Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.35%19.26B | 74.70%44.34B | 16.11%25.95B | 68.19%26.6B | 75.20%26.88B | --26.88B | 23.96%25.38B | -15.16%22.35B | -37.23%15.81B | -60.02%15.34B |
-Cash and cash equivalents | -28.44%19.17B | 74.92%44.25B | 16.12%25.86B | 68.46%26.5B | 75.38%26.79B | --26.79B | 23.95%25.3B | -15.27%22.27B | -37.42%15.73B | -60.15%15.28B |
-Short term investments | 0.00%93M | 8.43%90M | 13.58%92M | 18.60%102M | 34.78%93M | --93M | 27.69%83M | 28.57%81M | 40.98%86M | 38.00%69M |
Receivables | 22.13%20.81B | 10.96%16.28B | 32.99%17.16B | 1.34%17.22B | 0.56%17.04B | --17.04B | 9.37%14.67B | -18.74%12.91B | -15.64%16.99B | -30.12%16.94B |
-Accounts receivable | 22.13%20.81B | 10.96%16.28B | 32.99%17.16B | 1.34%17.22B | 0.56%17.04B | --17.04B | 9.37%14.67B | -18.74%12.91B | -15.64%16.99B | -30.12%16.94B |
Inventory | 31.13%7.77B | 0.90%6.52B | -10.96%6.13B | -14.69%5.64B | -19.20%5.93B | --5.93B | 9.87%6.46B | 34.96%6.89B | 42.47%6.61B | 84.67%7.34B |
Other current assets | 2.43%1.27B | -42.40%970M | 8.12%919M | -59.00%1.14B | -44.23%1.24B | --1.24B | -31.49%1.68B | -5.97%850M | 45.10%2.78B | 162.17%2.22B |
Total current assets | -3.87%49.11B | 41.31%68.1B | 16.68%50.17B | 19.91%50.6B | 22.10%51.09B | --51.09B | 14.14%48.19B | -10.87%42.99B | -18.69%42.2B | -37.97%41.84B |
Non current assets | ||||||||||
Net PPE | 11.59%210.72B | 1.47%189.53B | 1.32%189.97B | -1.12%188.2B | -1.18%188.82B | --188.82B | -3.21%186.78B | -4.43%187.5B | -4.55%190.33B | -4.21%191.07B |
Total investment | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B | --22.18B | -3.43%22.24B | -3.67%22.35B | -3.43%22.7B | -3.44%23.21B |
-Financial asset investment | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B | --22.18B | -3.43%22.24B | -3.67%22.35B | -3.43%22.7B | -3.44%23.21B |
-Including:Available-for-sale securities | 6.46%23.62B | 2.05%22.7B | 0.94%22.56B | -2.66%22.1B | -4.43%22.18B | --22.18B | -3.43%22.24B | -3.67%22.35B | -3.43%22.7B | -3.44%23.21B |
Goodwill and other intangible assets | 17.92%173.09B | -0.60%146.04B | -0.72%146.06B | -0.83%146.24B | -2.05%146.79B | --146.79B | -1.92%146.93B | -1.81%147.12B | -1.86%147.47B | -0.21%149.86B |
-Goodwill | 11.18%157.64B | -0.62%141.12B | -0.78%141.14B | -0.90%141.28B | -2.09%141.79B | --141.79B | -2.13%142B | -2.28%142.25B | -2.29%142.56B | -0.81%144.82B |
-Other intangible assets | 209.08%15.45B | 0.02%4.92B | 1.07%4.92B | 1.02%4.96B | -0.91%5B | --5B | 4.50%4.92B | 14.32%4.87B | 12.51%4.91B | 20.72%5.05B |
Deferred tax assets-non current | -17.24%13.96B | -17.82%14.12B | -19.06%14.81B | -16.60%15.98B | -8.35%16.86B | --16.86B | -5.70%17.18B | 5.84%18.29B | 14.50%19.16B | 12.77%18.4B |
Other non current assets | 9.17%381M | 0.84%360M | -1.08%367M | -3.57%351M | -10.51%349M | --349M | -14.18%357M | -19.00%371M | -26.91%364M | -28.70%390M |
Total non current assets | 12.47%421.76B | -0.20%372.74B | -0.50%373.77B | -1.88%372.87B | -2.07%375.01B | --375.01B | -2.85%373.48B | -2.93%375.63B | -2.66%380.03B | -1.95%382.93B |
Total assets | 10.51%470.87B | 4.55%440.84B | 1.27%423.93B | 0.29%423.47B | 0.31%426.09B | --426.09B | -1.17%421.68B | -3.81%418.63B | -4.54%422.22B | -7.25%424.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.51%59.71B | 1.66%57.34B | 7.45%60.51B | 18.73%61.52B | -46.66%61.24B | --61.24B | 26.79%56.41B | 26.46%56.32B | 17.58%51.81B | 152.73%114.82B |
-Current debt and capital lease obligation | -5.70%31.94B | 4.56%31.18B | 13.10%33.73B | 36.50%33.89B | -61.05%33.87B | --33.87B | 67.34%29.82B | 67.38%29.82B | 39.33%24.83B | 388.33%86.97B |
-Including:Current debt | -5.70%31.94B | 4.56%31.18B | 13.10%33.73B | 36.50%33.89B | -61.05%33.87B | --33.87B | 67.34%29.82B | 67.38%29.82B | 39.33%24.83B | 388.33%86.97B |
-Other financial liabilities | 1.43%27.76B | -1.60%26.16B | 1.09%26.79B | 2.39%27.63B | -1.71%27.37B | --27.37B | -0.30%26.58B | -0.82%26.5B | 2.82%26.98B | 0.81%27.85B |
Payables | 29.54%35.73B | 17.53%27.52B | 22.58%26.48B | 16.35%26.45B | 10.27%27.59B | --27.59B | 15.45%23.42B | 8.25%21.6B | 13.07%22.73B | -20.75%25.02B |
-accounts payable | 22.86%32.56B | 11.02%24.45B | 14.17%24.18B | 11.34%25.25B | 6.44%26.5B | --26.5B | 9.51%22.02B | 6.16%21.18B | 12.88%22.68B | -12.17%24.9B |
-Total tax payable | 192.63%3.18B | 120.30%3.07B | 441.65%2.3B | 2,160.38%1.2B | 804.17%1.09B | --1.09B | 705.78%1.39B | 5,971.43%425M | 278.57%53M | -96.27%120M |
Current provisions | 6.08%1.47B | 3.18%1.27B | -6.35%1.39B | -27.52%1.17B | -28.96%1.38B | --1.38B | -23.41%1.23B | -10.19%1.48B | 14.76%1.62B | 16.55%1.94B |
Other current liabilities | 6.36%20.63B | -5.16%18.72B | 9.40%19.07B | 6.40%16.63B | 24.83%19.39B | --19.39B | 24.63%19.73B | 3.63%17.43B | 5.62%15.63B | 38.69%15.54B |
Current liabilities | 7.23%117.53B | 4.03%104.84B | 10.96%107.45B | 15.23%105.77B | -30.33%109.6B | --109.6B | 22.60%100.78B | 16.72%96.83B | 14.20%91.79B | 75.06%157.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | 15.86%161.26B | 5.22%151.41B | -10.09%133.9B | -12.90%138.52B | 46.44%139.18B | --139.18B | -15.45%143.9B | -15.25%148.93B | -13.29%159.04B | -48.99%95.05B |
-Long term debt and capital lease obligation | 13.68%74.39B | 6.63%76.92B | -22.95%58.77B | -23.37%64.38B | 227.19%65.44B | --65.44B | -22.24%72.14B | -20.47%76.28B | -17.24%84.01B | -80.89%20B |
-Including:Long term debt | 13.68%74.39B | 6.63%76.92B | -22.95%58.77B | -23.37%64.38B | 227.19%65.44B | --65.44B | -22.24%72.14B | -20.47%76.28B | -17.24%84.01B | -80.89%20B |
-Other financial liabilities-Non current | 17.80%86.87B | 3.79%74.48B | 3.41%75.14B | -1.18%74.14B | -1.73%73.75B | --73.75B | -7.31%71.76B | -8.98%72.66B | -8.40%75.02B | -8.14%75.05B |
Long term provisions | 1.16%14.17B | 0.76%13.97B | 1.50%14.14B | 1.24%13.86B | 0.95%14.01B | --14.01B | -2.84%13.86B | -5.13%13.93B | -6.11%13.69B | -5.79%13.88B |
Non current deferred liabilities | --3.5B | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | 2.08%1.03B | 7.81%1.04B | 9.15%1.05B | 3.62%1.03B | 21.37%1.01B | --1.01B | 4.80%960M | 3.11%962M | 8.16%994M | -9.16%833M |
Total non current liabilities | 16.71%179.97B | 4.84%166.41B | -8.99%149.09B | -11.69%153.41B | 40.50%154.2B | --154.2B | -14.38%158.72B | -14.38%163.83B | -12.67%173.72B | -45.66%109.75B |
Total liabilities | 12.77%297.49B | 4.53%271.25B | -1.58%256.54B | -2.39%259.17B | -1.22%263.8B | --263.8B | -3.02%259.5B | -4.97%260.66B | -4.93%265.51B | -8.49%267.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | --25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B |
-common stock | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | --25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B | 0.00%25.13B |
Additional paid-in capital | -5.45%57.24B | -5.45%57.24B | -2.63%58.95B | -21.65%58.95B | -19.53%60.54B | --60.54B | -19.53%60.54B | -19.53%60.54B | 0.00%75.23B | -3.50%75.23B |
Retained earnings | 18.41%89.86B | 14.13%86.35B | 14.67%82.18B | 42.22%79.31B | 34.50%75.89B | --75.89B | 30.10%75.65B | 19.48%71.67B | -10.49%55.77B | -10.10%56.43B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | 56.40%1.14B | 2.96%871M | 79.65%1.13B | 55.61%901M | -20.63%727M | --727M | 48.68%846M | 14.36%629M | 63.56%579M | 204.32%916M |
Total stockholders'equity | 6.83%173.37B | 4.57%169.59B | 5.97%167.39B | 4.84%164.29B | 2.91%162.29B | --162.29B | 1.94%162.17B | -1.82%157.97B | -3.87%156.71B | -5.09%157.71B |
Total equity | 6.83%173.37B | 4.57%169.59B | 5.97%167.39B | 4.84%164.29B | 2.91%162.29B | --162.29B | 1.94%162.17B | -1.82%157.97B | -3.87%156.71B | -5.09%157.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |