CN Stock MarketDetailed Quotes

300999 Yihai Kerry Arawana Holdings

Watchlist
  • 31.79
  • +0.75+2.42%
Market Closed Apr 30 15:00 CST
172.35BMarket Cap66.23P/E (TTM)

Yihai Kerry Arawana Holdings Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Money funds
-27.05%48.7B
-10.78%52.91B
-27.96%48.22B
-32.81%47.36B
15.21%66.76B
50.26%59.3B
20.06%66.94B
39.34%70.49B
11.16%57.94B
-9.98%39.46B
Transactional financial assets
28.81%20.33B
-45.60%11.16B
6.72%21.64B
12.29%16.45B
28.09%15.78B
2.04%20.52B
5.24%20.27B
35.02%14.65B
17.35%12.32B
67.81%20.1B
Notes receivable and accounts receivable
2.52%8.98B
-21.15%9.61B
-13.74%9.71B
5.30%9.26B
6.47%8.76B
5.58%12.18B
13.25%11.25B
-3.50%8.79B
2.79%8.22B
31.10%11.54B
-Notes receivable
31.01%675.8M
32.75%718.55M
-6.52%639.98M
-10.05%473.36M
0.39%515.86M
8.53%541.26M
23.67%684.62M
--526.27M
--513.86M
--498.74M
-Accounts receivable
0.73%8.3B
-23.65%8.89B
-14.21%9.07B
6.28%8.78B
6.87%8.24B
5.45%11.64B
12.64%10.57B
-9.28%8.27B
-3.63%7.71B
25.43%11.04B
Other receivables (including interest and dividends)
1.17%3.16B
2.86%2.28B
-39.71%2.89B
-33.15%3.08B
3.56%3.12B
-36.54%2.22B
96.69%4.79B
32.51%4.61B
-42.56%3.01B
-10.63%3.49B
-Other receivable
----
----
----
-33.15%3.08B
----
-36.54%2.22B
----
32.76%4.61B
----
-10.63%3.49B
Advance payment
1.27%3.57B
12.22%3.22B
-29.59%4.2B
-21.85%4.2B
-16.52%3.53B
-34.90%2.87B
17.07%5.97B
-29.82%5.37B
-20.82%4.23B
3.67%4.41B
Inventories
17.40%44.54B
14.39%54.44B
8.39%40.09B
1.91%43.75B
-18.98%37.93B
-10.32%47.59B
0.71%36.99B
2.30%42.93B
9.50%46.82B
13.13%53.07B
Receivable financing
28.68%819.21M
77.17%742.28M
251.34%846.96M
55.78%589.41M
1.28%636.62M
50.85%418.96M
-14.87%241.07M
-49.14%378.37M
-11.35%628.57M
-64.96%277.73M
Non-current assets due within one year
--24.48M
----
----
----
----
----
----
----
----
----
Other current assets
16.39%4.18B
24.80%4.49B
34.15%3.63B
12.69%3.61B
24.62%3.59B
13.03%3.6B
7.52%2.71B
20.94%3.2B
-26.28%2.88B
-20.64%3.19B
Total current assets
-4.45%135.02B
-6.04%140.43B
-11.73%132.45B
-14.30%129.67B
3.22%141.3B
9.79%149.45B
11.69%150.04B
17.75%151.3B
5.64%136.89B
8.89%136.13B
Non Current assets
Other equity investment
-11.64%899.81M
-10.80%912.63M
-15.52%879.75M
9.66%1.09B
3.25%1.02B
9.61%1.02B
11.88%1.04B
6.97%993.78M
7.43%986.27M
-1.80%933.44M
Other non-current financial assets
--2.45B
--2.33B
----
----
----
----
----
----
----
----
Investment real estate
59.76%2.83B
23.76%2.18B
228.71%1.95B
218.28%1.89B
208.11%1.77B
207.07%1.76B
172.78%593.65M
173.14%593.65M
108.03%574.71M
135.96%574.71M
Long-term equity investment
-60.18%1.2B
-61.35%1.15B
-0.00%3B
0.76%3B
2.40%3.02B
2.40%2.99B
1.35%3B
3.71%2.98B
3.03%2.95B
2.37%2.92B
Fixed assets
----
----
----
11.56%41.6B
----
11.71%40.36B
----
13.26%37.29B
----
12.22%36.13B
Constru in process
----
----
----
-4.90%10.27B
----
6.35%10.31B
----
14.93%10.8B
----
35.21%9.69B
Productive biological assets
95.48%61.6M
0.55%36.34M
199.23%22.63M
--27.07M
--31.51M
--36.14M
--7.56M
----
----
----
Intangible assets
-1.13%14.68B
-1.10%14.72B
-1.03%14.78B
0.12%14.82B
0.53%14.85B
0.85%14.88B
2.64%14.94B
1.80%14.81B
4.75%14.77B
6.54%14.76B
Goodwill
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
0.00%5.99B
Long deferred expense
4.08%285.27M
-3.69%265.53M
-8.33%259M
6.50%267.2M
16.68%274.08M
15.04%275.69M
24.99%282.52M
28.17%250.89M
20.69%234.9M
21.00%239.64M
Deferred tax assets
3.57%1.84B
10.93%1.73B
20.46%1.94B
18.03%1.87B
21.04%1.78B
22.28%1.56B
16.10%1.61B
44.86%1.59B
49.58%1.47B
80.30%1.28B
Usufruct assets
3.28%229.78M
13.34%232.02M
8.59%222.47M
0.83%215.72M
0.75%222.49M
-2.24%204.71M
-4.36%204.86M
0.25%213.95M
-3.38%220.83M
-9.42%209.39M
Other non current assets
-68.87%1.33B
-77.33%2.12B
-77.32%2.48B
-80.33%2.32B
-79.12%4.28B
-50.67%9.37B
-44.33%10.94B
-46.56%11.79B
-6.35%20.5B
6.41%18.99B
Exceptional items of non current assets
----
----
----
----
3.32%76.63M
172.73%286.35M
39.46%444.33M
354.75%355.99M
2,505.20%74.17M
--104.99M
Total non current assets
-0.82%84.12B
-4.96%84.63B
-5.14%84.19B
-4.88%83.37B
-10.47%84.82B
-3.01%89.05B
-2.49%88.74B
-3.17%87.65B
7.67%94.74B
11.66%91.82B
Total assets
-3.09%219.14B
-5.64%225.06B
-9.28%216.63B
-10.84%213.04B
-2.38%226.12B
4.63%238.5B
5.96%238.79B
9.10%238.95B
6.46%231.63B
9.98%227.94B
Liabilities
Current liabilities
Short term loan
-12.82%77.3B
-15.97%80.16B
-21.99%75.61B
-22.68%77.62B
-6.89%88.67B
8.39%95.4B
9.36%96.92B
17.26%100.39B
9.51%95.23B
11.80%88.01B
Notes payable and accounts payable
129.01%17.28B
28.97%16.83B
14.50%14.27B
-2.95%10.38B
-18.46%7.55B
47.03%13.05B
80.48%12.46B
57.05%10.69B
31.75%9.25B
25.75%8.88B
-Notes payable
302.70%10.86B
192.38%11.95B
74.45%9.17B
15.50%4.57B
-0.63%2.7B
46.11%4.09B
173.68%5.26B
134.27%3.96B
69.60%2.71B
78.95%2.8B
-Accounts payable
32.35%6.42B
-45.53%4.88B
-29.25%5.1B
-13.80%5.8B
-25.86%4.85B
47.46%8.96B
44.56%7.2B
31.55%6.73B
20.58%6.54B
10.62%6.08B
Contract liabilities
14.58%1.62B
11.61%3.33B
18.01%2.65B
-30.06%1.5B
-34.54%1.41B
-31.49%2.98B
-20.73%2.25B
-9.67%2.15B
-14.56%2.15B
-7.23%4.35B
Salaries payable
-4.74%704.8M
4.79%1.28B
-0.78%1.16B
8.25%851.59M
12.13%739.83M
1.09%1.22B
24.29%1.17B
-30.75%786.7M
38.70%659.78M
-7.34%1.21B
Taxs payable
134.32%1.43B
113.18%1.15B
4.02%781.89M
-12.04%456.65M
-25.45%610.21M
-7.71%541.61M
-14.03%751.68M
-44.07%519.15M
-20.57%818.52M
-0.34%586.86M
Other payable (including interest and dividends)
-6.76%4.38B
13.26%5.32B
3.86%4.92B
15.56%4.78B
15.75%4.7B
8.76%4.7B
9.15%4.74B
-9.71%4.14B
8.01%4.06B
3.54%4.32B
-Dividend payable
----
----
-34.06%15.22M
234.86%34.66M
----
--4.86M
--23.09M
-97.64%10.35M
----
----
-Other payable
----
----
----
15.01%4.75B
----
8.65%4.69B
----
-0.39%4.13B
----
4.26%4.32B
Non current liabilities due within one year
-80.65%2.99B
-13.36%8.52B
29.88%10.19B
44.58%11.32B
417.69%15.43B
259.55%9.83B
175.44%7.84B
403.09%7.83B
286.58%2.98B
12.22%2.73B
Other current liabilities
243.35%5.65B
7.38%1.79B
-9.74%1.79B
-26.48%1.53B
-28.03%1.64B
-67.73%1.67B
-72.03%1.98B
-53.58%2.08B
-51.71%2.28B
78.60%5.17B
Total current liabilities
-7.60%111.99B
-8.30%119.17B
-12.99%112.3B
-16.29%108.93B
2.80%121.2B
11.57%129.96B
11.58%129.07B
19.82%130.13B
8.72%117.9B
13.09%116.49B
Current liabilities
Long term loan
-10.58%5.16B
-51.62%5.01B
-55.98%5.28B
-59.17%5.26B
-65.93%5.77B
-34.12%10.36B
-19.46%11.99B
-17.99%12.9B
8.93%16.95B
42.89%15.72B
Bonds payable
--503.55M
--500.61M
----
----
----
----
0.07%512.64M
0.07%508.56M
0.07%504.56M
0.07%500.64M
Estimate liabilities
1,033.51%6.5M
1,033.51%6.5M
-9.18%2.64M
-9.18%2.64M
-90.92%573K
-90.92%573K
-38.40%2.91M
-89.56%2.91M
-75.89%6.31M
-75.89%6.31M
Deferred tax liabilities
-23.73%790.79M
-11.21%829.42M
-17.91%765.6M
29.49%886.71M
36.26%1.04B
28.05%934.14M
40.60%932.61M
21.33%684.75M
96.17%760.87M
67.00%729.51M
Long term deferred income
-8.37%1.12B
-3.37%1.13B
20.78%1.21B
38.99%1.22B
38.24%1.22B
36.20%1.17B
32.23%1.01B
22.91%878.51M
39.36%881.21M
35.56%855.61M
Lease liabilities
-8.02%119.22M
6.34%120.06M
5.88%112.72M
0.06%114.48M
4.10%129.62M
-2.22%112.91M
-3.71%106.46M
12.37%114.41M
-5.33%124.51M
-15.05%115.48M
Other non current liabilities
371.89%94.29M
3,088.48%94.35M
585.77%94.25M
418.53%82.42M
-79.84%19.98M
-97.64%2.96M
-88.94%13.74M
-87.37%15.9M
-18.65%99.13M
15.72%125.42M
Exceptional items of non current liabilities
----
----
----
----
-99.70%412K
-97.96%2.42M
-29.26%22.51M
-91.21%14.71M
-74.72%137.26M
-60.15%118.58M
Total non current liabilities
-4.71%7.79B
-38.87%7.69B
-48.80%7.47B
-49.90%7.57B
-57.97%8.18B
-30.80%12.58B
-14.67%14.59B
-15.72%15.11B
8.69%19.46B
38.32%18.17B
Total liabilities
-7.42%119.78B
-11.00%126.85B
-16.63%119.77B
-19.79%116.5B
-5.81%129.38B
5.85%142.54B
8.20%143.65B
14.78%145.24B
8.71%137.36B
15.94%134.66B
Shareholders equity
Paid-in capital
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
0.00%5.42B
Capital reserve funds
0.61%36.9B
0.48%36.84B
0.12%36.79B
0.04%36.73B
-0.09%36.67B
-0.05%36.66B
0.28%36.75B
0.29%36.72B
0.31%36.71B
0.23%36.68B
Surplus reserve funds
7.61%2.71B
7.61%2.71B
18.01%2.52B
18.01%2.52B
18.01%2.52B
18.01%2.52B
8.40%2.13B
8.40%2.13B
8.40%2.13B
8.40%2.13B
Retained profit
3.80%49.34B
3.66%48.36B
2.51%47.48B
4.41%47.15B
4.56%47.53B
4.59%46.65B
5.00%46.32B
3.24%45.15B
7.49%45.46B
5.76%44.61B
Other composite income
89.78%410.18M
67.88%405.8M
71.68%233.12M
884.85%375.27M
326.65%216.14M
278.67%241.73M
256.33%135.79M
-141.51%-47.81M
-88.02%50.66M
-125.29%-135.29M
Shareholders equity without minority interests
2.62%94.78B
2.45%93.74B
1.86%92.45B
3.15%92.19B
2.88%92.36B
3.14%91.5B
3.06%90.76B
1.74%89.38B
3.55%89.78B
2.31%88.71B
Minority interests
4.55%4.58B
-0.00%4.47B
0.98%4.42B
0.35%4.35B
-2.48%4.38B
-2.34%4.47B
-3.08%4.38B
-6.32%4.33B
-0.77%4.49B
3.83%4.58B
Total shareholder equity
2.70%99.36B
2.33%98.21B
1.82%96.86B
3.02%96.54B
2.63%96.74B
2.87%95.96B
2.76%95.13B
1.34%93.71B
3.33%94.27B
2.39%93.28B
Total liabilityies and equity
-3.09%219.14B
-5.64%225.06B
-9.28%216.63B
-10.84%213.04B
-2.38%226.12B
4.63%238.5B
5.96%238.79B
9.10%238.95B
6.46%231.63B
9.98%227.94B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Money funds -27.05%48.7B-10.78%52.91B-27.96%48.22B-32.81%47.36B15.21%66.76B50.26%59.3B20.06%66.94B39.34%70.49B11.16%57.94B-9.98%39.46B
Transactional financial assets 28.81%20.33B-45.60%11.16B6.72%21.64B12.29%16.45B28.09%15.78B2.04%20.52B5.24%20.27B35.02%14.65B17.35%12.32B67.81%20.1B
Notes receivable and accounts receivable 2.52%8.98B-21.15%9.61B-13.74%9.71B5.30%9.26B6.47%8.76B5.58%12.18B13.25%11.25B-3.50%8.79B2.79%8.22B31.10%11.54B
-Notes receivable 31.01%675.8M32.75%718.55M-6.52%639.98M-10.05%473.36M0.39%515.86M8.53%541.26M23.67%684.62M--526.27M--513.86M--498.74M
-Accounts receivable 0.73%8.3B-23.65%8.89B-14.21%9.07B6.28%8.78B6.87%8.24B5.45%11.64B12.64%10.57B-9.28%8.27B-3.63%7.71B25.43%11.04B
Other receivables (including interest and dividends) 1.17%3.16B2.86%2.28B-39.71%2.89B-33.15%3.08B3.56%3.12B-36.54%2.22B96.69%4.79B32.51%4.61B-42.56%3.01B-10.63%3.49B
-Other receivable -------------33.15%3.08B-----36.54%2.22B----32.76%4.61B-----10.63%3.49B
Advance payment 1.27%3.57B12.22%3.22B-29.59%4.2B-21.85%4.2B-16.52%3.53B-34.90%2.87B17.07%5.97B-29.82%5.37B-20.82%4.23B3.67%4.41B
Inventories 17.40%44.54B14.39%54.44B8.39%40.09B1.91%43.75B-18.98%37.93B-10.32%47.59B0.71%36.99B2.30%42.93B9.50%46.82B13.13%53.07B
Receivable financing 28.68%819.21M77.17%742.28M251.34%846.96M55.78%589.41M1.28%636.62M50.85%418.96M-14.87%241.07M-49.14%378.37M-11.35%628.57M-64.96%277.73M
Non-current assets due within one year --24.48M------------------------------------
Other current assets 16.39%4.18B24.80%4.49B34.15%3.63B12.69%3.61B24.62%3.59B13.03%3.6B7.52%2.71B20.94%3.2B-26.28%2.88B-20.64%3.19B
Total current assets -4.45%135.02B-6.04%140.43B-11.73%132.45B-14.30%129.67B3.22%141.3B9.79%149.45B11.69%150.04B17.75%151.3B5.64%136.89B8.89%136.13B
Non Current assets
Other equity investment -11.64%899.81M-10.80%912.63M-15.52%879.75M9.66%1.09B3.25%1.02B9.61%1.02B11.88%1.04B6.97%993.78M7.43%986.27M-1.80%933.44M
Other non-current financial assets --2.45B--2.33B--------------------------------
Investment real estate 59.76%2.83B23.76%2.18B228.71%1.95B218.28%1.89B208.11%1.77B207.07%1.76B172.78%593.65M173.14%593.65M108.03%574.71M135.96%574.71M
Long-term equity investment -60.18%1.2B-61.35%1.15B-0.00%3B0.76%3B2.40%3.02B2.40%2.99B1.35%3B3.71%2.98B3.03%2.95B2.37%2.92B
Fixed assets ------------11.56%41.6B----11.71%40.36B----13.26%37.29B----12.22%36.13B
Constru in process -------------4.90%10.27B----6.35%10.31B----14.93%10.8B----35.21%9.69B
Productive biological assets 95.48%61.6M0.55%36.34M199.23%22.63M--27.07M--31.51M--36.14M--7.56M------------
Intangible assets -1.13%14.68B-1.10%14.72B-1.03%14.78B0.12%14.82B0.53%14.85B0.85%14.88B2.64%14.94B1.80%14.81B4.75%14.77B6.54%14.76B
Goodwill 0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B0.00%5.99B
Long deferred expense 4.08%285.27M-3.69%265.53M-8.33%259M6.50%267.2M16.68%274.08M15.04%275.69M24.99%282.52M28.17%250.89M20.69%234.9M21.00%239.64M
Deferred tax assets 3.57%1.84B10.93%1.73B20.46%1.94B18.03%1.87B21.04%1.78B22.28%1.56B16.10%1.61B44.86%1.59B49.58%1.47B80.30%1.28B
Usufruct assets 3.28%229.78M13.34%232.02M8.59%222.47M0.83%215.72M0.75%222.49M-2.24%204.71M-4.36%204.86M0.25%213.95M-3.38%220.83M-9.42%209.39M
Other non current assets -68.87%1.33B-77.33%2.12B-77.32%2.48B-80.33%2.32B-79.12%4.28B-50.67%9.37B-44.33%10.94B-46.56%11.79B-6.35%20.5B6.41%18.99B
Exceptional items of non current assets ----------------3.32%76.63M172.73%286.35M39.46%444.33M354.75%355.99M2,505.20%74.17M--104.99M
Total non current assets -0.82%84.12B-4.96%84.63B-5.14%84.19B-4.88%83.37B-10.47%84.82B-3.01%89.05B-2.49%88.74B-3.17%87.65B7.67%94.74B11.66%91.82B
Total assets -3.09%219.14B-5.64%225.06B-9.28%216.63B-10.84%213.04B-2.38%226.12B4.63%238.5B5.96%238.79B9.10%238.95B6.46%231.63B9.98%227.94B
Liabilities
Current liabilities
Short term loan -12.82%77.3B-15.97%80.16B-21.99%75.61B-22.68%77.62B-6.89%88.67B8.39%95.4B9.36%96.92B17.26%100.39B9.51%95.23B11.80%88.01B
Notes payable and accounts payable 129.01%17.28B28.97%16.83B14.50%14.27B-2.95%10.38B-18.46%7.55B47.03%13.05B80.48%12.46B57.05%10.69B31.75%9.25B25.75%8.88B
-Notes payable 302.70%10.86B192.38%11.95B74.45%9.17B15.50%4.57B-0.63%2.7B46.11%4.09B173.68%5.26B134.27%3.96B69.60%2.71B78.95%2.8B
-Accounts payable 32.35%6.42B-45.53%4.88B-29.25%5.1B-13.80%5.8B-25.86%4.85B47.46%8.96B44.56%7.2B31.55%6.73B20.58%6.54B10.62%6.08B
Contract liabilities 14.58%1.62B11.61%3.33B18.01%2.65B-30.06%1.5B-34.54%1.41B-31.49%2.98B-20.73%2.25B-9.67%2.15B-14.56%2.15B-7.23%4.35B
Salaries payable -4.74%704.8M4.79%1.28B-0.78%1.16B8.25%851.59M12.13%739.83M1.09%1.22B24.29%1.17B-30.75%786.7M38.70%659.78M-7.34%1.21B
Taxs payable 134.32%1.43B113.18%1.15B4.02%781.89M-12.04%456.65M-25.45%610.21M-7.71%541.61M-14.03%751.68M-44.07%519.15M-20.57%818.52M-0.34%586.86M
Other payable (including interest and dividends) -6.76%4.38B13.26%5.32B3.86%4.92B15.56%4.78B15.75%4.7B8.76%4.7B9.15%4.74B-9.71%4.14B8.01%4.06B3.54%4.32B
-Dividend payable ---------34.06%15.22M234.86%34.66M------4.86M--23.09M-97.64%10.35M--------
-Other payable ------------15.01%4.75B----8.65%4.69B-----0.39%4.13B----4.26%4.32B
Non current liabilities due within one year -80.65%2.99B-13.36%8.52B29.88%10.19B44.58%11.32B417.69%15.43B259.55%9.83B175.44%7.84B403.09%7.83B286.58%2.98B12.22%2.73B
Other current liabilities 243.35%5.65B7.38%1.79B-9.74%1.79B-26.48%1.53B-28.03%1.64B-67.73%1.67B-72.03%1.98B-53.58%2.08B-51.71%2.28B78.60%5.17B
Total current liabilities -7.60%111.99B-8.30%119.17B-12.99%112.3B-16.29%108.93B2.80%121.2B11.57%129.96B11.58%129.07B19.82%130.13B8.72%117.9B13.09%116.49B
Current liabilities
Long term loan -10.58%5.16B-51.62%5.01B-55.98%5.28B-59.17%5.26B-65.93%5.77B-34.12%10.36B-19.46%11.99B-17.99%12.9B8.93%16.95B42.89%15.72B
Bonds payable --503.55M--500.61M----------------0.07%512.64M0.07%508.56M0.07%504.56M0.07%500.64M
Estimate liabilities 1,033.51%6.5M1,033.51%6.5M-9.18%2.64M-9.18%2.64M-90.92%573K-90.92%573K-38.40%2.91M-89.56%2.91M-75.89%6.31M-75.89%6.31M
Deferred tax liabilities -23.73%790.79M-11.21%829.42M-17.91%765.6M29.49%886.71M36.26%1.04B28.05%934.14M40.60%932.61M21.33%684.75M96.17%760.87M67.00%729.51M
Long term deferred income -8.37%1.12B-3.37%1.13B20.78%1.21B38.99%1.22B38.24%1.22B36.20%1.17B32.23%1.01B22.91%878.51M39.36%881.21M35.56%855.61M
Lease liabilities -8.02%119.22M6.34%120.06M5.88%112.72M0.06%114.48M4.10%129.62M-2.22%112.91M-3.71%106.46M12.37%114.41M-5.33%124.51M-15.05%115.48M
Other non current liabilities 371.89%94.29M3,088.48%94.35M585.77%94.25M418.53%82.42M-79.84%19.98M-97.64%2.96M-88.94%13.74M-87.37%15.9M-18.65%99.13M15.72%125.42M
Exceptional items of non current liabilities -----------------99.70%412K-97.96%2.42M-29.26%22.51M-91.21%14.71M-74.72%137.26M-60.15%118.58M
Total non current liabilities -4.71%7.79B-38.87%7.69B-48.80%7.47B-49.90%7.57B-57.97%8.18B-30.80%12.58B-14.67%14.59B-15.72%15.11B8.69%19.46B38.32%18.17B
Total liabilities -7.42%119.78B-11.00%126.85B-16.63%119.77B-19.79%116.5B-5.81%129.38B5.85%142.54B8.20%143.65B14.78%145.24B8.71%137.36B15.94%134.66B
Shareholders equity
Paid-in capital 0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B0.00%5.42B
Capital reserve funds 0.61%36.9B0.48%36.84B0.12%36.79B0.04%36.73B-0.09%36.67B-0.05%36.66B0.28%36.75B0.29%36.72B0.31%36.71B0.23%36.68B
Surplus reserve funds 7.61%2.71B7.61%2.71B18.01%2.52B18.01%2.52B18.01%2.52B18.01%2.52B8.40%2.13B8.40%2.13B8.40%2.13B8.40%2.13B
Retained profit 3.80%49.34B3.66%48.36B2.51%47.48B4.41%47.15B4.56%47.53B4.59%46.65B5.00%46.32B3.24%45.15B7.49%45.46B5.76%44.61B
Other composite income 89.78%410.18M67.88%405.8M71.68%233.12M884.85%375.27M326.65%216.14M278.67%241.73M256.33%135.79M-141.51%-47.81M-88.02%50.66M-125.29%-135.29M
Shareholders equity without minority interests 2.62%94.78B2.45%93.74B1.86%92.45B3.15%92.19B2.88%92.36B3.14%91.5B3.06%90.76B1.74%89.38B3.55%89.78B2.31%88.71B
Minority interests 4.55%4.58B-0.00%4.47B0.98%4.42B0.35%4.35B-2.48%4.38B-2.34%4.47B-3.08%4.38B-6.32%4.33B-0.77%4.49B3.83%4.58B
Total shareholder equity 2.70%99.36B2.33%98.21B1.82%96.86B3.02%96.54B2.63%96.74B2.87%95.96B2.76%95.13B1.34%93.71B3.33%94.27B2.39%93.28B
Total liabilityies and equity -3.09%219.14B-5.64%225.06B-9.28%216.63B-10.84%213.04B-2.38%226.12B4.63%238.5B5.96%238.79B9.10%238.95B6.46%231.63B9.98%227.94B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.