CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -10.95%718.22M | -6.90%1.02B | -29.56%687.97M | -31.04%748.77M | -25.54%806.58M | -25.96%1.09B | -22.25%976.74M | -20.16%1.09B | -26.60%1.08B | -8.72%1.48B |
Transactional financial assets | 644.30%149.17M | -39.73%12.08M | --22.04M | --20.07M | --20.04M | --20.04M | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -5.04%1.62B | -1.47%1.56B | 11.83%1.88B | 12.51%1.75B | 13.69%1.71B | 13.63%1.58B | 12.06%1.68B | 3.54%1.56B | 3.24%1.5B | 11.19%1.39B |
-Notes receivable | 211.98%400.9K | 547.02%7.08M | -49.90%128.5K | ---- | -49.90%128.5K | 211.41%1.09M | 0.00%256.5K | -50.00%128.25K | 0.00%256.5K | 37.04%351.5K |
-Accounts receivable | -5.06%1.62B | -1.85%1.55B | 11.84%1.88B | 12.52%1.75B | 13.71%1.71B | 13.58%1.58B | 12.06%1.68B | 3.55%1.56B | 3.24%1.5B | 11.19%1.39B |
Other receivables (including interest and dividends) | -24.79%38.46M | -16.55%35.02M | 4.80%52.38M | 16.34%54.82M | 9.66%51.14M | -4.41%41.97M | -16.33%49.98M | -17.72%47.12M | -21.75%46.63M | -25.08%43.9M |
-Other receivable | ---- | ---- | ---- | 16.34%54.82M | ---- | -4.41%41.97M | ---- | -17.72%47.12M | ---- | -25.08%43.9M |
Contractual assets | -32.91%88.75M | -20.23%91M | 3.47%130.59M | 20.69%121.74M | 28.08%132.28M | 0.33%114.09M | -28.64%126.21M | -24.89%100.88M | -41.85%103.28M | -20.45%113.71M |
Advance payment | -8.56%22.18M | -35.58%11.2M | 29.59%23.63M | -8.39%20.8M | -4.22%24.25M | -13.84%17.38M | -42.00%18.23M | -19.24%22.71M | -36.38%25.32M | -12.13%20.18M |
Inventories | 30.83%365.32M | 22.37%346.61M | -2.34%330.84M | -12.12%307.72M | -7.56%279.22M | 7.84%283.23M | 26.34%338.77M | 53.71%350.18M | 25.30%302.06M | 9.21%262.65M |
Receivable financing | -56.92%1.29M | -2.70%1.72M | -27.64%1.25M | 55.65%1.63M | 323.14%3M | -25.23%1.77M | 55.44%1.73M | 141.93%1.05M | --708.99K | --2.36M |
Other current assets | -23.61%1.79M | -1.76%1.84M | -4.66%2.89M | -36.85%1.94M | 492.58%2.34M | 210.73%1.87M | 1,417.52%3.03M | 822.88%3.08M | -78.88%395.12K | -29.17%602.67K |
Total current assets | -0.65%3.01B | -2.52%3.08B | -2.01%3.13B | -4.37%3.03B | -1.21%3.03B | -4.74%3.16B | -4.43%3.2B | -5.78%3.17B | -11.21%3.06B | -0.71%3.31B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | -86.95%1.29M | -86.95%1.29M | -90.00%1.29M | -91.43%1.29M | -34.28%9.86M |
Other equity investment | -4.57%5.42M | -3.87%5.46M | -30.34%5.46M | -35.04%5.48M | -29.92%5.68M | -29.92%5.68M | -36.78%7.84M | -31.96%8.44M | -34.63%8.11M | -34.63%8.11M |
Other non-current financial assets | -28.78%84.14M | -0.15%116.66M | -9.78%116.88M | -9.83%116.88M | -8.90%118.13M | -9.95%116.84M | 0.00%129.55M | 0.06%129.62M | 0.10%129.68M | 0.10%129.75M |
Investment real estate | 5,504.74%129.18M | 5,418.79%130.26M | 4,891.94%120.59M | -8.98%2.25M | -8.78%2.3M | -8.59%2.36M | -8.41%2.42M | -8.24%2.47M | -8.07%2.53M | -7.91%2.58M |
Long-term equity investment | -2.72%156.2M | -6.28%158.37M | -16.04%157.27M | -19.08%156.7M | -21.06%160.57M | -19.27%168.98M | -15.33%187.32M | -13.80%193.64M | 9.79%203.4M | -13.08%209.32M |
Fixed assets | ---- | ---- | ---- | 16.70%324.01M | ---- | 7.98%303.47M | ---- | -3.23%277.65M | ---- | 4.96%281.04M |
Constru in process | ---- | ---- | ---- | 63.45%311.8M | ---- | 68.34%285.82M | ---- | 96.23%190.75M | ---- | 105.62%169.79M |
Intangible assets | 5.01%699.55M | 5.33%732.99M | 13.25%607.06M | 14.00%636.57M | 15.43%666.16M | 16.04%695.91M | 26.01%536.02M | 92.80%558.41M | 115.02%577.13M | 114.15%599.73M |
Development expenditure | -14.75%43.93M | -63.33%6.32M | -9.32%120.06M | -4.53%87.57M | -7.22%51.53M | -20.56%17.22M | -21.56%132.4M | -31.99%91.73M | -59.77%55.54M | -79.96%21.68M |
Goodwill | -10.45%866.75M | -10.45%866.75M | -3.67%967.85M | -3.44%967.85M | -1.50%967.85M | -1.50%967.85M | -6.04%1B | -6.27%1B | -8.11%982.57M | -8.11%982.57M |
Long deferred expense | -89.51%250.05K | -87.80%354.37K | -57.57%1.71M | -60.71%2.63M | -74.96%2.38M | -76.70%2.91M | -73.70%4.03M | -63.16%6.7M | -54.13%9.52M | -47.13%12.47M |
Deferred tax assets | 24.93%69.53M | 24.14%66.02M | 25.22%65.28M | 26.10%61.22M | 38.52%55.66M | 48.13%53.18M | 62.62%52.13M | 65.41%48.55M | 50.28%40.18M | 44.96%35.9M |
Usufruct assets | -9.47%11M | -8.61%12.2M | 253.12%15.11M | 142.52%13.52M | 88.53%12.15M | 62.73%13.35M | -53.04%4.28M | -49.04%5.57M | -47.84%6.44M | -43.58%8.2M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --13.04M | ---- | ---- | ---- |
Total non current assets | -3.00%2.56B | -1.62%2.59B | 5.02%2.69B | 6.73%2.69B | 5.99%2.64B | 6.63%2.63B | 2.28%2.56B | 8.48%2.52B | 9.91%2.49B | 8.69%2.47B |
Total assets | -1.75%5.56B | -2.11%5.67B | 1.12%5.82B | 0.54%5.72B | 2.02%5.66B | 0.12%5.79B | -1.56%5.76B | 0.04%5.69B | -2.85%5.55B | 3.10%5.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 583.90%49.98M | 582.04%49.84M | -90.53%7.31M | -90.48%7.31M | --7.31M | -92.69%7.31M | -48.55%77.17M | -48.84%76.73M | ---- | --99.91M |
Transactional financial liabilities | -50.00%5.1M | -50.00%5.1M | --5.1M | --5.1M | --10.2M | --10.2M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 17.30%651.7M | 5.77%715.31M | 20.11%669.4M | 6.30%596.67M | -1.72%555.57M | 4.16%676.27M | -4.70%557.32M | 21.00%561.3M | 20.31%565.29M | 23.71%649.24M |
-Notes payable | 42.18%8.84M | 12.00%38.73M | -72.86%3.6M | 66.74%5.95M | 73.95%6.22M | 1,608.77%34.58M | 797.63%13.27M | 29.78%3.57M | -57.84%3.57M | -94.99%2.02M |
-Accounts payable | 17.02%642.86M | 5.44%676.59M | 22.38%665.8M | 5.91%590.73M | -2.20%549.36M | -0.85%641.69M | -6.74%544.05M | 20.95%557.74M | 21.75%561.72M | 33.62%647.21M |
Contract liabilities | -6.50%148.81M | -13.30%136.64M | -4.18%151.5M | -3.42%157.47M | -0.48%159.16M | -12.14%157.6M | 19.13%158.1M | 35.05%163.04M | 36.23%159.93M | 16.12%179.36M |
Advance receipts | -28.78%162.27K | 12.17%84.5K | -31.00%58.41K | -45.78%45.72K | 712.68%227.84K | -23.78%75.33K | --84.65K | -32.03%84.33K | -84.20%28.03K | -99.52%98.84K |
Salaries payable | 13.53%14.28M | -7.89%52.31M | 13.43%13.81M | 19.85%13.08M | 34.80%12.58M | 9.38%56.8M | -4.10%12.17M | -5.16%10.91M | -29.79%9.33M | -10.39%51.93M |
Taxs payable | 9.39%173.95M | 20.49%178.49M | 29.06%189.55M | 34.83%164.17M | 35.20%159.03M | 17.51%148.13M | 12.26%146.87M | -6.49%121.76M | -27.45%117.63M | -12.28%126.06M |
Other payable (including interest and dividends) | -35.72%26.27M | -31.80%25.4M | -27.47%38.6M | -16.57%41.68M | -10.48%40.87M | -19.55%37.25M | -34.52%53.22M | -59.05%49.95M | -43.05%45.65M | -39.98%46.3M |
-Other payable | ---- | ---- | ---- | -16.57%41.68M | ---- | -19.55%37.25M | ---- | -40.08%49.95M | ---- | -39.98%46.3M |
Non current liabilities due within one year | 33.68%4.9M | 31.22%4.87M | 157.46%5.5M | 64.85%4.6M | 7.96%3.67M | -12.38%3.71M | -48.08%2.14M | -52.74%2.79M | -33.49%3.4M | -38.80%4.23M |
Other current liabilities | -6.88%15.19M | -8.87%14.07M | -26.23%12.26M | 7.49%18.33M | 3.66%16.32M | -5.75%15.44M | -3.90%16.62M | 35.05%17.06M | 14.58%15.74M | 7.26%16.38M |
Total current liabilities | 13.00%1.09B | 6.23%1.18B | 6.78%1.09B | 0.48%1.01B | 5.23%964.93M | -5.18%1.11B | -8.09%1.02B | -1.31%1B | -9.38%917M | 17.24%1.17B |
Current liabilities | ||||||||||
Estimate liabilities | --210K | --210K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | -94.91%62.76K | -99.92%1.31K | ---- | -99.81%1.23K | --1.23M | --1.61M | --1.15M | --653.19K |
Long term deferred income | 35.23%6.54M | 16.00%5.62M | -1.15%4.81M | -1.15%4.82M | -1.14%4.83M | -1.14%4.85M | 97.79%4.86M | 97.23%4.88M | 113.89%4.89M | 96.15%4.9M |
Lease liabilities | -29.18%5.85M | -23.97%6.72M | 600.77%8.92M | 228.22%8.32M | 232.31%8.26M | 210.87%8.84M | -32.39%1.27M | -43.28%2.53M | -64.14%2.49M | -58.24%2.84M |
Total non current liabilities | -3.79%12.6M | -8.29%12.56M | 87.15%13.79M | 45.71%13.14M | 53.54%13.09M | 62.96%13.69M | 69.71%7.37M | 29.93%9.02M | -7.48%8.53M | -9.77%8.4M |
Total liabilities | 12.77%1.1B | 6.05%1.19B | 7.35%1.11B | 0.88%1.02B | 5.67%978.02M | -4.69%1.13B | -7.78%1.03B | -1.10%1.01B | -9.36%925.53M | 16.99%1.18B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | -0.01%1.55B | -0.01%1.55B | -0.04%1.55B | -0.04%1.55B | -0.03%1.55B |
Capital reserve funds | -0.56%1.55B | -0.27%1.55B | -0.77%1.56B | 0.77%1.57B | 1.36%1.56B | 1.77%1.55B | 3.07%1.57B | 1.91%1.56B | 0.82%1.54B | 0.06%1.53B |
Surplus reserve funds | 0.00%137.53M | 0.00%137.53M | -0.00%137.53M | -0.00%137.53M | -0.00%137.53M | 0.00%137.53M | 0.00%137.53M | 0.00%137.53M | 0.00%137.53M | -0.00%137.53M |
Retained profit | -15.34%1.2B | -13.48%1.21B | -1.19%1.44B | 1.78%1.41B | 1.66%1.41B | 1.54%1.4B | -3.48%1.46B | -4.03%1.39B | -5.80%1.39B | -0.29%1.38B |
Less:Treasury stock | 0.00%31M | 0.00%31M | 0.00%31M | --31M | --31M | 3,512.72%31M | 24.47%31M | ---- | ---- | -97.57%858.1K |
Other composite income | 138.91%1.81M | 139.77%1.85M | -1,074.57%-5.01M | -548.82%-4.99M | -695.51%-4.65M | -695.50%-4.65M | --513.95K | --1.11M | --780.75K | --780.75K |
Shareholders equity without minority interests | -4.74%4.41B | -4.05%4.42B | -0.75%4.65B | -0.01%4.63B | 0.16%4.63B | 0.27%4.61B | -0.24%4.69B | 0.14%4.63B | -0.81%4.62B | 0.70%4.59B |
Minority interests | -7.77%55.16M | -6.37%54.21M | 58.51%64.1M | 56.26%62.19M | 663.51%59.8M | 614.87%57.9M | 22.36%40.44M | 21.98%39.8M | -78.87%7.83M | -78.40%8.1M |
Total shareholder equity | -4.78%4.46B | -4.08%4.47B | -0.24%4.71B | 0.47%4.69B | 1.29%4.69B | 1.35%4.66B | -0.08%4.73B | 0.29%4.67B | -1.43%4.63B | 0.05%4.6B |
Total liabilityies and equity | -1.75%5.56B | -2.11%5.67B | 1.12%5.82B | 0.54%5.72B | 2.02%5.66B | 0.12%5.79B | -1.56%5.76B | 0.04%5.69B | -2.85%5.55B | 3.10%5.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.