Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -60.00%148.78M | 17.60%371.93M | -36.10%316.26M | 146.33%494.94M | -68.03%200.93M | 719.24%628.48M | -76.13%76.71M | -1.00%321.36M | 2.12%324.61M | 22.91%317.89M |
Net profit before non-cash adjustment | 22.52%236.08M | 47.42%192.69M | 426.48%130.71M | 109.79%24.83M | -351.88%-253.72M | 9.64%100.73M | -46.90%91.87M | 4.33%173M | 11.45%165.82M | -6.62%148.78M |
Total adjustment of non-cash items | 1.25%220M | -6.39%217.29M | 6.67%232.12M | -41.67%217.6M | 42.48%373.08M | 21.00%261.85M | 33.31%216.41M | -4.15%162.33M | -1.65%169.36M | 8.33%172.19M |
-Depreciation and amortization | -1.96%185.63M | 1.34%189.34M | 0.00%186.83M | 22.28%186.82M | -7.56%152.78M | -21.96%165.27M | 40.05%211.77M | 4.19%151.22M | -5.05%145.14M | -0.69%152.85M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---10.01M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.27%-2.23M | -172.80%-1.75M |
-Disposal profit | ---- | ---- | 8.38%15.71M | -92.10%14.49M | 116.09%183.36M | 1,729.03%84.86M | 63.97%-5.21M | ---14.46M | ---- | 103.40%918K |
-Pension and employee benefit expenses | --6.63M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | 121.56%11.81M | --5.33M |
-Other non-cash items | -0.75%27.74M | -5.53%27.94M | 12.47%29.58M | -28.78%26.3M | 215.08%36.93M | 18.99%11.72M | -61.49%9.85M | 74.63%25.58M | -1.37%14.65M | -36.85%14.85M |
Changes in working capital | -707.57%-307.3M | 18.29%-38.05M | -118.44%-46.57M | 209.55%252.51M | -69.32%81.57M | 214.82%265.89M | -1,556.93%-231.57M | -32.36%-13.98M | -241.94%-10.56M | 94.82%-3.09M |
-Change in receivables | 3,360.96%20.84M | -99.40%602K | 53.65%100.71M | 176.75%65.55M | -482.27%-85.4M | -25.08%22.34M | 10.44%29.82M | 429.59%27M | -192.81%-8.19M | -44.37%8.83M |
-Change in inventory | -3,539.15%-288.55M | 111.00%8.39M | 23.92%-76.26M | 23.49%-100.24M | -107.31%-131.01M | 69.26%-63.2M | -333.35%-205.57M | -56.84%88.1M | 491.48%204.11M | -49.80%-52.14M |
-Change in prepaid assets | -2.23%-58.46M | 3.10%-57.18M | -128.04%-59.01M | -13.88%210.44M | --244.34M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -466.56%-11.62M | 122.63%3.17M | -137.13%-14.01M | 179.49%37.71M | -201.45%-47.44M | 372.14%46.77M | 78.48%-17.19M | 26.67%-79.85M | -358.25%-108.9M | -59.77%42.17M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -130.09%-6.54M | 422.47%21.74M |
-Provision for loans, leases and other losses | 22.38%16.93M | -17.14%13.83M | -14.10%16.69M | 251.52%19.43M | 169.68%5.53M | -127.57%-7.93M | --28.77M | --0 | ---- | ---- |
-Changes in other current assets | 297.58%13.56M | 53.29%-6.86M | -174.91%-14.69M | -79.47%19.61M | -64.33%95.55M | 497.46%267.91M | -36.95%-67.41M | 45.93%-49.22M | -284.27%-91.03M | 82.93%-23.69M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 3.95%-25.16M | 4.76%-26.2M | -4.15%-27.51M | -46.71%-26.41M | -7.62%-18M | 27.85%-16.73M | -26.08%-23.18M | -13.29%-18.39M | -5.50%-16.23M | -7.40%-15.39M |
Interest received (cash flow from operating activities) | -23.52%4.42M | 0.03%5.78M | -26.11%5.78M | 1.44%7.82M | -14.72%7.71M | -39.55%9.04M | -2.67%14.95M | 19.94%15.36M | 40.16%12.8M | 73.34%9.14M |
Tax refund paid | -235.37%-55.88M | -356.71%-16.66M | -0.49%6.49M | 126.57%6.52M | 26.85%-24.55M | -15.76%-33.56M | 25.24%-28.99M | -3,562.23%-38.78M | 104.44%1.12M | 1.20%-25.22M |
Other operating cash inflow (outflow) | -662,900.00%-6.63M | -1K | 0 | 105.02%1M | -1,999,800.00%-20M | 0.00%-1K | -1K | 0 | 0 | 0 |
Operating cash flow | -80.43%65.52M | 11.24%334.84M | -37.79%301.02M | 231.23%483.87M | -75.12%146.08M | 1,387.16%587.22M | -85.88%39.49M | -13.27%279.55M | 12.53%322.31M | 27.83%286.42M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.44%-237.49M | -105.79%-169.11M | 91.25%-82.18M | 23.70%-938.96M | -135.53%-1.23B | -1,958.88%-522.46M | 108.33%28.11M | -60.29%-337.46M | -38.19%-210.53M | 33.83%-152.35M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---4.09M | ---- | ---- | ---- | ---- |
Net investment product transactions | 1,953.75%40.8M | 87.84%-2.2M | 6.71%-18.1M | -671.35%-19.4M | 30.82%3.4M | -96.86%2.6M | --82.71M | ---- | 7,778.00%3.84M | ---50K |
Advance cash and loans provided to other parties | ---- | ---- | 96.43%-9.99M | 6.67%-280M | 33.33%-300M | 43.75%-450M | -14.29%-800M | -15.70%-700M | -51.25%-605M | -429.80%-400M |
Repayment of advance payments to other parties and cash income from loans | 128,787.88%85.07M | -99.84%66K | -83.72%40.07M | -35.93%246.07M | -45.60%384.07M | -23.76%706.07M | 82.99%926.07M | 68.65%506.07M | -14.77%300.07M | 246.64%352.07M |
Net changes in other investments | 48.92%-189K | -48.00%-370K | 94.18%-250K | -885.78%-4.3M | 70.20%-436K | -146,200.00%-1.46M | 100.00%-1K | 18.21%-44.4M | -633.22%-54.28M | 68.63%-7.4M |
Investing cash flow | 34.85%-111.81M | -143.60%-171.61M | 92.93%-70.45M | 12.85%-996.6M | -324.56%-1.14B | -213.71%-269.34M | 141.14%236.88M | -1.75%-575.79M | -172.41%-565.9M | 8.79%-207.74M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -68.82%-349.23M | -5.68%-206.87M | -126.14%-195.76M | -46.74%748.79M | 2,667.11%1.41B | 112.23%50.81M | -181.65%-415.5M | 87.49%508.88M | -21.99%271.41M | 39.46%347.9M |
Net common stock issuance | -208,135.90%-81.21M | 99.87%-39K | 56.80%-30.82M | -158,411.11%-71.33M | 99.98%-45K | -153,297.62%-193.28M | 70.63%-126K | 99.83%-429K | -66.61%-259.35M | -139.98%-155.66M |
Increase or decrease of lease financing | 1.77%-3.54M | 45.56%-3.61M | 25.09%-6.63M | -34.44%-8.85M | 14.04%-6.58M | 2.22%-7.65M | 0.05%-7.83M | -2.41%-7.83M | 65.92%-7.65M | -68.29%-22.44M |
Cash dividends paid | -33.11%-63.26M | -47.89%-47.52M | 3.22%-32.13M | -0.01%-33.2M | 8.42%-33.2M | 49.69%-36.25M | -0.38%-72.06M | 4.55%-71.79M | 3.99%-75.2M | 1.24%-78.33M |
Net other fund-raising expenses | ---- | 50.00%-1K | 0.00%-2K | 0.00%-2K | -100.00%-2K | 0.00%-1K | 0.00%-1K | ---1K | ---- | 0.00%-2K |
Financing cash flow | -92.70%-497.25M | 2.75%-258.04M | -141.76%-265.33M | -53.49%635.41M | 833.06%1.37B | 62.39%-186.37M | -215.55%-495.51M | 705.74%428.83M | -177.40%-70.79M | -0.51%91.47M |
Net cash flow | ||||||||||
Beginning cash position | -6.82%1.29B | -2.44%1.39B | 9.43%1.42B | 39.55%1.3B | 16.42%932.53M | -21.01%801.03M | 15.04%1.01B | -26.29%881.56M | 16.59%1.2B | 9.41%1.03B |
Current changes in cash | -473.28%-543.54M | -172.70%-94.81M | -128.34%-34.77M | -66.73%122.69M | 180.44%368.79M | 160.01%131.5M | -265.29%-219.15M | 142.17%132.58M | -284.78%-314.39M | 92.84%170.14M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -150.00%-7K |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | 0.00%1K | 200.00%1K | -100.02%-1K | --6.02M | ---- | ---- | ---- |
End cash Position | -41.99%750.89M | -6.82%1.29B | -2.44%1.39B | 9.43%1.42B | 39.55%1.3B | 16.42%932.53M | -21.01%801.03M | 15.04%1.01B | -26.29%881.56M | 16.59%1.2B |
Free cash flow | -203.76%-171.97M | -24.27%165.74M | 147.65%218.84M | 57.65%-459.31M | -1,778.00%-1.08B | 254.96%64.63M | 131.44%18.21M | -151.81%-57.91M | -16.51%111.78M | 362.32%133.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |