CN Stock MarketDetailed Quotes

300771 Shenzhen Zhilai Sci and Tech

Watchlist
  • 10.41
  • +0.25+2.46%
Market Closed May 6 15:00 CST
2.50BMarket Cap66.73P/E (TTM)

Shenzhen Zhilai Sci and Tech Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
17.81%539.49M
-10.28%488.92M
-12.76%391.16M
-24.00%439.25M
-58.05%457.91M
-47.91%544.95M
-57.64%448.38M
-56.64%577.98M
-11.60%1.09B
-9.46%1.05B
Transactional financial assets
-2.86%1.04B
5.33%1.06B
6.69%1.16B
20.00%1.14B
120.47%1.08B
119.50%1.01B
111.34%1.08B
341.26%948.37M
107.58%487.84M
145.36%459.74M
Notes receivable and accounts receivable
17.77%54.96M
4.24%78.86M
38.66%61.27M
19.42%43.71M
-21.02%46.67M
-11.49%75.65M
-38.86%44.18M
-61.02%36.6M
-46.27%59.09M
-46.34%85.47M
-Notes receivable
-9.20%615.1K
-23.83%743.78K
--643.25K
--1.71M
--677.4K
--976.44K
----
----
----
--0
-Accounts receivable
18.16%54.34M
4.61%78.11M
37.20%60.62M
14.74%41.99M
-22.17%45.99M
-12.63%74.67M
-38.86%44.18M
-61.02%36.6M
-42.75%59.09M
-46.23%85.47M
Other receivables (including interest and dividends)
-44.95%6.67M
-53.33%5.85M
-51.79%8.64M
-48.62%12.09M
-51.47%12.11M
-5.70%12.54M
1.49%17.92M
105.83%23.53M
43.47%24.96M
-7.25%13.29M
-Accrued interest receivable
----
----
0.00%2.37M
0.00%2.37M
0.00%2.37M
-12.02%2.37M
15.32%2.37M
57.17%2.37M
139.88%2.37M
172.64%2.69M
-Other receivable
----
----
----
-54.07%9.72M
----
-4.09%10.17M
----
113.22%21.16M
----
-20.58%10.6M
Contractual assets
-4.60%5.06M
-21.02%4.53M
--6.73M
--6.76M
--5.3M
--5.74M
----
----
----
--0
Advance payment
-12.13%12.89M
225.99%14.24M
215.62%19.86M
358.32%15.2M
261.90%14.67M
17.11%4.37M
-62.37%6.29M
-76.61%3.32M
-69.85%4.05M
-70.75%3.73M
Inventories
14.55%217.68M
8.41%211.69M
0.50%224.66M
11.13%211.74M
-2.88%190.03M
-8.11%195.26M
-9.80%223.55M
-28.60%190.54M
-43.77%195.67M
-45.92%212.5M
Receivable financing
231.72%7.89M
168.26%17.36M
4,079.18%17.35M
54.40%7.66M
-64.95%2.38M
321.54%6.47M
-87.52%415.2K
-7.26%4.96M
-21.05%6.78M
2,545.23%1.53M
Other current assets
60.94%44.19M
40.93%38.25M
83.53%31.4M
33.27%24.85M
-11.07%27.46M
-23.53%27.14M
-36.54%17.11M
-41.75%18.65M
31.74%30.88M
102.82%35.5M
Total current assets
5.54%1.93B
2.17%1.92B
4.10%1.92B
5.26%1.9B
-3.67%1.83B
1.23%1.88B
-5.83%1.84B
-8.47%1.8B
-4.46%1.9B
-4.17%1.86B
Non Current assets
Other equity investment
125.00%270K
125.00%270K
0.00%120K
0.00%120K
0.00%120K
0.00%120K
0.00%120K
0.00%120K
0.00%120K
0.00%120K
Other non-current financial assets
266.67%55M
133.33%35M
133.33%35M
0.00%15M
0.00%15M
0.00%15M
0.00%15M
0.00%15M
--15M
--15M
Investment real estate
-77.34%2.29M
-77.37%2.32M
-14.79%9.84M
-15.20%9.94M
-15.12%10.09M
189.22%10.25M
221.42%11.55M
221.96%11.72M
222.48%11.88M
-5.04%3.54M
Long-term equity investment
-10.30%43.54M
-10.98%44.1M
-14.80%46.81M
-15.07%47.65M
-14.90%48.54M
66.68%49.54M
85.12%54.94M
86.49%56.11M
89.61%57.05M
-1.20%29.72M
Fixed assets
----
----
----
-7.91%216M
----
-9.34%227.09M
----
-9.45%234.54M
----
-5.36%250.48M
Constru in process
----
----
----
-57.84%189.4K
----
0.00%128.23K
----
-72.53%449.22K
----
-90.12%128.23K
Intangible assets
-4.42%47.17M
-4.38%47.71M
-4.36%48.26M
-4.34%48.8M
-2.58%49.35M
-2.50%49.9M
-0.50%50.46M
0.33%51.02M
-0.86%50.66M
-0.75%51.18M
Long deferred expense
-58.87%627.94K
-54.71%831.87K
-49.85%1.03M
-48.79%1.24M
-47.09%1.53M
-45.74%1.84M
53.13%2.05M
89.94%2.43M
105.59%2.89M
110.82%3.38M
Deferred tax assets
55.25%19.23M
64.82%22.09M
-48.64%12.19M
-41.00%12.47M
-27.12%12.39M
-0.39%13.4M
155.79%23.74M
148.32%21.13M
28.85%16.99M
7.56%13.45M
Usufruct assets
6.05%13.83M
242.99%15.99M
230.77%17.02M
57.76%11.03M
52.00%13.04M
-55.17%4.66M
-59.02%5.14M
-50.12%6.99M
1.60%8.58M
3.07%10.4M
Other non current assets
84.58%4.41M
55.71%4.05M
-23.26%2.62M
52.14%2.74M
64.85%2.39M
-0.13%2.6M
-38.31%3.41M
-70.80%1.8M
-72.24%1.45M
-20.89%2.6M
Total non current assets
4.85%392.71M
2.78%384.93M
-2.92%382.64M
-9.00%365.18M
-6.78%374.56M
-1.44%374.53M
2.51%394.14M
2.82%401.31M
6.48%401.79M
0.27%380.01M
Total assets
5.42%2.33B
2.27%2.31B
2.86%2.3B
2.66%2.26B
-4.21%2.21B
0.78%2.26B
-4.46%2.24B
-6.61%2.21B
-2.71%2.3B
-3.45%2.24B
Liabilities
Current liabilities
Short term loan
88.44%151M
88.53%151.08M
201.43%151M
201.43%151M
0.17%80.13M
66.94%80.13M
-49.91%50.09M
-66.60%50.09M
-54.29%80M
-71.77%48M
Transactional financial liabilities
----
----
----
----
----
----
----
----
-78.61%173.98K
53.33%1.36M
Notes payable and accounts payable
2.71%34.59M
-19.15%32.43M
-17.36%44.91M
5.95%41.08M
-12.03%33.67M
4.91%40.11M
-32.09%54.34M
-54.65%38.77M
-59.30%38.28M
-72.74%38.24M
-Notes payable
----
----
-60.11%3M
-15.24%6.84M
-67.05%4.58M
15.47%9.48M
-80.74%7.52M
-76.44%8.07M
-62.44%13.9M
-85.34%8.21M
-Accounts payable
18.88%34.59M
5.87%32.43M
-10.50%41.91M
11.52%34.24M
19.35%29.09M
2.02%30.63M
14.29%46.82M
-40.09%30.7M
-57.26%24.38M
-64.36%30.03M
Contract liabilities
9.95%108.13M
4.99%97.05M
-8.30%104.95M
1.60%100.23M
4.34%98.35M
132.19%92.44M
160.18%114.45M
214.93%98.65M
79.86%94.26M
68.53%39.81M
Salaries payable
59.25%34.05M
3.01%29.38M
-6.02%22.4M
-1.97%19.33M
-37.64%21.38M
-11.03%28.52M
-22.01%23.83M
-30.28%19.72M
-32.83%34.29M
-31.42%32.06M
Taxs payable
-0.91%9.77M
-17.76%7.75M
176.79%17.67M
99.42%12.35M
220.53%9.86M
-5.63%9.42M
-50.38%6.38M
-70.52%6.19M
-85.32%3.08M
-40.14%9.98M
Other payable (including interest and dividends)
-17.10%4.77M
-17.83%6.01M
-49.46%4.35M
-26.65%4.35M
24.04%5.76M
18.50%7.32M
65.79%8.6M
-69.10%5.92M
-67.28%4.64M
-73.08%6.17M
-Other payable
----
----
----
-26.65%4.35M
----
18.50%7.32M
----
-26.42%5.92M
----
-73.08%6.17M
Non current liabilities due within one year
-4.13%7.61M
-66.94%8.92M
92.28%8.59M
17.22%7.27M
9.28%7.94M
203.81%27M
-49.73%4.46M
-40.45%6.2M
34.39%7.26M
33.02%8.89M
Other current liabilities
27.38%2.29M
9.76%1.82M
0.19%2.22M
39.12%2.01M
32.25%1.8M
47.27%1.66M
120.49%2.21M
-68.07%1.45M
10.67%1.36M
-29.61%1.13M
Total current liabilities
36.05%352.21M
16.72%334.53M
34.69%356.1M
48.73%337.63M
-1.69%258.89M
54.39%286.6M
-6.42%264.39M
-35.81%227.01M
-36.56%263.34M
-56.77%185.64M
Current liabilities
Long term loan
----
----
----
----
----
----
-2.04%24M
-6.00%23.5M
-6.00%23.5M
--23.5M
Long term salaries pay
----
----
----
----
----
--0
----
----
----
----
Estimate liabilities
94.93%4.23M
76.70%5.34M
--3.96M
--2.32M
--2.17M
--3.02M
----
----
----
--0
Deferred tax liabilities
7,704.19%4.42M
51,505.23%7.23M
----
3,957.26%257.98K
--56.65K
--14.01K
--3.46K
--6.36K
----
--0
Long term deferred income
31.66%13.85M
32.99%14.22M
-5.96%10.19M
-5.78%10.35M
-5.50%10.52M
-5.22%10.69M
-5.34%10.83M
-6.04%10.98M
-6.41%11.13M
-6.76%11.28M
Lease liabilities
4.99%6.03M
536.22%6.78M
926.61%7.87M
130.89%3.63M
155.49%5.74M
-65.82%1.07M
-81.70%766.26K
-65.61%1.57M
-42.77%2.25M
-36.01%3.12M
Other non current liabilities
----
----
----
----
----
--0
----
----
----
--0
Total non current liabilities
54.32%28.54M
126.91%33.57M
-38.16%22.02M
-54.10%16.55M
-49.86%18.49M
-60.96%14.8M
-11.28%35.6M
-12.60%36.06M
-9.66%36.88M
123.27%37.9M
Total liabilities
37.26%380.75M
22.13%368.1M
26.04%378.12M
34.63%354.18M
-7.61%277.38M
34.83%301.4M
-7.02%299.99M
-33.39%263.07M
-34.15%300.22M
-49.92%223.54M
Shareholders equity
Paid-in capital
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
0.00%240M
50.00%240M
50.00%240M
Other equity instruments
----
----
----
----
----
--0
----
----
----
----
-Equity of prefer stock
----
----
----
----
----
--0
----
----
----
----
-Equity of Perpetual debt
----
----
----
----
----
--0
----
----
----
----
Capital reserve funds
0.00%692.04M
0.00%692.04M
0.00%692.04M
0.00%692.04M
0.00%692.04M
0.00%692.04M
0.00%692.04M
0.00%692.04M
-10.36%692.04M
-10.36%692.04M
Surplus reserve funds
2.58%108.66M
2.58%108.66M
1.76%105.93M
1.76%105.93M
1.76%105.93M
1.76%105.93M
19.68%104.09M
19.68%104.09M
19.68%104.09M
19.67%104.09M
Retained profit
1.20%948.21M
1.43%941.42M
4.71%934.18M
2.28%917.17M
-3.26%936.97M
-5.04%928.18M
-10.16%892.18M
-6.02%896.77M
6.26%968.5M
12.31%977.47M
Less:Treasury stock
0.06%50.68M
213.79%50.68M
--50.68M
--50.68M
--50.65M
--16.15M
----
----
----
--0
Other composite income
48.92%10.18M
66.00%10.6M
-65.12%3.28M
-26.56%8.02M
1,730.76%6.84M
156.35%6.39M
40.59%9.41M
291.82%10.93M
97.59%-419.21K
115.09%2.49M
Specific reserves
----
----
----
----
----
--0
----
----
----
----
Shareholders equity without minority interests
0.89%1.95B
-0.73%1.94B
-0.67%1.92B
-1.61%1.91B
-3.65%1.93B
-2.96%1.96B
-4.01%1.94B
-1.21%1.94B
4.77%2B
7.65%2.02B
Minority interests
-58.12%-2.9M
-68.99%-2.62M
-92.66%-2.41M
-97.81%-2.09M
-177.81%-1.83M
-94.68%-1.55M
-140.60%-1.25M
-99.17%-1.05M
27.91%-660.21K
-70.11%-795.87K
Total shareholder equity
0.84%1.95B
-0.79%1.94B
-0.73%1.92B
-1.67%1.91B
-3.71%1.93B
-3.00%1.95B
-4.05%1.94B
-1.23%1.94B
4.78%2B
7.64%2.02B
Total liabilityies and equity
5.42%2.33B
2.27%2.31B
2.86%2.3B
2.66%2.26B
-4.21%2.21B
0.78%2.26B
-4.46%2.24B
-6.61%2.21B
-2.71%2.3B
-3.45%2.24B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
--
Shanghui Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds 17.81%539.49M-10.28%488.92M-12.76%391.16M-24.00%439.25M-58.05%457.91M-47.91%544.95M-57.64%448.38M-56.64%577.98M-11.60%1.09B-9.46%1.05B
Transactional financial assets -2.86%1.04B5.33%1.06B6.69%1.16B20.00%1.14B120.47%1.08B119.50%1.01B111.34%1.08B341.26%948.37M107.58%487.84M145.36%459.74M
Notes receivable and accounts receivable 17.77%54.96M4.24%78.86M38.66%61.27M19.42%43.71M-21.02%46.67M-11.49%75.65M-38.86%44.18M-61.02%36.6M-46.27%59.09M-46.34%85.47M
-Notes receivable -9.20%615.1K-23.83%743.78K--643.25K--1.71M--677.4K--976.44K--------------0
-Accounts receivable 18.16%54.34M4.61%78.11M37.20%60.62M14.74%41.99M-22.17%45.99M-12.63%74.67M-38.86%44.18M-61.02%36.6M-42.75%59.09M-46.23%85.47M
Other receivables (including interest and dividends) -44.95%6.67M-53.33%5.85M-51.79%8.64M-48.62%12.09M-51.47%12.11M-5.70%12.54M1.49%17.92M105.83%23.53M43.47%24.96M-7.25%13.29M
-Accrued interest receivable --------0.00%2.37M0.00%2.37M0.00%2.37M-12.02%2.37M15.32%2.37M57.17%2.37M139.88%2.37M172.64%2.69M
-Other receivable -------------54.07%9.72M-----4.09%10.17M----113.22%21.16M-----20.58%10.6M
Contractual assets -4.60%5.06M-21.02%4.53M--6.73M--6.76M--5.3M--5.74M--------------0
Advance payment -12.13%12.89M225.99%14.24M215.62%19.86M358.32%15.2M261.90%14.67M17.11%4.37M-62.37%6.29M-76.61%3.32M-69.85%4.05M-70.75%3.73M
Inventories 14.55%217.68M8.41%211.69M0.50%224.66M11.13%211.74M-2.88%190.03M-8.11%195.26M-9.80%223.55M-28.60%190.54M-43.77%195.67M-45.92%212.5M
Receivable financing 231.72%7.89M168.26%17.36M4,079.18%17.35M54.40%7.66M-64.95%2.38M321.54%6.47M-87.52%415.2K-7.26%4.96M-21.05%6.78M2,545.23%1.53M
Other current assets 60.94%44.19M40.93%38.25M83.53%31.4M33.27%24.85M-11.07%27.46M-23.53%27.14M-36.54%17.11M-41.75%18.65M31.74%30.88M102.82%35.5M
Total current assets 5.54%1.93B2.17%1.92B4.10%1.92B5.26%1.9B-3.67%1.83B1.23%1.88B-5.83%1.84B-8.47%1.8B-4.46%1.9B-4.17%1.86B
Non Current assets
Other equity investment 125.00%270K125.00%270K0.00%120K0.00%120K0.00%120K0.00%120K0.00%120K0.00%120K0.00%120K0.00%120K
Other non-current financial assets 266.67%55M133.33%35M133.33%35M0.00%15M0.00%15M0.00%15M0.00%15M0.00%15M--15M--15M
Investment real estate -77.34%2.29M-77.37%2.32M-14.79%9.84M-15.20%9.94M-15.12%10.09M189.22%10.25M221.42%11.55M221.96%11.72M222.48%11.88M-5.04%3.54M
Long-term equity investment -10.30%43.54M-10.98%44.1M-14.80%46.81M-15.07%47.65M-14.90%48.54M66.68%49.54M85.12%54.94M86.49%56.11M89.61%57.05M-1.20%29.72M
Fixed assets -------------7.91%216M-----9.34%227.09M-----9.45%234.54M-----5.36%250.48M
Constru in process -------------57.84%189.4K----0.00%128.23K-----72.53%449.22K-----90.12%128.23K
Intangible assets -4.42%47.17M-4.38%47.71M-4.36%48.26M-4.34%48.8M-2.58%49.35M-2.50%49.9M-0.50%50.46M0.33%51.02M-0.86%50.66M-0.75%51.18M
Long deferred expense -58.87%627.94K-54.71%831.87K-49.85%1.03M-48.79%1.24M-47.09%1.53M-45.74%1.84M53.13%2.05M89.94%2.43M105.59%2.89M110.82%3.38M
Deferred tax assets 55.25%19.23M64.82%22.09M-48.64%12.19M-41.00%12.47M-27.12%12.39M-0.39%13.4M155.79%23.74M148.32%21.13M28.85%16.99M7.56%13.45M
Usufruct assets 6.05%13.83M242.99%15.99M230.77%17.02M57.76%11.03M52.00%13.04M-55.17%4.66M-59.02%5.14M-50.12%6.99M1.60%8.58M3.07%10.4M
Other non current assets 84.58%4.41M55.71%4.05M-23.26%2.62M52.14%2.74M64.85%2.39M-0.13%2.6M-38.31%3.41M-70.80%1.8M-72.24%1.45M-20.89%2.6M
Total non current assets 4.85%392.71M2.78%384.93M-2.92%382.64M-9.00%365.18M-6.78%374.56M-1.44%374.53M2.51%394.14M2.82%401.31M6.48%401.79M0.27%380.01M
Total assets 5.42%2.33B2.27%2.31B2.86%2.3B2.66%2.26B-4.21%2.21B0.78%2.26B-4.46%2.24B-6.61%2.21B-2.71%2.3B-3.45%2.24B
Liabilities
Current liabilities
Short term loan 88.44%151M88.53%151.08M201.43%151M201.43%151M0.17%80.13M66.94%80.13M-49.91%50.09M-66.60%50.09M-54.29%80M-71.77%48M
Transactional financial liabilities ---------------------------------78.61%173.98K53.33%1.36M
Notes payable and accounts payable 2.71%34.59M-19.15%32.43M-17.36%44.91M5.95%41.08M-12.03%33.67M4.91%40.11M-32.09%54.34M-54.65%38.77M-59.30%38.28M-72.74%38.24M
-Notes payable ---------60.11%3M-15.24%6.84M-67.05%4.58M15.47%9.48M-80.74%7.52M-76.44%8.07M-62.44%13.9M-85.34%8.21M
-Accounts payable 18.88%34.59M5.87%32.43M-10.50%41.91M11.52%34.24M19.35%29.09M2.02%30.63M14.29%46.82M-40.09%30.7M-57.26%24.38M-64.36%30.03M
Contract liabilities 9.95%108.13M4.99%97.05M-8.30%104.95M1.60%100.23M4.34%98.35M132.19%92.44M160.18%114.45M214.93%98.65M79.86%94.26M68.53%39.81M
Salaries payable 59.25%34.05M3.01%29.38M-6.02%22.4M-1.97%19.33M-37.64%21.38M-11.03%28.52M-22.01%23.83M-30.28%19.72M-32.83%34.29M-31.42%32.06M
Taxs payable -0.91%9.77M-17.76%7.75M176.79%17.67M99.42%12.35M220.53%9.86M-5.63%9.42M-50.38%6.38M-70.52%6.19M-85.32%3.08M-40.14%9.98M
Other payable (including interest and dividends) -17.10%4.77M-17.83%6.01M-49.46%4.35M-26.65%4.35M24.04%5.76M18.50%7.32M65.79%8.6M-69.10%5.92M-67.28%4.64M-73.08%6.17M
-Other payable -------------26.65%4.35M----18.50%7.32M-----26.42%5.92M-----73.08%6.17M
Non current liabilities due within one year -4.13%7.61M-66.94%8.92M92.28%8.59M17.22%7.27M9.28%7.94M203.81%27M-49.73%4.46M-40.45%6.2M34.39%7.26M33.02%8.89M
Other current liabilities 27.38%2.29M9.76%1.82M0.19%2.22M39.12%2.01M32.25%1.8M47.27%1.66M120.49%2.21M-68.07%1.45M10.67%1.36M-29.61%1.13M
Total current liabilities 36.05%352.21M16.72%334.53M34.69%356.1M48.73%337.63M-1.69%258.89M54.39%286.6M-6.42%264.39M-35.81%227.01M-36.56%263.34M-56.77%185.64M
Current liabilities
Long term loan -------------------------2.04%24M-6.00%23.5M-6.00%23.5M--23.5M
Long term salaries pay ----------------------0----------------
Estimate liabilities 94.93%4.23M76.70%5.34M--3.96M--2.32M--2.17M--3.02M--------------0
Deferred tax liabilities 7,704.19%4.42M51,505.23%7.23M----3,957.26%257.98K--56.65K--14.01K--3.46K--6.36K------0
Long term deferred income 31.66%13.85M32.99%14.22M-5.96%10.19M-5.78%10.35M-5.50%10.52M-5.22%10.69M-5.34%10.83M-6.04%10.98M-6.41%11.13M-6.76%11.28M
Lease liabilities 4.99%6.03M536.22%6.78M926.61%7.87M130.89%3.63M155.49%5.74M-65.82%1.07M-81.70%766.26K-65.61%1.57M-42.77%2.25M-36.01%3.12M
Other non current liabilities ----------------------0--------------0
Total non current liabilities 54.32%28.54M126.91%33.57M-38.16%22.02M-54.10%16.55M-49.86%18.49M-60.96%14.8M-11.28%35.6M-12.60%36.06M-9.66%36.88M123.27%37.9M
Total liabilities 37.26%380.75M22.13%368.1M26.04%378.12M34.63%354.18M-7.61%277.38M34.83%301.4M-7.02%299.99M-33.39%263.07M-34.15%300.22M-49.92%223.54M
Shareholders equity
Paid-in capital 0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M0.00%240M50.00%240M50.00%240M
Other equity instruments ----------------------0----------------
-Equity of prefer stock ----------------------0----------------
-Equity of Perpetual debt ----------------------0----------------
Capital reserve funds 0.00%692.04M0.00%692.04M0.00%692.04M0.00%692.04M0.00%692.04M0.00%692.04M0.00%692.04M0.00%692.04M-10.36%692.04M-10.36%692.04M
Surplus reserve funds 2.58%108.66M2.58%108.66M1.76%105.93M1.76%105.93M1.76%105.93M1.76%105.93M19.68%104.09M19.68%104.09M19.68%104.09M19.67%104.09M
Retained profit 1.20%948.21M1.43%941.42M4.71%934.18M2.28%917.17M-3.26%936.97M-5.04%928.18M-10.16%892.18M-6.02%896.77M6.26%968.5M12.31%977.47M
Less:Treasury stock 0.06%50.68M213.79%50.68M--50.68M--50.68M--50.65M--16.15M--------------0
Other composite income 48.92%10.18M66.00%10.6M-65.12%3.28M-26.56%8.02M1,730.76%6.84M156.35%6.39M40.59%9.41M291.82%10.93M97.59%-419.21K115.09%2.49M
Specific reserves ----------------------0----------------
Shareholders equity without minority interests 0.89%1.95B-0.73%1.94B-0.67%1.92B-1.61%1.91B-3.65%1.93B-2.96%1.96B-4.01%1.94B-1.21%1.94B4.77%2B7.65%2.02B
Minority interests -58.12%-2.9M-68.99%-2.62M-92.66%-2.41M-97.81%-2.09M-177.81%-1.83M-94.68%-1.55M-140.60%-1.25M-99.17%-1.05M27.91%-660.21K-70.11%-795.87K
Total shareholder equity 0.84%1.95B-0.79%1.94B-0.73%1.92B-1.67%1.91B-3.71%1.93B-3.00%1.95B-4.05%1.94B-1.23%1.94B4.78%2B7.64%2.02B
Total liabilityies and equity 5.42%2.33B2.27%2.31B2.86%2.3B2.66%2.26B-4.21%2.21B0.78%2.26B-4.46%2.24B-6.61%2.21B-2.71%2.3B-3.45%2.24B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Sigma Certified Public Accountants (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)------Shanghui Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.