CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.01%81.09M | -37.50%82.12M | 33.10%64.63M | 1.10%81.88M | 21.27%85.36M | -28.07%131.4M | -54.82%48.56M | -34.25%80.99M | -56.74%70.39M | 221.85%182.67M |
Transactional financial assets | --0 | --0 | -97.17%2.65M | --0 | -77.55%28M | -0.24%80.05M | -15.97%93.4M | -32.37%113.45M | -42.89%124.71M | -75.56%80.24M |
Notes receivable and accounts receivable | -15.75%535.27M | -2.45%575.74M | 28.97%611.29M | 21.40%578.08M | 47.03%635.33M | 36.03%590.22M | -29.36%473.97M | -22.75%476.17M | -33.84%432.12M | -32.01%433.9M |
-Notes receivable | -63.36%910.97K | -70.37%2.22M | 106.24%2.56M | --2.94M | 187.83%2.49M | 68.08%7.48M | -81.66%1.24M | ---- | -83.96%863.91K | -27.81%4.45M |
-Accounts receivable | -15.56%534.36M | -1.58%573.52M | 28.77%608.72M | 20.79%575.15M | 46.74%632.84M | 35.70%582.74M | -28.82%472.72M | -21.72%476.17M | -33.43%431.26M | -32.05%429.45M |
Other receivables (including interest and dividends) | -0.21%48.55M | -7.94%40.65M | 107.27%62.85M | 38.95%43.34M | 24.39%48.65M | 42.72%44.16M | -14.03%30.32M | 1.54%31.19M | 14.08%39.11M | -1.29%30.94M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other receivable | ---- | ---- | ---- | 38.95%43.34M | 24.39%48.65M | 42.72%44.16M | ---- | 1.54%31.19M | --39.11M | -1.29%30.94M |
Contractual assets | -15.29%2.16M | -12.68%2.14M | -21.08%2.51M | -9.00%2.51M | -3.93%2.55M | -9.56%2.45M | -31.63%3.19M | -45.57%2.75M | -42.52%2.65M | -34.06%2.71M |
Advance payment | -41.82%33.59M | -45.63%28.15M | -42.30%58.04M | -56.87%48.27M | -55.91%57.74M | -54.91%51.78M | -28.71%100.59M | -10.58%111.89M | -27.58%130.95M | 11.92%114.84M |
Inventories | -23.47%294.46M | -13.61%308.63M | -50.64%371.93M | -52.77%363.39M | -48.09%384.75M | -50.67%357.26M | -2.47%753.52M | -5.58%769.41M | -6.03%741.19M | 15.90%724.28M |
Receivable financing | --973K | --973K | --1.25M | --1.27M | --0 | ---- | ---- | ---- | --0 | ---- |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other current assets | -67.63%6.74M | -32.98%16.06M | -91.03%5.95M | -84.68%9.98M | -71.51%20.84M | 31.19%23.96M | 17.05%66.31M | -0.45%65.15M | 34.18%73.12M | -62.76%18.27M |
Total current assets | -20.61%1B | -17.70%1.05B | -24.76%1.18B | -31.63%1.13B | -21.75%1.26B | -19.31%1.28B | -17.37%1.57B | -15.27%1.65B | -23.03%1.61B | -13.48%1.59B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other equity investment | -51.67%4.05M | -51.67%4.05M | -63.89%8.39M | -63.89%8.39M | -63.89%8.39M | -63.89%8.39M | -2.48%23.22M | -2.48%23.22M | -2.48%23.22M | -2.48%23.22M |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long-term equity investment | -4.89%196.53M | -2.04%204.56M | -2.18%199.16M | 1.12%205.59M | 0.45%206.64M | 0.74%208.81M | -1.34%203.6M | -0.19%203.3M | 2.28%205.71M | 2.47%207.28M |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Fixed assets | ---- | ---- | ---- | -5.85%69.75M | ---- | -6.34%71.71M | ---- | -4.42%74.09M | ---- | -3.96%76.56M |
Constru in process | ---- | ---- | ---- | 25.20%218.73M | ---- | 34.37%208.12M | ---- | 15.47%174.7M | ---- | 2.37%154.88M |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Intangible assets | 64.51%260.42M | 71.08%271.53M | 70.76%282.41M | 14.20%196.99M | -11.99%158.3M | -15.13%158.72M | -15.28%165.38M | -14.86%172.51M | -14.06%179.87M | -13.56%187.02M |
Development expenditure | -81.85%24.29M | -88.42%14.47M | -90.97%11.29M | -16.46%91.68M | 36.65%133.82M | 44.45%124.95M | 66.62%125.09M | 80.63%109.75M | 111.59%97.93M | 115.76%86.5M |
Goodwill | -11.47%43.79M | -11.47%43.79M | -8.43%49.46M | -8.43%49.46M | -8.43%49.46M | -8.43%49.46M | -5.20%54.01M | -5.20%54.01M | -5.20%54.01M | -5.20%54.01M |
Long deferred expense | -31.59%2.56M | -27.72%3.14M | -11.28%3.09M | -23.55%3.09M | -28.00%3.75M | -23.69%4.34M | -10.09%3.48M | -3.20%4.04M | 18.46%5.21M | 1.13%5.69M |
Deferred tax assets | 13.83%248.59M | 9.57%237.45M | 13.04%234.93M | 11.65%233.44M | 4.64%218.4M | 1.54%216.7M | 26.09%207.83M | 25.07%209.09M | 30.42%208.72M | 33.32%213.41M |
Usufruct assets | -31.10%14.89M | -40.42%14.29M | -29.58%14.6M | -20.65%18.92M | -22.95%21.62M | -26.69%23.99M | -45.47%20.73M | -31.96%23.84M | -18.68%28.06M | -13.71%32.72M |
Other non current assets | 0.00%21.41M | 0.00%21.41M | 0.00%21.41M | 0.00%21.41M | 0.00%21.41M | 0.00%21.41M | 5.14%21.41M | 5.14%21.41M | 0.00%21.41M | 0.00%21.41M |
Total non current assets | 1.32%1.12B | 1.63%1.11B | 2.84%1.12B | 4.44%1.12B | 4.81%1.11B | 3.19%1.1B | 7.18%1.09B | 6.63%1.07B | 6.74%1.06B | 6.74%1.06B |
Total assets | -10.37%2.12B | -8.79%2.17B | -13.47%2.3B | -17.45%2.25B | -11.24%2.37B | -10.29%2.38B | -8.82%2.66B | -7.82%2.72B | -13.49%2.67B | -6.37%2.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.61%222.44M | 18.49%207.15M | 11.06%215.56M | -1.92%196.68M | 29.66%204.81M | -3.63%174.82M | 29.96%194.1M | 26.20%200.53M | 18.30%157.97M | 9.57%181.41M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | -2.59%193.46M | 2.65%217.83M | -63.42%193.15M | -61.84%203.68M | -62.39%198.61M | -59.11%212.22M | -1.63%528.07M | -8.13%533.72M | -15.55%528.05M | 30.42%518.96M |
-Notes payable | 309.39%19.51M | 123.79%31.24M | -89.52%23.9M | -94.35%12.67M | -97.87%4.77M | -93.75%13.96M | -0.09%228.04M | -1.81%224.13M | -17.63%223.36M | -2.32%223.36M |
-Accounts payable | -10.26%173.95M | -5.88%186.6M | -43.59%169.25M | -38.31%191M | -36.38%193.85M | -32.93%198.26M | -2.77%300.03M | -12.22%309.6M | -13.96%304.69M | 74.66%295.6M |
Contract liabilities | -31.69%191.61M | -30.23%181.33M | 33.05%258.23M | -3.43%239.94M | 15.83%280.48M | 1.03%259.9M | -32.10%194.09M | -24.51%248.46M | -37.33%242.15M | -9.33%257.26M |
Advance receipts | -73.94%50.54K | -62.26%50.54K | 190.77%282.83K | 160.43%193.92K | 101.24%193.92K | 346.35%133.92K | -85.98%97.27K | -95.82%74.46K | -94.27%96.36K | -94.87%30K |
Salaries payable | 160.30%50.42M | -56.55%17.31M | 53.44%36.1M | -22.67%18.51M | -12.64%19.37M | 60.50%39.83M | -12.27%23.53M | -3.24%23.94M | -14.83%22.17M | -29.05%24.82M |
Taxs payable | 30.34%4.62M | -35.13%6.29M | -92.39%7.04M | -97.34%2.22M | -96.26%3.54M | -24.43%9.7M | 6.63%92.52M | -3.08%83.41M | 20.48%94.61M | -88.58%12.84M |
Other payable (including interest and dividends) | 12.14%53.22M | -20.59%55.45M | -0.24%37.3M | 32.19%47.91M | 52.36%47.46M | 83.32%69.82M | 8.38%37.39M | 26.21%36.24M | -23.51%31.15M | -17.29%38.09M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | ---- | ---- | 32.19%47.91M | 52.36%47.46M | 83.32%69.82M | ---- | 26.21%36.24M | --31.15M | -17.29%38.09M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non current liabilities due within one year | 8.60%20.18M | 23.42%20.18M | 17.84%15.52M | 17.52%15.52M | 54.38%18.58M | 35.85%16.35M | 3.48%13.17M | 3.76%13.21M | -5.46%12.04M | -5.46%12.04M |
Other current liabilities | -2.95%47.67M | 39.34%68M | 296.70%44.8M | 185.01%41.9M | 258.69%49.11M | 55.24%48.8M | -34.16%11.29M | -25.54%14.7M | -40.67%13.69M | 67.15%31.44M |
Total current liabilities | -4.68%783.67M | -6.97%773.58M | -26.16%807.98M | -33.59%766.56M | -25.39%822.16M | -22.78%831.58M | -4.90%1.09B | -7.12%1.15B | -17.03%1.1B | 0.39%1.08B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Deferred tax liabilities | -42.47%2.66M | -42.12%2.7M | 1,193.40%4.54M | 925.74%3.6M | 1,084.06%4.62M | -20.38%4.66M | -25.00%351K | -30.77%351K | -28.57%390K | 899.80%5.85M |
Long term deferred income | -51.43%216.33K | -34.29%292.68K | -23.68%369.03K | -29.22%369.03K | -23.16%445.38K | -32.96%445.38K | -44.15%483.55K | -48.29%521.4K | -51.60%579.65K | -52.10%664.38K |
Lease liabilities | -86.25%1.19M | -76.85%2.13M | -82.18%3.62M | -51.02%10.59M | -64.46%8.65M | -63.40%9.22M | -27.54%20.34M | -10.55%21.62M | 2.80%24.35M | -1.98%25.18M |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Total non current liabilities | -70.39%4.06M | -64.23%5.12M | -59.69%8.53M | -35.28%14.56M | -45.83%13.72M | -54.83%14.32M | -27.99%21.17M | -12.43%22.49M | -0.44%25.32M | 14.58%31.7M |
Total liabilities | -5.76%787.74M | -7.94%778.7M | -26.80%816.51M | -33.62%781.11M | -25.85%835.88M | -23.70%845.9M | -5.48%1.12B | -7.22%1.18B | -16.71%1.13B | 0.74%1.11B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | 0.88%318.66M | 0.88%318.66M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M | 0.00%315.88M |
Surplus reserve funds | 0.00%59M | 0.00%59M | 0.99%59M | 0.99%59M | 0.99%59M | 0.99%59M | 0.00%58.43M | 0.00%58.43M | 0.00%58.43M | 0.00%58.43M |
Retained profit | -76.49%-460.15M | -54.49%-407.32M | -15.94%-311.15M | -23.46%-329.31M | 2.78%-260.73M | 2.23%-263.66M | -250.21%-268.38M | -108.07%-266.73M | -237.47%-268.19M | -226.02%-269.67M |
Less:Treasury stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other composite income | -23.59%-21.85M | -23.59%-21.85M | -421.67%-17.68M | -421.67%-17.68M | -421.67%-17.68M | -421.67%-17.68M | -12.59%-3.39M | -12.59%-3.39M | -12.59%-3.39M | -12.59%-3.39M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Shareholders equity without minority interests | -12.99%1.35B | -9.40%1.4B | -3.64%1.5B | -4.91%1.48B | -0.40%1.55B | -0.50%1.54B | -11.01%1.55B | -8.21%1.55B | -10.86%1.55B | -10.78%1.55B |
Minority interests | 25.99%-8.93M | 28.70%-8.12M | -24.51%-12.84M | -29.03%-12.66M | -27.47%-12.07M | -25.22%-11.38M | -3.94%-10.31M | -4.45%-9.81M | -11.15%-9.47M | -14.08%-9.09M |
Total shareholder equity | -12.88%1.34B | -9.26%1.39B | -3.83%1.48B | -5.12%1.47B | -0.57%1.53B | -0.65%1.53B | -11.10%1.54B | -8.28%1.54B | -10.97%1.54B | -10.89%1.54B |
Total liabilityies and equity | -10.37%2.12B | -8.79%2.17B | -13.47%2.3B | -17.45%2.25B | -11.24%2.37B | -10.29%2.38B | -8.82%2.66B | -7.82%2.72B | -13.49%2.67B | -6.37%2.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | ZTE Caiguanghua Certified Public Accountants Co., Ltd. (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.