Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Apple
AAPL
(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 776.39%250.26M | -37M |
Net profit before non-cash adjustment | 4,680.86%471.92M | ---10.3M |
Total adjustment of non-cash items | -35.09%41.74M | --64.3M |
-Depreciation and amortization | 55.50%17.44M | --11.22M |
-Assets reserve and write-off | -19.18%257K | --318K |
-Disposal profit | -89.22%5.16M | --47.86M |
-Other non-cash items | 285.07%18.88M | --4.9M |
Changes in working capital | -189.46%-263.41M | ---91M |
-Change in receivables | -1,484.16%-82.8M | ---5.23M |
-Change in inventory | -138.63%-389.97M | ---163.43M |
-Change in prepaid assets | 85.94%-4.71M | ---33.49M |
-Change in payables | 225.49%149.59M | --45.96M |
-Change in accrued expense | -41.78%13.95M | --23.97M |
-Changes in other current assets | -10.91%35.85M | --40.24M |
-Changes in other current liabilities | 1,404.51%14.68M | --976K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -90.69%-10.71M | -5.62M |
Interest received (cash flow from operating activities) | 300.00%8K | 2K |
Tax refund paid | -689.66%-2.29M | -290K |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 653.01%237.26M | ---42.9M |
Investing cash flow | ||
Net PPE purchase and sale | -1,250.75%-58.37M | ---4.32M |
Net intangibles purchase and sale | 45.69%-19.5M | ---35.89M |
Net changes in other investments | -2,517.08%-41.89M | --1.73M |
Investing cash flow | -211.18%-119.75M | ---38.48M |
Financing cash flow | ||
Net issuance payments of debt | 63.71%348.61M | --212.94M |
Net common stock issuance | -80.01%99.55M | --498.11M |
Net other fund-raising expenses | -3,085.07%-6M | --201K |
Financing cash flow | -37.83%442.17M | --711.25M |
Net cash flow | ||
Beginning cash position | 308.12%834.28M | --204.42M |
Current changes in cash | -11.14%559.68M | --629.86M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 67.09%1.39B | --834.28M |
Free cash flow | 291.78%159.4M | ---83.12M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |