Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
Bank of America
BAC
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 68.74%10.87B | 161.68%6.44B | 39.99%2.46B | -62.88%1.76B | 238.74%4.74B | -17.41%1.4B | 24.57%1.69B | 39.52%1.36B | 35.37%974.07M | 33.16%719.56M |
Net profit before non-cash adjustment | 82.17%10.22B | 204.95%5.61B | 19.18%1.84B | -62.25%1.54B | 249.51%4.09B | -20.69%1.17B | 18.20%1.47B | 21.65%1.25B | 32.05%1.03B | 62.68%776.49M |
Total adjustment of non-cash items | -23.14%887M | 134.08%1.15B | -11.81%493M | 46.34%559M | 18.28%382M | -7.70%322.98M | 80.01%349.92M | 555.35%194.39M | -10.14%29.66M | -62.50%33.01M |
-Depreciation and amortization | 30.33%1.13B | 48.21%867M | 4.09%585M | 21.12%562M | 20.96%464M | 14.44%383.6M | 206.14%335.19M | 34.81%109.49M | 49.75%81.22M | 0.69%54.23M |
-Disposal profit | -77.78%2M | 105.70%9M | -409.80%-158M | 124.76%51M | -2,641.01%-206M | 4,330.05%8.11M | -69.30%183K | 101.14%596K | -17,375.58%-52.35M | 101.03%303K |
-Net exchange gains and losses | 800.00%7M | ---1M | --0 | --0 | --0 | 164.22%359K | -309.36%-559K | -67.79%267K | 12.48%829K | 182.07%737K |
-Remuneration paid in stock | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -191.76%-256M | 322.73%279M | 222.22%66M | -143.55%-54M | 279.49%124M | -557.46%-69.09M | -82.03%15.1M | 227,224.32%84.04M | 99.83%-37K | -134.56%-22.26M |
Changes in working capital | 26.91%-239M | -361.60%-327M | 136.13%125M | -232.57%-346M | 377.03%261M | 28.28%-94.22M | -58.83%-131.36M | -2.20%-82.71M | 10.02%-80.92M | -260.29%-89.93M |
-Change in receivables | 4.97%-1.36B | -58.43%-1.43B | -32.65%-902M | -23.19%-680M | -58.62%-552M | -33.18%-348.01M | -26.82%-261.3M | -29.43%-206.03M | -30.87%-159.18M | -39.97%-121.63M |
-Change in inventory | ---- | ---- | ---- | --0 | 253.36%3M | -4.93%849K | 43.11%893K | -92.12%624K | 230.03%7.92M | -235.42%-6.09M |
-Change in prepaid assets | -212.00%-28M | -51.92%25M | --52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | -25.95%642M | 53.45%867M | 908.93%565M | -92.32%56M | 451.30%729M | 309.13%132.23M | -53.57%32.32M | -36.25%69.62M | 313.41%109.21M | 155.47%26.42M |
-Change in accrued expense | 148.78%510M | -47.16%205M | 37.59%388M | 248.15%282M | -30.06%81M | 22.36%115.81M | 71.59%94.65M | 239.43%55.16M | -353.91%-39.56M | -61.29%15.58M |
-Provision for loans, leases and other losses | -220.00%-6M | -77.27%5M | 650.00%22M | ---4M | --0 | 136.34%4.9M | 199.86%2.07M | -397.70%-2.08M | 116.57%697K | -161.37%-4.21M |
-Changes in other current liabilities | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-2M | -2M | 0 | 0 | 0 | -470.00%-57K | 89.13%-10K | 5.15%-92K | -97K | |
Interest received (cash flow from operating activities) | 6M | 0 | 0 | 0 | 0 | -4.35%44K | -4.17%46K | -5.88%48K | -79.76%51K | 45.66%252K |
Tax refund paid | -61.25%-1.86B | -289.23%-1.16B | 83.22%-297M | -281.47%-1.77B | -1.27%-464M | 19.98%-458.16M | -81.01%-572.6M | 19.78%-316.33M | -2,472.42%-394.32M | 106.70%16.62M |
Other operating cash inflow (outflow) | -116.67%-1M | 0.00%6M | 500.00%6M | 200.00%1M | -99,900.00%-1M | -1K | 0 | 1K | 0 | 1K |
Operating cash flow | 70.31%9.01B | 143.69%5.29B | 19,827.27%2.17B | -100.26%-11M | 354.40%4.27B | -16.10%939.93M | 7.45%1.12B | 79.85%1.04B | -21.28%579.71M | 151.80%736.44M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -55.41%-1.27B | -30.24%-814M | -51.33%-625M | -28.66%-413M | 24.45%-321M | -102.71%-424.91M | -25.72%-209.61M | -92.19%-166.73M | -66.92%-86.76M | 32.12%-51.97M |
Net intangibles purchase and sale | -140.00%-96M | -344.44%-40M | 25.00%-9M | -100.00%-12M | 76.56%-6M | -2.36%-25.6M | -321.70%-25.01M | 63.28%-5.93M | -352.27%-16.15M | 537.06%6.4M |
Net business purchase and sale | 100.39%13M | -2,153.42%-3.31B | 261.00%161M | ---100M | ---- | ---- | 92.00%-109.66M | ---1.37B | ---- | ---- |
Net investment product transactions | -289.40%-1.95B | -4,645.45%-500M | --11M | --0 | 2,600.00%250M | ---10M | ---- | ---- | --12.44M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---41M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 700.00%32M | 0.00%4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 0.98%-202M | 15.35%-204M | 22.51%-241M | 12.39%-311M | -1,632.81%-355M | 82.83%-20.49M | -701.98%-119.29M | 109.92%19.82M | -944.92%-199.74M | -2,047.75%-19.12M |
Investing cash flow | 28.70%-3.47B | -595.28%-4.86B | 20.30%-699M | -103.01%-877M | 10.19%-432M | -3.76%-481M | 69.57%-463.57M | -424.85%-1.52B | -348.65%-290.21M | 34.23%-64.69M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -180.73%-754M | 23,450.00%934M | -109.76%-4M | 1,466.67%41M | -189.96%-3M | 132.05%3.34M | 58.40%-10.4M | -170.62%-25.01M | --35.41M | ---- |
Net common stock issuance | ---1M | --0 | --0 | --0 | --0 | -81.54%-118K | 55.48%-65K | -100.00%-146K | -100.02%-73K | --449.7M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.41M |
Cash dividends paid | -20.40%-425M | -2.62%-353M | -8.52%-344M | -9.69%-317M | -45.12%-289M | -51.58%-199.15M | -48.72%-131.38M | -62.50%-88.34M | -42.95%-54.36M | -42.86%-38.03M |
Net other fund-raising expenses | ---- | ---2M | ---- | -72.73%-19M | -1,099,900.00%-11M | 0.00%-1K | ---1K | ---- | ---1K | ---- |
Financing cash flow | -303.80%-1.18B | 266.38%579M | -17.97%-348M | 2.64%-295M | -54.65%-303M | -38.13%-195.93M | -24.98%-141.85M | -496.53%-113.5M | -104.69%-19.03M | 1,622.32%405.26M |
Net cash flow | ||||||||||
Beginning cash position | 16.99%7.01B | 23.23%5.99B | -19.45%4.86B | 141.79%6.04B | 11.63%2.5B | 30.06%2.24B | -25.79%1.72B | 13.14%2.32B | 110.04%2.05B | 23.01%974.8M |
Current changes in cash | 333.07%4.36B | -10.33%1.01B | 194.93%1.12B | -133.46%-1.18B | 1,244.52%3.54B | -48.92%262.99M | 186.68%514.88M | -319.62%-594.02M | -74.89%270.47M | 543.00%1.08B |
Effect of exchange rate changes | -120.00%-2M | 66.67%10M | -40.00%6M | 233.33%10M | 203.23%3M | -249.56%-2.91M | 157.74%1.94M | -138.15%-3.37M | 67.15%-1.41M | -129.02%-4.3M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | ---1M | ---- | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- |
End cash Position | 62.19%11.37B | 16.99%7.01B | 23.23%5.99B | -19.45%4.86B | 141.78%6.04B | 11.63%2.5B | 30.06%2.24B | -25.79%1.72B | 13.14%2.32B | 110.04%2.05B |
Free cash flow | 72.42%7.65B | 188.67%4.43B | 452.29%1.54B | -111.05%-436M | 705.86%3.94B | -44.74%489.41M | 1.81%885.68M | 82.46%869.97M | -29.45%476.8M | 218.17%675.85M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |