-69.44%2.02M
676.63%29.15M
-97.31%165K
--1.73M
24.99%6.62M
Assets held for sale
----
--0
----
----
----
--0
----
--0
----
--0
Non-current assets due within one year
----
--0
----
----
----
--0
----
--0
----
--0
Other current assets
8.56%13.22M
3.46%14.13M
217.61%9.37M
131.11%7.9M
612.88%12.18M
409.16%13.65M
-8.91%2.95M
485.15%3.42M
-36.15%1.71M
-18.04%2.68M
Total current assets
-29.82%627.24M
-25.62%651.19M
-19.36%666.24M
-17.39%709.48M
-2.43%893.81M
-3.31%875.48M
-10.59%826.16M
-3.41%858.81M
5.88%916.08M
4.57%905.49M
Non Current assets
Debt investment
----
--0
----
----
----
--0
----
--0
----
--0
Other debt investment
----
--0
----
----
----
--0
----
--0
----
--0
Other equity investment
----
--0
----
----
----
--0
----
--0
----
--0
Other non-current financial assets
----
--0
----
----
----
--0
----
--0
----
--0
Investment real estate
----
--0
----
----
----
--0
----
--0
----
--0
Long-term equity investment
8.34%221.88M
6.61%216.37M
5.62%215.16M
-1.57%211.09M
-10.07%204.79M
-16.68%202.95M
-19.84%203.7M
-17.55%214.46M
-12.82%227.73M
-9.66%243.57M
Long term receivable account
----
--0
----
----
----
--0
----
--0
----
--0
Fixed assets
----
349.15%392.44M
----
-10.12%81.26M
----
-9.24%87.38M
----
-9.06%90.41M
----
-5.77%96.27M
Fixed assets liquidation
----
----
----
----
----
----
----
----
----
--0
Constru in process
----
--0
----
77.02%241.66M
----
139.37%225.14M
----
534.89%136.51M
----
794.18%94.06M
Construction materials
----
----
----
----
----
----
----
----
----
--0
Intangible assets
-16.56%34.54M
-16.40%36.18M
-16.23%37.83M
-15.91%39.57M
-15.44%41.39M
-15.01%43.27M
-15.04%45.16M
-14.49%47.05M
-13.68%48.95M
-13.38%50.91M
Development expenditure
----
--0
----
----
----
--0
----
--0
----
--0
Goodwill
-70.75%105.8M
-70.75%105.8M
-19.01%361.74M
-19.01%361.74M
-19.01%361.74M
-19.01%361.74M
0.00%446.67M
0.00%446.67M
0.00%446.67M
0.00%446.67M
Long deferred expense
726.68%1.03M
644.23%1.05M
-48.67%86.25K
-61.05%103.6K
-65.03%124.8K
-62.80%140.51K
-16.42%168.03K
13.61%265.98K
27.22%356.83K
15.57%377.74K
Deferred tax assets
-9.55%50.46M
-3.25%50.23M
-37.15%48.89M
-25.15%53.29M
0.07%55.79M
1.22%51.92M
51.04%77.8M
49.62%71.2M
32.80%55.75M
22.33%51.29M
Usufruct assets
25.94%7.7M
25.94%9.13M
15.56%11.51M
29.88%13.32M
-2.53%6.12M
-14.25%7.25M
-5.44%9.96M
-10.07%10.25M
-53.67%6.28M
-45.69%8.45M
Other non current assets
--213.75M
--213.75M
--213.75M
189,447.18%213.75M
----
--0
----
-63.59%112.77K
-69.96%112.77K
-59.55%178.43K
Total non current assets
3.08%1.02B
4.61%1.02B
22.63%1.26B
19.55%1.22B
0.55%992.62M
-1.21%979.78M
7.85%1.03B
7.93%1.02B
4.60%987.24M
4.84%991.78M
Total assets
-12.51%1.65B
-9.66%1.68B
3.96%1.93B
2.64%1.93B
-0.89%1.89B
-2.21%1.86B
-1.21%1.86B
2.42%1.88B
5.21%1.9B
4.71%1.9B
Liabilities
Current liabilities
Short term loan
28.96%244.72M
50.58%240.57M
32.41%221.85M
59.58%227.47M
84.35%189.78M
70.91%159.76M
116.65%167.54M
145.56%142.54M
103.44%102.94M
55.22%93.47M
Transactional financial liabilities
----
--0
----
----
----
--0
----
--0
----
--0
Notes payable and accounts payable
-53.36%29.46M
-59.48%27.6M
-1.92%29.77M
21.46%49.74M
36.77%63.17M
89.24%68.13M
-44.36%30.35M
2.87%40.95M
61.69%46.19M
21.02%36M
-Notes payable
----
--0
----
--1.25M
--23.04M
99.90%11.99M
-93.98%361.5K
--0
----
--6M
-Accounts payable
-26.59%29.46M
-50.82%27.6M
-0.74%29.77M
18.41%48.49M
-13.11%40.13M
87.11%56.13M
-38.23%29.99M
21.12%40.95M
61.69%46.19M
0.85%30M
Contract liabilities
189.38%3.28M
-26.58%2.87M
-60.19%2.93M
-55.87%2.84M
-61.32%1.13M
46.45%3.91M
112.04%7.36M
99.28%6.45M
-54.52%2.93M
-2.63%2.67M
Advance receipts
----
--0
----
----
----
--0
----
--0
----
--0
Salaries payable
9.56%18.58M
6.42%18.62M
6.96%7.99M
-28.79%7.89M
39.64%16.96M
-22.87%17.49M
-30.88%7.47M
26.71%11.08M
-22.34%12.15M
38.66%22.68M
Taxs payable
-84.20%832.06K
49.10%4.16M
170.08%2.24M
-25.89%8.61M
-69.09%5.27M
-86.51%2.79M
-96.59%829.45K
-50.86%11.62M
-22.79%17.04M
-10.60%20.68M
Other payable (including interest and dividends)
-7.55%41.94M
10.01%62.88M
246.76%46.99M
-37.84%8.63M
61.35%45.37M
18.67%57.16M
-70.51%13.55M
-69.42%13.89M
-32.89%28.12M
13.96%48.17M
-Interest payable
----
----
----
----
----
----
----
--0
----
--0
-Dividend payable
----
--0
----
----
----
--0
----
--0
----
--0
-Other payable
----
10.01%62.88M
----
-37.84%8.63M
----
18.67%57.16M
----
-69.42%13.89M
----
13.96%48.17M
Hold and for sell liabilities
----
--0
----
----
----
--0
----
--0
----
--0
Non current liabilities due within one year
73.97%17.29M
93.23%18.13M
66.78%12.97M
82.79%14.04M
-77.35%9.94M
-79.36%9.38M
-85.02%7.78M
-85.33%7.68M
-12.46%43.87M
-13.58%45.46M
Other current liabilities
-60.29%4.5M
-56.83%4.94M
144.17%4.95M
-31.03%2.55M
74.42%11.32M
32.38%11.44M
-46.49%2.03M
-30.98%3.7M
54.88%6.49M
52.92%8.64M
Total current liabilities
5.16%360.61M
15.06%379.77M
39.16%329.68M
35.26%321.78M
32.03%342.94M
18.83%330.06M
-12.95%236.91M
0.55%237.9M
18.31%259.73M
19.36%277.77M
Current liabilities
Long term loan
22.37%200.68M
22.08%180.68M
45.97%189.77M
50.87%175.77M
42.36%164M
47.70%148M
42.46%130M
52.89%116.5M
79.44%115.2M
56.07%100.2M
Bonds payable
----
--0
----
----
----
--0
----
--0
----
--0
Preferred stock
----
----
----
----
----
----
----
--0
----
--0
Perpetual Debt
----
--0
----
----
----
--0
----
--0
----
--0
Long term account payable
----
0.00%40M
----
0.00%40M
----
--40M
----
--40M
----
--0
Estimate liabilities
----
--0
----
----
----
--0
----
----
----
--0
Deferred tax liabilities
-45.27%1.48M
-34.96%1.52M
-55.72%1.7M
-53.64%1.89M
-26.04%2.7M
-21.40%2.34M
32.76%3.83M
33.83%4.07M
14.07%3.65M
-11.42%2.97M
Long term deferred income
-9.77%3.14M
-9.54%3.23M
-9.87%3.31M
-10.18%3.4M
-10.48%3.48M
-10.75%3.57M
-10.47%3.68M
-10.21%3.78M
-9.95%3.89M
-9.71%4M
Lease liabilities
860.82%6.2M
253.16%6.15M
103.97%6.57M
134.76%7.18M
-35.61%645.66K
5.89%1.74M
40.82%3.22M
12.45%3.06M
-82.86%1M
-68.63%1.64M
Other non current liabilities
----
--0
----
----
----
--0
----
--0
----
--0
Total non current liabilities
19.25%251.51M
18.37%231.58M
33.54%241.35M
36.33%228.24M
70.44%210.92M
79.80%195.65M
79.76%180.73M
94.27%167.42M
59.53%123.74M
40.90%108.82M
Total liabilities
10.52%612.12M
16.29%611.36M
36.73%571.03M
35.70%550.01M
44.43%553.85M
35.99%525.71M
12.06%417.64M
25.57%405.32M
29.07%383.48M
24.73%386.59M
Shareholders equity
Paid-in capital
-0.51%479.26M
-0.51%479.26M
-0.51%479.26M
-0.51%479.26M
-0.58%481.7M
-0.58%481.7M
-0.58%481.7M
-0.71%481.7M
-0.71%484.53M
-0.71%484.53M
Other equity instruments
----
--0
----
----
----
--0
----
--0
----
--0
-Equity of prefer stock
----
----
----
----
----
----
----
--0
----
--0
-Equity of Perpetual debt
----
--0
----
----
----
--0
----
--0
----
--0
Capital reserve funds
0.75%739.27M
0.75%739.27M
-0.51%724.59M
-0.41%724.59M
-0.49%733.76M
-0.38%733.76M
1.94%728.28M
1.60%727.56M
1.79%737.36M
1.78%736.54M
Surplus reserve funds
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
0.00%36.53M
Retained profit
-371.54%-226.47M
-348.62%-200.15M
-42.78%111.85M
-44.42%125.66M
-70.21%83.4M
-70.26%80.5M
-33.62%195.49M
-23.08%226.06M
-6.75%279.96M
-7.02%270.66M
Less:Treasury stock
----
--0
----
----
-53.48%11.69M
-53.48%11.69M
-53.48%11.69M
-53.48%11.69M
-34.96%25.13M
-34.96%25.13M
Other composite income
9.85%9.76M
12.70%9.86M
-18.69%7.96M
-10.21%9.21M
34.72%8.88M
15.86%8.75M
227.80%9.79M
397.57%10.26M
370.97%6.59M
429.17%7.55M
Specific reserves
----
--0
----
----
----
--0
----
--0
----
--0
Shareholders equity without minority interests
-22.08%1.04B
-19.92%1.06B
-5.55%1.36B
-6.47%1.38B
-12.32%1.33B
-11.99%1.33B
-4.49%1.44B
-2.53%1.47B
0.53%1.52B
0.58%1.51B
Minority interests
----
--0
----
----
----
--0
----
--0
----
--0
Total shareholder equity
-22.08%1.04B
-19.92%1.06B
-5.55%1.36B
-6.47%1.38B
-12.32%1.33B
-11.99%1.33B
-4.49%1.44B
-2.53%1.47B
0.53%1.52B
0.58%1.51B
Total liabilityies and equity
-12.51%1.65B
-9.66%1.68B
3.96%1.93B
2.64%1.93B
-0.89%1.89B
-2.21%1.86B
-1.21%1.86B
2.42%1.88B
5.21%1.9B
4.71%1.9B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -6.97%99.34M-16.55%137.91M-22.61%74.77M8.01%121.65M-19.96%106.78M14.52%165.26M-46.72%96.62M24.61%112.63M40.08%133.41M-24.56%144.3M
Transactional financial assets 0.00%30.84M44.52%30.84M44.52%30.84M16.90%30.84M68.05%30.84M59.94%21.34M--21.34M--26.38M--18.35M--13.34M
Notes receivable and accounts receivable -6.82%356.01M10.36%349.46M14.81%403.88M3.94%415.16M-4.88%382.08M-10.89%316.66M10.38%351.79M-1.40%399.42M6.12%401.67M27.75%355.37M
-Notes receivable -31.25%71.68M-47.78%54.79M-34.70%25.94M-12.73%39.46M92.23%104.27M51.13%104.92M118.14%39.72M303.25%45.22M97.74%54.24M63.40%69.43M
-Accounts receivable 2.35%284.33M39.16%294.66M21.11%377.94M6.07%375.7M-20.04%277.82M-25.95%211.74M3.85%312.07M-10.07%354.2M-1.04%347.43M21.33%285.95M
Other receivables (including interest and dividends) -97.53%5.52M-97.64%5.28M-96.08%7.27M-95.96%7.48M0.63%223.63M0.95%223.94M-16.43%185.66M-18.06%185.41M-5.78%222.24M-5.01%221.82M
-Dividend receivable ------0--------------0------0------0
-Accrued interest receivable ------------------------------0------0
-Other receivable -----97.64%5.28M-----95.96%7.48M----0.95%223.94M-----18.06%185.41M-----5.01%221.82M
Contractual assets ------0--------------0------0------0
Advance payment -1.72%4.09M-22.83%4.86M-77.06%3.88M-45.12%5.68M-58.28%4.16M-36.53%6.3M-48.15%16.9M-39.61%10.35M-24.22%9.97M-25.62%9.93M
Inventories -10.74%118.23M-14.27%108.28M11.72%136.02M-0.22%120.77M4.29%132.45M-16.59%126.3M-24.93%121.75M-15.64%121.04M-9.10%127.01M7.33%151.42M
Receivable financing -----78.10%442.95K-99.30%204.6K-----2.10%1.69M-69.44%2.02M676.63%29.15M-97.31%165K--1.73M24.99%6.62M
Assets held for sale ------0--------------0------0------0
Non-current assets due within one year ------0--------------0------0------0
Other current assets 8.56%13.22M3.46%14.13M217.61%9.37M131.11%7.9M612.88%12.18M409.16%13.65M-8.91%2.95M485.15%3.42M-36.15%1.71M-18.04%2.68M
Total current assets -29.82%627.24M-25.62%651.19M-19.36%666.24M-17.39%709.48M-2.43%893.81M-3.31%875.48M-10.59%826.16M-3.41%858.81M5.88%916.08M4.57%905.49M
Non Current assets
Debt investment ------0--------------0------0------0
Other debt investment ------0--------------0------0------0
Other equity investment ------0--------------0------0------0
Other non-current financial assets ------0--------------0------0------0
Investment real estate ------0--------------0------0------0
Long-term equity investment 8.34%221.88M6.61%216.37M5.62%215.16M-1.57%211.09M-10.07%204.79M-16.68%202.95M-19.84%203.7M-17.55%214.46M-12.82%227.73M-9.66%243.57M
Long term receivable account ------0--------------0------0------0
Fixed assets ----349.15%392.44M-----10.12%81.26M-----9.24%87.38M-----9.06%90.41M-----5.77%96.27M
Fixed assets liquidation --------------------------------------0
Constru in process ------0----77.02%241.66M----139.37%225.14M----534.89%136.51M----794.18%94.06M
Construction materials --------------------------------------0
Intangible assets -16.56%34.54M-16.40%36.18M-16.23%37.83M-15.91%39.57M-15.44%41.39M-15.01%43.27M-15.04%45.16M-14.49%47.05M-13.68%48.95M-13.38%50.91M
Development expenditure ------0--------------0------0------0
Goodwill -70.75%105.8M-70.75%105.8M-19.01%361.74M-19.01%361.74M-19.01%361.74M-19.01%361.74M0.00%446.67M0.00%446.67M0.00%446.67M0.00%446.67M
Long deferred expense 726.68%1.03M644.23%1.05M-48.67%86.25K-61.05%103.6K-65.03%124.8K-62.80%140.51K-16.42%168.03K13.61%265.98K27.22%356.83K15.57%377.74K
Deferred tax assets -9.55%50.46M-3.25%50.23M-37.15%48.89M-25.15%53.29M0.07%55.79M1.22%51.92M51.04%77.8M49.62%71.2M32.80%55.75M22.33%51.29M
Usufruct assets 25.94%7.7M25.94%9.13M15.56%11.51M29.88%13.32M-2.53%6.12M-14.25%7.25M-5.44%9.96M-10.07%10.25M-53.67%6.28M-45.69%8.45M
Other non current assets --213.75M--213.75M--213.75M189,447.18%213.75M------0-----63.59%112.77K-69.96%112.77K-59.55%178.43K
Total non current assets 3.08%1.02B4.61%1.02B22.63%1.26B19.55%1.22B0.55%992.62M-1.21%979.78M7.85%1.03B7.93%1.02B4.60%987.24M4.84%991.78M
Total assets -12.51%1.65B-9.66%1.68B3.96%1.93B2.64%1.93B-0.89%1.89B-2.21%1.86B-1.21%1.86B2.42%1.88B5.21%1.9B4.71%1.9B
Liabilities
Current liabilities
Short term loan 28.96%244.72M50.58%240.57M32.41%221.85M59.58%227.47M84.35%189.78M70.91%159.76M116.65%167.54M145.56%142.54M103.44%102.94M55.22%93.47M
Transactional financial liabilities ------0--------------0------0------0
Notes payable and accounts payable -53.36%29.46M-59.48%27.6M-1.92%29.77M21.46%49.74M36.77%63.17M89.24%68.13M-44.36%30.35M2.87%40.95M61.69%46.19M21.02%36M
-Notes payable ------0------1.25M--23.04M99.90%11.99M-93.98%361.5K--0------6M
-Accounts payable -26.59%29.46M-50.82%27.6M-0.74%29.77M18.41%48.49M-13.11%40.13M87.11%56.13M-38.23%29.99M21.12%40.95M61.69%46.19M0.85%30M
Contract liabilities 189.38%3.28M-26.58%2.87M-60.19%2.93M-55.87%2.84M-61.32%1.13M46.45%3.91M112.04%7.36M99.28%6.45M-54.52%2.93M-2.63%2.67M
Advance receipts ------0--------------0------0------0
Salaries payable 9.56%18.58M6.42%18.62M6.96%7.99M-28.79%7.89M39.64%16.96M-22.87%17.49M-30.88%7.47M26.71%11.08M-22.34%12.15M38.66%22.68M
Taxs payable -84.20%832.06K49.10%4.16M170.08%2.24M-25.89%8.61M-69.09%5.27M-86.51%2.79M-96.59%829.45K-50.86%11.62M-22.79%17.04M-10.60%20.68M
Other payable (including interest and dividends) -7.55%41.94M10.01%62.88M246.76%46.99M-37.84%8.63M61.35%45.37M18.67%57.16M-70.51%13.55M-69.42%13.89M-32.89%28.12M13.96%48.17M
-Interest payable ------------------------------0------0
-Dividend payable ------0--------------0------0------0
-Other payable ----10.01%62.88M-----37.84%8.63M----18.67%57.16M-----69.42%13.89M----13.96%48.17M
Hold and for sell liabilities ------0--------------0------0------0
Non current liabilities due within one year 73.97%17.29M93.23%18.13M66.78%12.97M82.79%14.04M-77.35%9.94M-79.36%9.38M-85.02%7.78M-85.33%7.68M-12.46%43.87M-13.58%45.46M
Other current liabilities -60.29%4.5M-56.83%4.94M144.17%4.95M-31.03%2.55M74.42%11.32M32.38%11.44M-46.49%2.03M-30.98%3.7M54.88%6.49M52.92%8.64M
Total current liabilities 5.16%360.61M15.06%379.77M39.16%329.68M35.26%321.78M32.03%342.94M18.83%330.06M-12.95%236.91M0.55%237.9M18.31%259.73M19.36%277.77M
Current liabilities
Long term loan 22.37%200.68M22.08%180.68M45.97%189.77M50.87%175.77M42.36%164M47.70%148M42.46%130M52.89%116.5M79.44%115.2M56.07%100.2M
Bonds payable ------0--------------0------0------0
Preferred stock ------------------------------0------0
Perpetual Debt ------0--------------0------0------0
Long term account payable ----0.00%40M----0.00%40M------40M------40M------0
Estimate liabilities ------0--------------0--------------0
Deferred tax liabilities -45.27%1.48M-34.96%1.52M-55.72%1.7M-53.64%1.89M-26.04%2.7M-21.40%2.34M32.76%3.83M33.83%4.07M14.07%3.65M-11.42%2.97M
Long term deferred income -9.77%3.14M-9.54%3.23M-9.87%3.31M-10.18%3.4M-10.48%3.48M-10.75%3.57M-10.47%3.68M-10.21%3.78M-9.95%3.89M-9.71%4M
Lease liabilities 860.82%6.2M253.16%6.15M103.97%6.57M134.76%7.18M-35.61%645.66K5.89%1.74M40.82%3.22M12.45%3.06M-82.86%1M-68.63%1.64M
Other non current liabilities ------0--------------0------0------0
Total non current liabilities 19.25%251.51M18.37%231.58M33.54%241.35M36.33%228.24M70.44%210.92M79.80%195.65M79.76%180.73M94.27%167.42M59.53%123.74M40.90%108.82M
Total liabilities 10.52%612.12M16.29%611.36M36.73%571.03M35.70%550.01M44.43%553.85M35.99%525.71M12.06%417.64M25.57%405.32M29.07%383.48M24.73%386.59M
Shareholders equity
Paid-in capital -0.51%479.26M-0.51%479.26M-0.51%479.26M-0.51%479.26M-0.58%481.7M-0.58%481.7M-0.58%481.7M-0.71%481.7M-0.71%484.53M-0.71%484.53M
Other equity instruments ------0--------------0------0------0
-Equity of prefer stock ------------------------------0------0
-Equity of Perpetual debt ------0--------------0------0------0
Capital reserve funds 0.75%739.27M0.75%739.27M-0.51%724.59M-0.41%724.59M-0.49%733.76M-0.38%733.76M1.94%728.28M1.60%727.56M1.79%737.36M1.78%736.54M
Surplus reserve funds 0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M0.00%36.53M
Retained profit -371.54%-226.47M-348.62%-200.15M-42.78%111.85M-44.42%125.66M-70.21%83.4M-70.26%80.5M-33.62%195.49M-23.08%226.06M-6.75%279.96M-7.02%270.66M
Less:Treasury stock ------0---------53.48%11.69M-53.48%11.69M-53.48%11.69M-53.48%11.69M-34.96%25.13M-34.96%25.13M
Other composite income 9.85%9.76M12.70%9.86M-18.69%7.96M-10.21%9.21M34.72%8.88M15.86%8.75M227.80%9.79M397.57%10.26M370.97%6.59M429.17%7.55M
Specific reserves ------0--------------0------0------0
Shareholders equity without minority interests -22.08%1.04B-19.92%1.06B-5.55%1.36B-6.47%1.38B-12.32%1.33B-11.99%1.33B-4.49%1.44B-2.53%1.47B0.53%1.52B0.58%1.51B
Minority interests ------0--------------0------0------0
Total shareholder equity -22.08%1.04B-19.92%1.06B-5.55%1.36B-6.47%1.38B-12.32%1.33B-11.99%1.33B-4.49%1.44B-2.53%1.47B0.53%1.52B0.58%1.51B
Total liabilityies and equity -12.51%1.65B-9.66%1.68B3.96%1.93B2.64%1.93B-0.89%1.89B-2.21%1.86B-1.21%1.86B2.42%1.88B5.21%1.9B4.71%1.9B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.