Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Jefferies Financial
JEF
5
Amazon
AMZN
(FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 8.60%973.17B | -13.25%896.12B | 48.67%1.03T | 42.34%694.81B | -2.54%488.12B | -1.09%500.87B | 27.74%506.4B | 14.40%396.42B | -0.03%346.52B | 13.10%346.61B |
Net profit before non-cash adjustment | 3.84%826.23B | -22.01%795.67B | 46.55%1.02T | 73.11%696.14B | -5.60%402.15B | 2.58%426.02B | 22.04%415.31B | 40.55%340.31B | 10.06%242.13B | 11.10%220.01B |
Total adjustment of non-cash items | 12.24%142.39B | -33.45%126.87B | 38.93%190.62B | 18.60%137.21B | 17.30%115.69B | -32.54%98.63B | 41.57%146.2B | 0.01%103.27B | -5.32%103.26B | 12.80%109.06B |
-Depreciation and amortization | 4.72%238.36B | 6.55%227.62B | 26.57%213.63B | 17.37%168.79B | 9.63%143.81B | -4.65%131.17B | 22.81%137.57B | 20.33%112.02B | -7.34%93.09B | 3.66%100.47B |
-Reversal of impairment losses recognized in profit and loss | -83.92%3.53B | 1,352.19%21.93B | 39.04%1.51B | 16.03%1.09B | 2.63%936M | -59.14%912M | 52.88%2.23B | -28.01%1.46B | -39.34%2.03B | -28.55%3.34B |
-Share of associates | 26.21%-6.35B | 9.61%-8.61B | -33.36%-9.52B | -33.11%-7.14B | -23.97%-5.36B | 7.32%-4.33B | -24.11%-4.67B | -34.94%-3.76B | 15.57%-2.79B | -962.14%-3.3B |
-Disposal profit | 41.44%-11B | -32,294.83%-18.79B | 49.57%-58M | 90.15%-115M | 84.99%-1.17B | -597.70%-7.77B | 1,139.68%1.56B | --126M | --0 | -107.87%-105M |
-Net exchange gains and losses | 162.54%7.2B | -963.49%-11.51B | 87.76%-1.08B | -80.12%-8.84B | -241.71%-4.91B | 268.16%3.46B | -133.51%-2.06B | 159.41%6.15B | -46.75%2.37B | 306.83%4.45B |
-Other non-cash items | -6.63%-89.33B | -504.55%-83.78B | 16.36%-13.86B | 5.92%-16.57B | 29.05%-17.61B | -314.71%-24.82B | 190.89%11.56B | -248.52%-12.72B | 103.64%8.56B | 193.80%4.21B |
Changes in working capital | 117.19%4.54B | 85.15%-26.42B | -28.39%-177.87B | -366.24%-138.54B | -24.96%-29.71B | 56.85%-23.78B | -16.85%-55.11B | -4,291.73%-47.16B | -93.59%1.13B | 49.07%17.55B |
-Change in receivables | 208.45%21.71B | -76.31%7.04B | 124.94%29.72B | -441.25%-119.16B | -296.31%-22.02B | 228.95%11.22B | 79.43%-8.7B | -79.94%-42.29B | -216.46%-23.5B | 244.25%20.18B |
-Change in inventory | 11.41%-8.47B | 95.47%-9.56B | -205.31%-210.96B | -1,672.63%-69.1B | 89.44%-3.9B | 24.84%-36.91B | -261.23%-49.11B | -228.00%-13.6B | 224.81%10.62B | -206.82%-8.51B |
-Change in prepaid assets | 18.56%3.34B | -2.79%2.82B | 173.37%2.9B | -196.15%-3.95B | 14.81%4.11B | -6.75%3.58B | 20.09%3.84B | 0.50%3.2B | -18.46%3.18B | -47.28%3.9B |
-Change in payables | 56.81%-12.43B | -1,590.72%-28.78B | -103.59%-1.7B | 594.95%47.44B | -146.25%-9.58B | -219.02%-3.89B | -72.79%3.27B | 25.10%12.02B | 308.37%9.61B | -169.07%-4.61B |
-Provision for loans, leases and other losses | -81.37%384M | -5.24%2.06B | -65.12%2.18B | 272.30%6.24B | -24.89%1.68B | 150.60%2.23B | 32.07%-4.41B | -632.24%-6.49B | -81.50%1.22B | 76.98%6.59B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 11.09%-1.15B | -5.19%-1.3B | -51.23%-1.23B | -42.91%-816M | -12.40%-571M | 32.36%-508M | -25.38%-751M | -13.45%-599M | -12.82%-528M | 40.15%-468M |
Interest received (cash flow from operating activities) | 49.43%96.94B | 179.38%64.87B | 232.47%23.22B | -53.52%6.98B | -24.31%15.03B | 19.40%19.85B | 41.55%16.63B | 51.09%11.75B | -14.88%7.77B | 39.88%9.13B |
Tax refund paid | 10.49%-187.02B | 21.73%-208.94B | -81.04%-266.94B | -45.41%-147.45B | 5.96%-101.4B | 11.32%-107.82B | -62.57%-121.59B | -18.91%-74.79B | 14.59%-62.9B | -7.08%-73.64B |
Other operating cash inflow (outflow) | -99.98%1M | 4.43B | 0 | 0 | 0 | -1M | 0 | 0 | 0.00%-1M | -1M |
Operating cash flow | 16.78%881.93B | -4.17%755.18B | 42.36%788.01B | 37.98%553.53B | -2.72%401.18B | 2.92%412.38B | 20.41%400.69B | 14.41%332.78B | 3.28%290.87B | 15.68%281.64B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.86%-439.47B | -26.29%-372.87B | -52.63%-295.24B | 16.75%-193.43B | 13.40%-232.36B | -18.44%-268.3B | -41.65%-226.53B | -18.76%-159.92B | 8.37%-134.66B | -71.10%-146.96B |
Net intangibles purchase and sale | -9.90%-3.36B | 20.49%-3.06B | -116.17%-3.85B | -51.32%-1.78B | -10.72%-1.18B | 20.31%-1.06B | 5.19%-1.33B | -2.18%-1.41B | -68.34%-1.38B | -24.13%-818M |
Net business purchase and sale | ---47.23B | ---- | ---- | ---3.55B | --0 | ---1.97B | ---- | ---- | ---- | ---2.52B |
Net investment product transactions | -77.51%13.49B | -41.44%60B | 826.03%102.46B | -166.72%-14.11B | -205.36%-5.29B | 252.23%5.02B | 92.97%-3.3B | -142.35%-46.93B | 42.62%110.82B | 244.69%77.7B |
Advance cash and loans provided to other parties | ---- | -26.97%-193M | -1,588.89%-152M | 87.14%-9M | 5.41%-70M | -1,750.00%-74M | 99.51%-4M | -68.19%-809M | 83.17%-481M | -758.26%-2.86B |
Repayment of advance payments to other parties and cash income from loans | ---- | --10M | ---- | -43.60%260M | -25.04%461M | 13.47%615M | -58.34%542M | -62.76%1.3B | 400.57%3.49B | 51.08%698M |
Net changes in other investments | 142.65%334.02B | -7,705.04%-783.09B | 125.05%10.3B | -234.60%-41.1B | 90.46%-12.28B | -362.43%-128.78B | 264.47%49.07B | -227.03%-29.84B | 125.57%23.49B | -239.91%-91.85B |
Investing cash flow | 87.03%-142.55B | -489.43%-1.1T | 26.50%-186.49B | -1.20%-253.72B | 36.45%-250.72B | -117.32%-394.55B | 23.59%-181.55B | -18,648.17%-237.6B | 100.77%1.28B | 0.32%-166.6B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -29.53%-8.57B | -159.49%-6.62B | -575.75%-2.55B | -88.04%536M | -49.66%4.48B | 1,978.90%8.91B | -142.86%-474M | 232.13%1.11B | 145.99%333M | 36.82%-724M |
Net common stock issuance | -91.84%-193.99B | 50.43%-101.12B | -6,043.89%-203.98B | 39.71%-3.32B | 39.93%-5.51B | 89.69%-9.17B | -6,617.74%-88.9B | -53.92%1.36B | 757.97%2.96B | -61.50%345M |
Cash dividends paid | 3.09%-204.72B | -8.13%-211.24B | -62.15%-195.37B | -31.79%-120.48B | -4.59%-91.42B | -17.09%-87.41B | -40.06%-74.66B | -8.81%-53.3B | -9.54%-48.99B | -5.04%-44.72B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | -15.97%-1.25B | -20.20%-1.08B | -19.47%-896M | -21.95%-750M | -6.77%-615M | -13.39%-576M |
Net other fund-raising expenses | 5.67%-47.62B | -133.01%-50.49B | -2,947.17%-21.67B | -70.39%761M | 148.44%2.57B | -1,464.01%-5.31B | -75.30%389M | -82.71%1.58B | 35.28%9.11B | 3,246.73%6.73B |
Financing cash flow | -23.12%-454.91B | 12.77%-369.47B | -245.75%-423.56B | -34.44%-122.5B | 3.12%-91.12B | 42.84%-94.06B | -229.04%-164.54B | -34.43%-50.01B | 4.47%-37.2B | 10.57%-38.94B |
Net cash flow | ||||||||||
Beginning cash position | -52.69%590.14B | 23.63%1.25T | 25.86%1.01T | 7.58%801.6B | -10.05%745.13B | 6.14%828.35B | 6.43%780.45B | 50.39%733.31B | 15.04%487.6B | 16.90%423.85B |
Current changes in cash | 139.87%284.48B | -500.91%-713.49B | 0.38%177.97B | 198.82%177.3B | 177.85%59.33B | -239.60%-76.22B | 20.87%54.6B | -82.28%45.17B | 235.01%254.95B | 132.22%76.1B |
Effect of exchange rate changes | -85.56%8.13B | -6.90%56.28B | 101.76%60.45B | 1,147.29%29.96B | 59.13%-2.86B | 11.57%-7B | -505.58%-7.92B | 114.37%1.95B | -8.56%-13.58B | -143.88%-12.51B |
Cash adjustments other than cash changes | ---- | 0.00%-1M | -101.54%-1M | 3,350.00%65M | -100.00%-2M | -100.08%-1M | 5,191.30%1.22B | -99.47%23M | 2,478.57%4.33B | 16,900.00%168M |
End cash Position | 49.58%882.74B | -52.69%590.14B | 23.63%1.25T | 25.86%1.01T | 7.58%801.6B | -10.05%745.13B | 6.14%828.35B | 6.43%780.45B | 50.39%733.31B | 15.04%487.6B |
Free cash flow | 16.25%439.1B | -22.70%377.71B | 37.27%488.65B | 117.32%355.97B | 14.58%163.8B | -17.17%142.96B | 2.09%172.59B | 9.35%169.06B | 15.72%154.6B | -14.41%133.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |