CG MED EQUIP.
838810
BEOKA
870199
Shenzhen Bromake New Material
301387
4
Zhejiang Hongchang Electrical Technology
301008
5
Wuhan Lincontrol Automotive Electronics Co., Ltd.
688667
(Q3)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.95%1.39B | 0.52%1.4B | 22.65%1.34B | 18.32%1.3B | 7.13%1.5B | -24.88%1.4B | 38.02%1.09B | 79.47%1.1B | 102.51%1.4B | 199.07%1.86B |
Transactional financial assets | ---- | ---- | ---- | ---- | -39.68%78.52M | --100.07M | 179.95%224.03M | 245.64%210.68M | 116.30%130.16M | --0 |
Notes receivable and accounts receivable | -10.81%1.23B | -2.87%1.3B | 16.87%1.37B | 46.22%1.35B | 62.51%1.38B | 49.53%1.34B | 53.63%1.17B | 32.81%925.93M | 40.13%847.2M | 93.99%896.32M |
-Notes receivable | -77.95%31.93M | -76.48%32.99M | 669.53%38.23M | 4,895.96%97.49M | 39.38%144.79M | 10.88%140.26M | -96.90%4.97M | -98.93%1.95M | -32.93%103.88M | -16.43%126.5M |
-Accounts receivable | -2.92%1.2B | 5.74%1.27B | 14.09%1.33B | 35.98%1.26B | 65.75%1.23B | 55.87%1.2B | 93.74%1.17B | 79.66%923.98M | 65.30%743.32M | 147.78%769.83M |
Other receivables (including interest and dividends) | 207.24%222.09M | 288.46%191.04M | 39.09%108.64M | 20.16%84.21M | 61.64%72.29M | 45.31%49.18M | 78.50%78.11M | 44.52%70.09M | 36.49%44.72M | -23.49%33.84M |
-Other receivable | ---- | ---- | ---- | 20.16%84.21M | ---- | 45.31%49.18M | ---- | 44.52%70.09M | ---- | -23.49%33.84M |
Advance payment | -20.01%287.23M | -18.18%341.4M | 19.68%342.75M | 23.45%344.87M | 31.54%359.09M | 24.22%417.24M | 21.34%286.38M | 18.78%279.37M | 32.70%273M | 62.04%335.9M |
Inventories | -5.53%2.04B | -8.57%1.89B | -5.41%1.96B | -6.64%1.95B | 4.86%2.16B | 15.32%2.07B | 31.70%2.07B | 39.01%2.09B | 55.40%2.06B | 46.24%1.79B |
Receivable financing | 132.18%15.78M | 106.75%10.96M | 115.21%8.02M | 1,814.54%11.1M | 978.94%6.79M | 7,469.93%5.3M | --3.73M | --579.95K | --629.77K | --70K |
Other current assets | 22.54%184.37M | 35.67%180.04M | 48.03%177.43M | 55.61%169.19M | 93.38%150.46M | 153.55%132.7M | 105.05%119.86M | 78.71%108.73M | 63.28%77.8M | 11.58%52.34M |
Total current assets | -6.05%5.36B | -3.44%5.32B | 5.10%5.31B | 9.00%5.22B | 17.99%5.71B | 10.82%5.51B | 42.37%5.05B | 48.67%4.79B | 62.89%4.84B | 82.11%4.97B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%116.62M | -0.14%116.45M | 0.00%116.62M | 0.00%116.62M | 0.00%116.62M | 0.00%116.62M | 8.21%116.62M | 8.21%116.62M | 8.21%116.62M | -12.56%116.62M |
Long-term equity investment | 11.28%123.83M | 6.86%115.85M | 6.50%111.07M | 17.69%111.49M | -22.07%111.28M | -23.45%108.41M | -30.84%104.3M | -32.03%94.73M | 5.23%142.79M | 53.20%141.63M |
Fixed assets | ---- | ---- | ---- | 29.63%516.63M | ---- | -1.97%395.09M | ---- | 4.55%398.54M | ---- | 8.40%403.03M |
Constru in process | ---- | ---- | ---- | 36.54%78.35M | ---- | 468.56%145.59M | ---- | 3,433.35%57.38M | ---- | 13.27%25.61M |
Intangible assets | -0.39%127.25M | 1.52%130.13M | 1.88%127.62M | 2.36%127.57M | 15.26%127.75M | 14.94%128.18M | 34.37%125.26M | 39.84%124.63M | 60.17%110.84M | 61.79%111.51M |
Goodwill | 4.79%1.75B | 26.34%1.75B | 27.63%1.76B | 25.35%1.67B | 52.24%1.67B | 42.27%1.39B | 70.45%1.38B | 67.87%1.34B | 64.42%1.1B | 46.13%975.06M |
Long deferred expense | -18.96%100M | -16.52%97.23M | 0.64%103.96M | 7.59%113.74M | 23.26%123.4M | 13.45%116.46M | 12.30%103.3M | 18.09%105.71M | 50.95%100.11M | 50.00%102.66M |
Deferred tax assets | 85.10%168.79M | 97.74%164.24M | -52.65%133.01M | -58.20%109.28M | -61.49%91.19M | 57.08%83.06M | 427.37%280.91M | 350.22%261.45M | 410.99%236.79M | 8.80%52.88M |
Usufruct assets | -25.60%689.86M | -14.97%753.86M | -9.39%852.46M | -2.95%909.41M | 7.32%927.18M | 6.99%886.56M | 15.17%940.75M | 25.95%937.08M | 17.50%863.91M | 31.30%828.66M |
Other non current assets | 119.21%294.03M | -66.97%150.56M | -32.47%151.86M | -7.39%163.33M | 5.34%134.13M | 242.58%455.86M | 9.96%224.87M | 12.36%176.37M | -45.56%127.33M | -20.71%133.07M |
Total non current assets | 5.13%4.05B | 3.38%3.95B | 5.80%3.98B | 8.66%3.92B | 19.71%3.85B | 32.25%3.82B | 38.72%3.76B | 40.77%3.61B | 31.28%3.22B | 27.21%2.89B |
Total assets | -1.55%9.42B | -0.65%9.27B | 5.40%9.29B | 8.86%9.14B | 18.68%9.56B | 18.70%9.33B | 40.79%8.81B | 45.17%8.4B | 48.60%8.06B | 57.18%7.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 9.91%1.7B | 3.26%1.68B | 29.30%1.51B | 48.35%1.56B | 56.21%1.55B | 34.85%1.63B | 14.18%1.17B | 32.78%1.05B | 44.01%989.68M | 119.66%1.21B |
Notes payable and accounts payable | 31.71%2.79B | 32.26%2.51B | -5.55%1.84B | -5.33%1.71B | 8.93%2.12B | 6.79%1.9B | 2.93%1.95B | 9.93%1.81B | 58.34%1.95B | 73.98%1.78B |
-Notes payable | 89.00%1.29B | 131.04%1.35B | 6.29%560.81M | -21.08%547.59M | 41.40%684.29M | 11.61%585.77M | -29.28%527.62M | 32.19%693.87M | 114.84%483.93M | 102.09%524.85M |
-Accounts payable | 4.43%1.5B | -11.85%1.16B | -9.95%1.28B | 4.49%1.16B | -1.80%1.44B | 4.78%1.31B | 23.89%1.42B | -0.52%1.11B | 45.67%1.46B | 64.39%1.25B |
Contract liabilities | -12.20%64.35M | -16.87%75.98M | 15.71%83.72M | 10.83%73.67M | 3.03%73.3M | 33.30%91.4M | 69.88%72.36M | 68.82%66.48M | 144.24%71.14M | 145.22%68.57M |
Advance receipts | 13.71%7.23M | 43.28%7.84M | 41.90%8.51M | 33.14%7.93M | 23.82%6.36M | 14.47%5.47M | -1.49%6M | 0.52%5.96M | -67.91%5.14M | 6.46%4.78M |
Salaries payable | -5.86%90.06M | -5.86%111.87M | -2.52%87.32M | 6.00%87.73M | 17.15%95.66M | -12.29%118.84M | 11.48%89.58M | 13.94%82.76M | 26.41%81.66M | 70.69%135.49M |
Taxs payable | -16.12%51.65M | 26.61%86.88M | -12.04%84.54M | -13.28%73.1M | -11.43%61.58M | -16.03%68.62M | 162.72%96.1M | 66.01%84.3M | 63.70%69.53M | 116.58%81.72M |
Other payable (including interest and dividends) | 14.09%167.52M | 28.91%213.24M | 113.05%260.3M | 15.15%186.25M | 58.72%146.84M | 52.54%165.42M | 72.80%122.18M | 100.54%161.75M | 205.57%92.51M | 64.84%108.44M |
-Other payable | ---- | ---- | ---- | 15.15%186.25M | ---- | 52.54%165.42M | ---- | 100.54%161.75M | ---- | 64.84%108.44M |
Non current liabilities due within one year | 7.37%659.34M | 6.97%609.98M | 38.27%741.76M | 40.06%667.88M | 36.23%614.06M | 46.56%570.23M | 26.30%536.47M | 38.58%476.86M | 51.00%450.75M | 53.88%389.08M |
Other current liabilities | -90.91%61.85M | -91.32%62.05M | 27.85%659.85M | 3.49%550.99M | 57.43%680.32M | 65.64%714.6M | 300.02%516.12M | 112.68%532.43M | -20.10%432.15M | -25.95%431.41M |
Total current liabilities | 4.67%5.6B | 1.87%5.36B | 15.83%5.28B | 15.21%4.92B | 29.12%5.35B | 25.14%5.26B | 22.92%4.56B | 30.18%4.27B | 40.86%4.14B | 60.37%4.21B |
Current liabilities | ||||||||||
Long term loan | -21.69%587.18M | -3.99%631.93M | 20.15%688.98M | 76.54%791.19M | 101.21%749.83M | 94.50%658.18M | 189.67%573.45M | 158.06%448.17M | 115.66%372.66M | 108.32%338.39M |
Bonds payable | 4.17%715.55M | 4.32%709.01M | 4.41%701.71M | 4.48%694.23M | 4.53%686.88M | 4.57%679.62M | --672.05M | --664.49M | --657.11M | --649.89M |
Long term account payable | ---- | ---- | ---- | 1,985.69%17.7M | ---- | -75.71%376.52K | ---- | -78.95%848.73K | ---- | --1.55M |
Estimate liabilities | 1,095.29%8.94M | ---- | --747.89K | --3.08M | --747.89K | --747.89K | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 10.60%23.38M | 15.96%22.88M | -90.32%20.53M | -89.87%20.78M | -88.99%21.14M | 36.42%19.73M | 1,320.23%211.99M | 1,212.16%205.15M | 1,602.19%192.05M | 34.22%14.47M |
Long term deferred income | 54.73%17.56M | -2.50%11.14M | -3.57%11.22M | -4.61%11.3M | -5.86%11.35M | -6.84%11.43M | -6.72%11.64M | -2.82%11.85M | -8.00%12.06M | -6.40%12.27M |
Lease liabilities | -28.11%263.05M | 2.70%342.53M | -32.92%267.25M | -20.40%317.42M | 4.51%365.91M | -10.61%333.54M | 34.40%398.4M | 36.82%398.75M | 12.36%350.13M | 38.12%373.13M |
Total non current liabilities | -9.89%1.67B | 4.82%1.79B | -8.78%1.71B | 7.31%1.86B | 17.00%1.85B | 22.59%1.7B | 255.67%1.87B | 247.96%1.73B | 205.98%1.59B | 198.38%1.39B |
Total liabilities | 0.92%7.27B | 2.59%7.15B | 8.67%6.98B | 12.93%6.77B | 25.76%7.2B | 24.51%6.97B | 51.83%6.42B | 58.84%6B | 65.61%5.73B | 81.18%5.6B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%405.35M | 0.00%405.35M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M | 0.00%405.34M |
Other equity instruments | -0.02%142.01M | -0.02%142.01M | -0.01%142.04M | -0.00%142.04M | -0.00%142.05M | -0.00%142.05M | --142.05M | --142.05M | --142.05M | --142.05M |
Capital reserve funds | -0.19%833.34M | 0.03%831.55M | 0.53%840.69M | -3.37%837.17M | -2.64%834.91M | -2.99%831.33M | -2.45%836.23M | 1.07%866.37M | 0.04%857.57M | -0.02%856.99M |
Surplus reserve funds | 8.97%72.67M | 8.97%72.67M | 19.22%66.69M | 19.22%66.69M | 19.22%66.69M | 19.22%66.69M | 26.47%55.93M | 26.47%55.93M | 26.47%55.93M | 26.47%55.93M |
Retained profit | -23.31%657.38M | -25.38%631.75M | -8.22%813.35M | 0.86%870.86M | 2.59%857.17M | 9.82%846.66M | 29.71%886.23M | 29.88%863.4M | 32.13%835.52M | 32.28%770.97M |
Less:Treasury stock | 12.71%42.97M | --42.97M | --42.97M | --42.97M | --38.12M | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -8.83%2.07B | -10.98%2.04B | -4.33%2.23B | -2.31%2.28B | -1.24%2.27B | 2.72%2.29B | 16.87%2.33B | 18.34%2.33B | 18.43%2.3B | 18.08%2.23B |
Minority interests | -14.48%82.63M | 14.20%84.7M | 30.52%82.64M | 32.97%87.85M | 155.42%96.62M | 107.25%74.17M | 63.50%63.31M | 78.82%66.07M | 37.92%37.83M | 46.38%35.79M |
Total shareholder equity | -9.06%2.15B | -10.19%2.13B | -3.40%2.31B | -1.34%2.37B | 1.30%2.36B | 4.37%2.37B | 17.76%2.39B | 19.45%2.4B | 18.70%2.33B | 18.44%2.27B |
Total liabilityies and equity | -1.55%9.42B | -0.65%9.27B | 5.40%9.29B | 8.86%9.14B | 18.68%9.56B | 18.70%9.33B | 40.79%8.81B | 45.17%8.4B | 48.60%8.06B | 57.18%7.86B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.