MY Stock MarketDetailed Quotes

3689 F&N

Watchlist
  • 26.720
  • -0.180-0.67%
15min DelayMarket Closed May 14 16:54 CST
9.80BMarket Cap19.00P/E (TTM)

F&N Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Mar 31, 2025
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-29.47%128.45M
24.15%227.7M
-23.08%881.61M
-1.49%283.63M
-27.90%232.46M
-8.19%182.12M
-45.65%183.4M
576.34%1.15B
827.59%287.92M
214.71%322.42M
Net profit before non-cash adjustment
-7.23%189.62M
17.02%240.49M
11.58%697.04M
-28.01%116.5M
41.33%170.63M
70.76%204.4M
-7.60%205.51M
37.58%624.67M
35.41%161.82M
5.53%120.74M
Total adjustment of non-cash items
0.84%39.56M
-4.99%38.33M
31.38%173.64M
-2.78%51.35M
-53.28%42.72M
-6.60%39.23M
174.57%40.34M
-0.16%132.16M
65.07%52.82M
181.92%91.44M
-Depreciation and amortization
3.04%36.49M
2.69%36.03M
-1.10%144.69M
-9.41%37.76M
-3.72%36.44M
0.87%35.41M
10.77%35.08M
15.97%146.3M
32.68%41.68M
19.66%37.84M
-Reversal of impairment losses recognized in profit and loss
22.76%-207K
35.50%-129K
-100.23%-78K
171.86%1.11M
-101.99%-716K
12.42%-268K
-178.13%-200K
6,683.86%34.46M
74.98%-1.54M
17,185.78%36.05M
-Share of associates
-308.70%-48K
-107.04%-5K
131.87%1.2M
-98.75%1.12M
99.99%-12K
-99.97%23K
100.08%71K
50.40%-3.76M
7,301.45%89.3M
-2,939.73%-89.22M
-Disposal profit
250.00%21K
106.41%5K
99.76%-196K
99.98%-19K
-100.11%-105K
100.01%6K
56.42%-78K
-90,030.43%-82.74M
-80,700.90%-89.47M
437,413.64%96.25M
-Remuneration paid in stock
-2.23%1.67M
4.14%1.63M
8.68%13.08M
13.35%5.14M
-5.47%4.67M
34.62%1.71M
20.88%1.57M
48.88%12.04M
23.43%4.53M
31.73%4.94M
-Pension and employee benefit expenses
----
----
-3.95%3.67M
----
----
----
----
4.97%3.82M
----
----
-Other non-cash items
-30.39%1.64M
-79.60%795K
-48.85%11.27M
-42.59%2.58M
-56.08%2.44M
-60.67%2.35M
-35.03%3.9M
1,392.68%22.03M
721.79%4.49M
2,974.59%5.57M
Changes in working capital
-63.76%-100.73M
18.14%-51.12M
-97.19%10.94M
58.01%115.78M
-82.67%19.11M
-267.78%-61.51M
-136.92%-62.45M
193.37%389.32M
160.83%73.28M
348.34%110.25M
-Change in receivables
----
----
-170.61%-138.43M
----
----
----
----
161.23%196.04M
----
----
-Change in inventory
----
----
-89.29%19.22M
----
----
----
----
174.27%179.46M
----
----
-Change in payables
----
----
2,051.21%107.22M
----
----
----
----
-104.10%-5.5M
----
----
-Changes in other current assets
----
----
18.68%22.93M
----
----
----
----
76.28%19.32M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-109.97%-54.87M
-141.51%-39.48M
-62.12%-145.15M
-206.26%-44.49M
-50.02%-58.18M
-20.70%-26.13M
-12.20%-16.35M
-52.45%-89.53M
-111.92%-14.53M
-45.15%-38.78M
Other operating cash inflow (outflow)
0
0
-3.32%-3.73M
-3.32%-3.73M
0
0
0
3.01%-3.61M
3.01%-3.61M
0
Operating cash flow
-52.83%73.58M
12.67%188.22M
-30.42%732.73M
-12.74%235.41M
-38.56%174.28M
-11.73%155.99M
-48.26%167.06M
884.03%1.05B
1,218.55%269.78M
274.54%283.64M
Investing cash flow
Net PPE purchase and sale
-218.44%-180.5M
-245.12%-104.68M
-164.07%-275.31M
-398.98%-161.01M
-103.95%-27.28M
-104.24%-56.68M
1.70%-30.33M
47.03%-104.25M
18.45%-32.27M
65.98%-13.38M
Net intangibles purchase and sale
89.76%-184K
71.85%-67K
18.85%-2.31M
43.98%-149K
78.95%-128K
-26.19%-1.8M
56.81%-238K
-15.86%-2.85M
15.56%-266K
-6.67%-608K
Net business purchase and sale
----
----
--0
--0
--0
----
----
---598.45M
--0
--0
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
50.91%7.26M
51.91%5.41M
89.03%23.93M
62.52%7.88M
130.31%7.68M
108.04%4.81M
64.49%3.56M
203.99%12.66M
101.41%4.85M
--3.34M
Investing cash flow
-231.68%-178.02M
-267.78%-99.34M
63.39%-253.69M
-453.64%-153.28M
-85.26%-19.73M
-99.78%-53.67M
95.70%-27.01M
-255.14%-692.9M
31.60%-27.69M
71.13%-10.65M
Financing cash flow
Net issuance payments of debt
0.00%-1M
0.00%-1M
-100.87%-4M
-229.03%-1M
-20.48%-1M
-145.70%-1M
-100.22%-1M
87.68%461.37M
-99.39%775K
-100.70%-830K
Net common stock issuance
---3.63M
-403.90%-1.68M
--1.5M
-25.78%6.64M
29.84%-4.81M
--0
84.07%-333K
--0
--8.94M
-8,257.32%-6.85M
Increase or decrease of lease financing
-24.02%-2.98M
12.87%-2.9M
31.33%-11.14M
15.74%-2.84M
37.02%-2.56M
44.93%-2.41M
24.54%-3.33M
2.37%-16.22M
3.63%-3.37M
17.99%-4.06M
Cash dividends paid
----
----
-33.33%-293.42M
--0
-11.11%-110.03M
----
----
0.00%-220.07M
--0
0.00%-99.03M
Cash dividends for minorities
----
----
---599K
--0
----
----
----
--0
--0
----
Interest paid (cash flow from financing activities)
2.04%-4.76M
2.45%-13.44M
-62.00%-40.98M
-97.71%-8.99M
-0.91%-13.36M
-9.67%-4.86M
-346.28%-13.78M
-351.55%-25.3M
-24.11%-4.55M
---13.24M
Net other fund-raising expenses
----
----
-29.19%-16.82M
----
----
----
----
-247.76%-13.02M
----
----
Financing cash flow
29.84%-133.41M
-3.14%-19.03M
-295.67%-365.46M
-105.11%-23.01M
-7.94%-133.85M
-46.00%-190.15M
-104.08%-18.45M
98,400.53%186.77M
-109.61%-11.22M
-929.14%-124.01M
Net cash flow
Beginning cash position
3.11%1.22B
10.02%1.13B
123.33%1.03B
32.92%1.08B
63.58%1.07B
88.55%1.18B
123.33%1.03B
-16.83%461.89M
117.25%813.91M
104.01%652.72M
Current changes in cash
-170.78%-237.84M
-42.55%69.86M
-79.23%113.58M
-74.40%59.11M
-86.11%20.7M
-547.89%-87.84M
-17.51%121.6M
719.44%546.88M
138.73%230.87M
176.93%148.98M
Effect of exchange rate changes
89.24%-2.62M
-55.76%11.87M
-144.98%-10.24M
53.89%-6.11M
-153.83%-6.57M
-434.18%-24.38M
62.43%26.82M
537.24%22.77M
-39.86%-13.25M
1,247.13%12.21M
End cash Position
-8.58%976.13M
3.11%1.22B
10.02%1.13B
10.02%1.13B
32.92%1.08B
63.58%1.07B
88.55%1.18B
123.33%1.03B
123.33%1.03B
117.25%813.91M
Free cash flow
-214.56%-111.56M
-38.86%83.32M
-51.89%454.45M
-68.72%74.12M
-45.58%146.67M
-33.90%97.38M
-53.15%136.28M
1,114.10%944.61M
1,310.18%236.92M
656.67%269.5M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Mar 31, 2025(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -29.47%128.45M24.15%227.7M-23.08%881.61M-1.49%283.63M-27.90%232.46M-8.19%182.12M-45.65%183.4M576.34%1.15B827.59%287.92M214.71%322.42M
Net profit before non-cash adjustment -7.23%189.62M17.02%240.49M11.58%697.04M-28.01%116.5M41.33%170.63M70.76%204.4M-7.60%205.51M37.58%624.67M35.41%161.82M5.53%120.74M
Total adjustment of non-cash items 0.84%39.56M-4.99%38.33M31.38%173.64M-2.78%51.35M-53.28%42.72M-6.60%39.23M174.57%40.34M-0.16%132.16M65.07%52.82M181.92%91.44M
-Depreciation and amortization 3.04%36.49M2.69%36.03M-1.10%144.69M-9.41%37.76M-3.72%36.44M0.87%35.41M10.77%35.08M15.97%146.3M32.68%41.68M19.66%37.84M
-Reversal of impairment losses recognized in profit and loss 22.76%-207K35.50%-129K-100.23%-78K171.86%1.11M-101.99%-716K12.42%-268K-178.13%-200K6,683.86%34.46M74.98%-1.54M17,185.78%36.05M
-Share of associates -308.70%-48K-107.04%-5K131.87%1.2M-98.75%1.12M99.99%-12K-99.97%23K100.08%71K50.40%-3.76M7,301.45%89.3M-2,939.73%-89.22M
-Disposal profit 250.00%21K106.41%5K99.76%-196K99.98%-19K-100.11%-105K100.01%6K56.42%-78K-90,030.43%-82.74M-80,700.90%-89.47M437,413.64%96.25M
-Remuneration paid in stock -2.23%1.67M4.14%1.63M8.68%13.08M13.35%5.14M-5.47%4.67M34.62%1.71M20.88%1.57M48.88%12.04M23.43%4.53M31.73%4.94M
-Pension and employee benefit expenses ---------3.95%3.67M----------------4.97%3.82M--------
-Other non-cash items -30.39%1.64M-79.60%795K-48.85%11.27M-42.59%2.58M-56.08%2.44M-60.67%2.35M-35.03%3.9M1,392.68%22.03M721.79%4.49M2,974.59%5.57M
Changes in working capital -63.76%-100.73M18.14%-51.12M-97.19%10.94M58.01%115.78M-82.67%19.11M-267.78%-61.51M-136.92%-62.45M193.37%389.32M160.83%73.28M348.34%110.25M
-Change in receivables ---------170.61%-138.43M----------------161.23%196.04M--------
-Change in inventory ---------89.29%19.22M----------------174.27%179.46M--------
-Change in payables --------2,051.21%107.22M-----------------104.10%-5.5M--------
-Changes in other current assets --------18.68%22.93M----------------76.28%19.32M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -109.97%-54.87M-141.51%-39.48M-62.12%-145.15M-206.26%-44.49M-50.02%-58.18M-20.70%-26.13M-12.20%-16.35M-52.45%-89.53M-111.92%-14.53M-45.15%-38.78M
Other operating cash inflow (outflow) 00-3.32%-3.73M-3.32%-3.73M0003.01%-3.61M3.01%-3.61M0
Operating cash flow -52.83%73.58M12.67%188.22M-30.42%732.73M-12.74%235.41M-38.56%174.28M-11.73%155.99M-48.26%167.06M884.03%1.05B1,218.55%269.78M274.54%283.64M
Investing cash flow
Net PPE purchase and sale -218.44%-180.5M-245.12%-104.68M-164.07%-275.31M-398.98%-161.01M-103.95%-27.28M-104.24%-56.68M1.70%-30.33M47.03%-104.25M18.45%-32.27M65.98%-13.38M
Net intangibles purchase and sale 89.76%-184K71.85%-67K18.85%-2.31M43.98%-149K78.95%-128K-26.19%-1.8M56.81%-238K-15.86%-2.85M15.56%-266K-6.67%-608K
Net business purchase and sale ----------0--0--0-----------598.45M--0--0
Dividends received (cash flow from investment activities) ----------0------------------0--------
Interest received (cash flow from investment activities) 50.91%7.26M51.91%5.41M89.03%23.93M62.52%7.88M130.31%7.68M108.04%4.81M64.49%3.56M203.99%12.66M101.41%4.85M--3.34M
Investing cash flow -231.68%-178.02M-267.78%-99.34M63.39%-253.69M-453.64%-153.28M-85.26%-19.73M-99.78%-53.67M95.70%-27.01M-255.14%-692.9M31.60%-27.69M71.13%-10.65M
Financing cash flow
Net issuance payments of debt 0.00%-1M0.00%-1M-100.87%-4M-229.03%-1M-20.48%-1M-145.70%-1M-100.22%-1M87.68%461.37M-99.39%775K-100.70%-830K
Net common stock issuance ---3.63M-403.90%-1.68M--1.5M-25.78%6.64M29.84%-4.81M--084.07%-333K--0--8.94M-8,257.32%-6.85M
Increase or decrease of lease financing -24.02%-2.98M12.87%-2.9M31.33%-11.14M15.74%-2.84M37.02%-2.56M44.93%-2.41M24.54%-3.33M2.37%-16.22M3.63%-3.37M17.99%-4.06M
Cash dividends paid ---------33.33%-293.42M--0-11.11%-110.03M--------0.00%-220.07M--00.00%-99.03M
Cash dividends for minorities -----------599K--0--------------0--0----
Interest paid (cash flow from financing activities) 2.04%-4.76M2.45%-13.44M-62.00%-40.98M-97.71%-8.99M-0.91%-13.36M-9.67%-4.86M-346.28%-13.78M-351.55%-25.3M-24.11%-4.55M---13.24M
Net other fund-raising expenses ---------29.19%-16.82M-----------------247.76%-13.02M--------
Financing cash flow 29.84%-133.41M-3.14%-19.03M-295.67%-365.46M-105.11%-23.01M-7.94%-133.85M-46.00%-190.15M-104.08%-18.45M98,400.53%186.77M-109.61%-11.22M-929.14%-124.01M
Net cash flow
Beginning cash position 3.11%1.22B10.02%1.13B123.33%1.03B32.92%1.08B63.58%1.07B88.55%1.18B123.33%1.03B-16.83%461.89M117.25%813.91M104.01%652.72M
Current changes in cash -170.78%-237.84M-42.55%69.86M-79.23%113.58M-74.40%59.11M-86.11%20.7M-547.89%-87.84M-17.51%121.6M719.44%546.88M138.73%230.87M176.93%148.98M
Effect of exchange rate changes 89.24%-2.62M-55.76%11.87M-144.98%-10.24M53.89%-6.11M-153.83%-6.57M-434.18%-24.38M62.43%26.82M537.24%22.77M-39.86%-13.25M1,247.13%12.21M
End cash Position -8.58%976.13M3.11%1.22B10.02%1.13B10.02%1.13B32.92%1.08B63.58%1.07B88.55%1.18B123.33%1.03B123.33%1.03B117.25%813.91M
Free cash flow -214.56%-111.56M-38.86%83.32M-51.89%454.45M-68.72%74.12M-45.58%146.67M-33.90%97.38M-53.15%136.28M1,114.10%944.61M1,310.18%236.92M656.67%269.5M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More