JP Stock MarketDetailed Quotes

338A ZenmuTech

Watchlist
  • 10660
  • +500+4.92%
20min DelayMarket Closed Apr 30 15:30 JST
14.45BMarket Cap178.24P/E (Static)

ZenmuTech Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
168,058.28%253.62M
-100.36%-151K
42.43M
Net profit before non-cash adjustment
47.80%84.16M
149.49%56.94M
---115.06M
Total adjustment of non-cash items
661.82%7.92M
78.39%-1.41M
---6.52M
-Depreciation and amortization
81.23%15.53M
233.46%8.57M
--2.57M
-Other non-cash items
23.69%-7.62M
-9.79%-9.98M
---9.09M
Changes in working capital
390.11%161.54M
-133.95%-55.68M
--164M
-Change in receivables
175.36%139.55M
-242.07%-185.18M
--130.34M
-Change in inventory
---2.29M
--0
--1.28M
-Change in prepaid assets
154.87%3.58M
-517.14%-6.52M
---1.06M
-Change in payables
-235.15%-18.47M
86.53%13.66M
--7.33M
-Change in accrued expense
-142.72%-5.9M
184.47%13.82M
---16.36M
-Provision for loans, leases and other losses
--15.2M
--0
----
-Changes in other current assets
-75.23%25.54M
147.30%103.09M
--41.69M
-Changes in other current liabilities
-20.14%4.34M
593.49%5.44M
--784K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-16.10%-822K
-36.42%-708K
-519K
Interest received (cash flow from operating activities)
34K
0
1K
Tax refund paid
-6,123.89%-11.2M
0.00%-180K
-180K
Other operating cash inflow (outflow)
-88.78%1.2M
11.33%10.69M
9.6M
Operating cash flow
2,416.84%242.83M
-81.20%9.65M
--51.33M
Investing cash flow
Net PPE purchase and sale
13.48%-2.15M
-48.06%-2.49M
---1.68M
Net intangibles purchase and sale
-24.69%-18.97M
-1,888.76%-15.21M
---765K
Net changes in other investments
--9K
----
----
Investing cash flow
-19.28%-21.11M
-624.22%-17.7M
---2.44M
Financing cash flow
Net issuance payments of debt
-251.26%-25.16M
0.00%-7.16M
---7.16M
Net common stock issuance
-98.96%2.5M
--239.58M
--0
Financing cash flow
-109.75%-22.66M
3,344.18%232.41M
---7.16M
Net cash flow
Beginning cash position
267.56%308.22M
99.02%83.86M
--42.13M
Current changes in cash
-11.28%199.05M
437.77%224.36M
--41.72M
Cash adjustments other than cash changes
----
--1K
----
End cash Position
64.58%507.27M
267.56%308.22M
--83.86M
Free cash flow
2,853.40%221.7M
-116.47%-8.05M
--48.89M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 168,058.28%253.62M-100.36%-151K42.43M
Net profit before non-cash adjustment 47.80%84.16M149.49%56.94M---115.06M
Total adjustment of non-cash items 661.82%7.92M78.39%-1.41M---6.52M
-Depreciation and amortization 81.23%15.53M233.46%8.57M--2.57M
-Other non-cash items 23.69%-7.62M-9.79%-9.98M---9.09M
Changes in working capital 390.11%161.54M-133.95%-55.68M--164M
-Change in receivables 175.36%139.55M-242.07%-185.18M--130.34M
-Change in inventory ---2.29M--0--1.28M
-Change in prepaid assets 154.87%3.58M-517.14%-6.52M---1.06M
-Change in payables -235.15%-18.47M86.53%13.66M--7.33M
-Change in accrued expense -142.72%-5.9M184.47%13.82M---16.36M
-Provision for loans, leases and other losses --15.2M--0----
-Changes in other current assets -75.23%25.54M147.30%103.09M--41.69M
-Changes in other current liabilities -20.14%4.34M593.49%5.44M--784K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -16.10%-822K-36.42%-708K-519K
Interest received (cash flow from operating activities) 34K01K
Tax refund paid -6,123.89%-11.2M0.00%-180K-180K
Other operating cash inflow (outflow) -88.78%1.2M11.33%10.69M9.6M
Operating cash flow 2,416.84%242.83M-81.20%9.65M--51.33M
Investing cash flow
Net PPE purchase and sale 13.48%-2.15M-48.06%-2.49M---1.68M
Net intangibles purchase and sale -24.69%-18.97M-1,888.76%-15.21M---765K
Net changes in other investments --9K--------
Investing cash flow -19.28%-21.11M-624.22%-17.7M---2.44M
Financing cash flow
Net issuance payments of debt -251.26%-25.16M0.00%-7.16M---7.16M
Net common stock issuance -98.96%2.5M--239.58M--0
Financing cash flow -109.75%-22.66M3,344.18%232.41M---7.16M
Net cash flow
Beginning cash position 267.56%308.22M99.02%83.86M--42.13M
Current changes in cash -11.28%199.05M437.77%224.36M--41.72M
Cash adjustments other than cash changes ------1K----
End cash Position 64.58%507.27M267.56%308.22M--83.86M
Free cash flow 2,853.40%221.7M-116.47%-8.05M--48.89M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP